損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)157.7924.12117.5321.0721.1529.830.473.9100000000000000004.55138.2223.6650.8918.9353.654.3431.9118.37-12.3620.6951.2416.1638.120.000893.4929.0640.66
2023 (9)127.13-8.2697.08-12.8216.295.160.23130.00.26-25.710.02-33.3300001.43-26.29-0.030000.57-79.121.91-58.0215.68-3.6912.32-2.533.29-3.5220.96-0.0513.68-2.5611.7028.710.000860.020.66-6.22
2022 (8)138.57-2.81111.35-3.9715.4920.640.1400.00.3584.210.0350.000001.9456.45-0.040002.7304.55983.3316.2814.5712.6411.563.4127.2420.9711.4214.0411.439.09-25.860.000860.022.0312.17
2021 (7)142.5816.73115.9520.4712.8425.020.02100.00.1972.730.02-33.330.050.00.0501.2479.71-0.1500.20-0.8200.42014.211.011.331.982.68-4.2918.82-5.3312.60-0.1612.26-13.780.000860.019.646.91
2020 (6)122.1419.1896.2518.3710.2710.670.010.00.11-35.290.030.00.05-28.57000.69-20.69-0.14000-1.80-1.55014.0715.911.1115.252.814.7519.88-1.1412.6210.814.2234.790.000864.8818.3720.93
2019 (5)102.4833.8981.3121.599.2818.220.010.00.1754.550.0300.07-41.67000.8710.13-0.06000-0.1700.25-77.6812.14312.939.64313.732.44287.320.11-5.7611.39299.6510.55675.740.000822.515.19219.12
2018 (4)76.5410.1566.8712.717.8520.210.0100.11120.0000.1233.33000.799.72-0.060000.2501.1211100.02.94-19.012.33-19.660.63-8.721.3413.032.85-20.391.36-58.150.000801.274.76-9.85
2017 (3)69.496.1459.3313.96.530.93000.05-44.44000.0980.0000.7244.0-0.090-0.070-1.100.01-97.673.63-50.482.9-53.230.69-37.2718.8825.533.58-55.753.25-49.850.000796.765.28-41.85
2016 (2)65.4739.2452.0931.346.4717.210.010.00.09-25.0000.050.0000.551.52-0.130000.12-70.730.43-36.767.33190.876.2260.471.159.4215.04-45.178.09235.686.48453.850.000744.239.08113.65
2015 (1)47.0210.7939.667.195.527.60.01-83.330.1220.0000.05400.0000.33-2.94-0.170000.41127.780.68119.352.52300.01.721046.670.6940.8227.43-64.782.41995.451.1700.000710.04.2584.78
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)41.25-2.2323.3631.972.8626.165.761.4135.210.1587.550.00-100.0-100.00000000000-100.0-100.00100.0100.00000100.0100.02.21862.07429.855.7311.4880.764.6717.34108.480.9-12.62-3.2315.78-21.06-46.495.2418.28102.322.76-42.5-15.621.2332.2748.6789-1.113.497.2410.5365.3
24Q3 (19)42.19-1.4920.8231.081.3421.175.687.3726.50.08-20.0100.00.0928.5728.570000000000.54157.1450.0-0.04-33.330000-0.84-213.51-193.33-0.29-129.9-123.975.14-34.36-14.193.98-37.03-19.111.03-30.871.9819.994.8218.354.43-38.81-22.424.80-20.1315.1116.0537.8937.06903.454.656.55-28.1-9.28
24Q2 (18)42.8335.8864.9830.6728.8748.815.2919.6836.690.142.8666.670.0716.6716.670000000000.21-68.66-46.15-0.03-50.0-200.00000.74-28.85-32.730.97-41.92-35.767.8357.86161.06.3259.6164.441.4961.96156.919.072.69-2.07.2460.53160.436.01133.85507.0711.64158.0994.087-1.141.169.1147.89116.39
24Q1 (17)31.52-5.74-3.923.8-6.08-6.594.423.7620.440.07-30.0250.00.06-14.29-14.290000000000.6771.79131.03-0.02-100.000001.04199.05373.681.67349.251384.624.9656.4740.513.9676.7942.960.92-1.0821.0518.57-37.03-13.474.5174.1340.062.57-21.41-21.174.51-68.4240.06882.332.336.1640.6427.27
23Q4 (16)33.44-4.24-2.4525.34-1.21-6.534.26-5.127.580.1150.0150.00.070.0-22.2200-100.00000000.398.33-17.02-0.0100000-1.05-216.678.7-0.67-155.37-11.673.17-47.0821.462.24-54.479.80.93-7.9260.3429.4974.633.742.59-54.649.283.27-21.5810.114.2821.95-2.72860.00.04.38-39.348.68
23Q3 (15)34.9234.514.7125.6524.45-3.14.4916.027.420.04-33.33100.00.0716.67-30.000-100.00000000.36-7.69-47.830100.000000.9-18.18-58.531.21-19.87-55.355.9999.6710.724.92105.8620.591.0174.14-14.4116.89-13.21-22.385.71105.420.464.17321.21170.7811.7195.17-4.87860.00.07.2271.56.18
23Q2 (14)25.96-20.85-21.5520.61-19.11-21.753.875.450.520.06200.0500.00.06-14.29-33.3300-100.00000000.3934.480.0-0.0100.00001.1389.47-15.381.511261.54-7.933.0-15.01-33.772.39-13.72-33.240.58-23.68-31.7619.46-9.323.792.78-13.66-33.010.99-69.63-54.596.0086.34-20.74860.00.04.21-13.02-29.48
23Q1 (13)32.8-4.32-13.3725.48-6.01-18.933.67-7.325.160.02-50.00.00.07-22.220.00-100.0-100.00000000.29-38.3-25.6400100.0000-0.3866.96-190.48-0.1378.33-116.253.5335.25-5.362.7735.78-5.780.7631.03-6.1721.46-2.68-1.383.2235.86-5.853.269.7635.833.22-78.07-5.85860.00.04.8420.1-7.46
22Q4 (12)34.282.79-16.9427.112.42-18.053.96-5.267.320.04100.0300.00.09-10.050.00.010.00.000-100.000-100.00.47-31.8838.2400100.0000-1.15-153.0-296.55-0.6-122.14-1600.02.61-51.76-42.512.04-50.0-45.60.58-50.85-23.6822.051.3331.562.37-50.0-45.392.9792.86-28.7814.6819.2511.89860.00.04.03-40.74-32.95
22Q3 (11)33.350.79-9.9626.470.49-12.444.188.5728.220.02100.000.111.11150.00.010.0000-100.00000.6976.9272.50100.0100.000-100.02.1766.923516.672.7165.24359.325.4119.4330.684.0813.9723.261.1838.8251.2821.7616.0515.744.7414.2222.81.54-29.36-49.6712.3162.6240.36860.00.06.813.923.19
22Q2 (10)33.09-12.610.5626.34-16.196.213.8510.3236.520.01-50.000.0928.5780.00.010.0000-100.00000.390.095.0-0.0166.6766.670001.3209.52283.11.64105.0387.724.5321.45158.863.5821.77173.280.854.94123.6818.75-13.83-14.074.1521.35173.032.18-9.173.327.57121.3553.55860.00.05.9714.1595.74
22Q1 (9)37.86-8.2610.2831.43-4.9912.853.49-5.4213.680.02100.000.0716.6775.00.010.000-100.0-100.00-100.0-100.00.3914.7134.48-0.030.025.00000.42244.83250.00.81900.0122.223.73-17.84-1.322.94-21.6-0.680.816.588.021.7629.839.073.42-21.20.882.40-42.45-17.813.42-73.930.88860.0-1.155.23-12.983.36
21Q4 (8)41.2711.4213.9133.089.4314.543.6913.1929.930.01000.0650.050.00.0100.00.010.00.00.04000.34-15.070.0-0.0340.050.00-100.00-0.29-583.3371.00.04-93.22104.214.549.6627.533.7513.2932.980.76-2.565.5616.76-10.85-17.564.3412.4432.724.1736.27-1.6513.1249.61.86860.00.06.018.8825.73
21Q3 (7)37.0423.7610.1730.2321.916.853.2615.69.760000.04-20.0100.000-100.00.010.00.00000.4100.090.48-0.05-66.67-25.00.2000.06108.45109.840.59203.51222.924.14136.57-3.723.31152.67-1.190.78105.26-10.3418.80-13.84-6.653.86153.95-0.263.0645.02-28.848.7777.89-9.21860.0-1.155.5280.982.03
21Q2 (6)29.93-12.820.1724.8-10.958.22.82-8.1417.990000.0525.0150.000-100.00.010.000-100.000.2-31.030-0.0325.00000-0.71-691.670-0.57-258.33-171.431.75-53.7-59.861.31-55.74-62.680.38-49.33-53.0921.829.3717.821.52-55.16-62.842.11-27.74-49.524.9345.43-14.7186-1.150.03.05-39.72-42.88
21Q1 (5)34.33-5.2453.1227.85-3.5749.813.078.148.310000.040.033.330-100.0-100.00.010.000.01000.2945.00-0.0433.3300000.12112.000.36137.89300.03.786.18105.432.964.96106.990.754.1787.519.95-1.87-7.723.393.67101.792.92-31.1393.383.39-73.68101.79871.162.355.065.8678.8
20Q4 (4)36.237.760.028.8811.640.02.84-4.380.0000.00.04100.00.00.010.00.00.010.00.0000.00.2-4.760.0-0.06-50.00.0000.0-1.0-63.930.0-0.95-97.920.03.56-17.210.02.82-15.820.00.72-17.240.020.330.940.03.27-15.50.04.24-1.40.012.8833.330.086-1.150.04.78-11.650.0
20Q3 (3)33.6212.520.025.8712.870.02.9724.270.0000.00.020.00.00.010.00.00.0100.0000.00.2100.0-0.0400.0000.0-0.6100.0-0.48-128.570.04.3-1.380.03.35-4.560.00.877.410.020.148.750.03.87-5.380.04.302.870.09.6667.130.0871.160.05.411.310.0
20Q2 (2)29.8833.270.022.9223.290.02.3915.460.0000.00.02-33.330.00.010.00.0000.0000.0000.0000.0000.0000.0-0.21-333.330.04.36136.960.03.51145.450.00.81102.50.018.52-14.340.04.09143.450.04.18176.820.05.78244.050.0861.180.05.3488.690.0
20Q1 (1)22.420.00.018.590.00.02.070.00.000.00.00.030.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.090.00.01.840.00.01.430.00.00.40.00.021.620.00.01.680.00.01.510.00.01.680.00.0850.00.02.830.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。