損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.013.264.670.01.561.960.0100.010.0000.09-10.00.03200.00.01-85.710000000.170.0-0.050-0.050000.000-0.120-0.5800.000380.00.120
2022 (9)5.82-18.64.67-17.641.534.79000.010.0000.166.670.0100.07133.330000000.1730.77-0.210-0.210000.000-0.550-1.0000.000380.0-0.050
2021 (8)7.1541.035.6731.861.46-17.510.0100.01-75.0000.06500.0000.030.00000000.13-88.790.140.00.1-44.440.04027.9000.27-42.55-0.0800.000380.00.323.23
2020 (7)5.07-0.784.32.141.7710.62000.04-42.860.0100.0100.0200.030.01.13000-0.0101.163766.670.1400.180-0.0400.0000.470-2.5800.000380.00.310
2019 (6)5.11-2.294.211.691.6-4.190.04300.00.07250.00000000.03-75.0000.020-0.0200.03-70.0-0.650-0.610-0.0400.000-1.620-1.6800.000380.0-0.480
2018 (5)5.23-15.784.14-11.351.67-5.650.010.00.0200000000.12500.00000-0.0200.1-52.38-0.450-0.390-0.0500.000-1.030-1.2900.000380.0-0.340
2017 (4)6.21-13.994.67-18.361.77-2.210.010.0000000000.02100.000000.19171.430.21133.33-0.020-0.1500.131200.00.000-0.400-0.9500.000380.00.10
2016 (3)7.22-36.835.72-41.271.81-5.730.01-80.0000000000.010.000000.07250.00.090.0-0.20-0.2100.0100.000-0.560-0.7900.000380.0-0.090
2015 (2)11.43-13.289.74-8.461.92-1.540.05150.0000000000.01-50.000000.0200.09200.0-0.140-0.10-0.0400.000-0.270-0.5000.000385.56-0.010
2014 (1)13.1814.1110.6417.051.95-0.510.020.0000000000.02-33.330000-0.0100.03-50.00.6821.430.5124.390.166.6724.33-11.21.4019.661.2636.960.000362.860.8115.71
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.674.3190.222.3217.77246.270.422.44-6.670-100.000000000.020.0-33.330.090200.00000000000.01150.000.140180.00.06-68.42140.00.08-57.89153.33-0.020-300.00.00000.22-56.0155.0-0.16-132.069.810.25733.33125.51380.00.00.1-56.52190.91
24Q2 (19)2.56228.2157.061.97245.6140.710.41-2.3817.140.01000000000.02-33.330.0000000000000-0.02-300.0-200.00-100.0-100.00.19218.75416.670.19205.56337.50-100.0-100.00.00000.50206.38350.00.50190.91247.060.03106.38105.26380.00.00.23291.67866.67
24Q1 (18)0.78-70.23-7.140.57-70.77-13.640.420.023.530-100.000-100.000000.030.00.00000000000000.010200.00.03-50.0200.0-0.16-151.61-14.29-0.18-154.55-28.570.01150.000.0000-0.47-154.65-27.03-0.55-177.46-41.03-0.47-291.67-27.03380.00.0-0.12-134.29-20.0
23Q4 (17)2.62184.7819.091.95191.044.840.42-6.67-2.330.01000.01000000.030.00.00-100.0-100.000-100.000000000100.00.0620.0-33.330.31306.6700.33320.03400.0-0.02-300.0-300.00.00000.86315.02966.670.71233.96373.08-0.1287.7678.18380.00.00.35418.18775.0
23Q3 (16)0.92-43.56-8.910.67-52.143.080.4528.5721.620000000000.0350.050.00.030000-100.00000000-100.0-100.00.050.066.67-0.15-150.0-850.0-0.15-87.5-475.00.010.0150.00.0000-0.40-100.0-463.64-0.53-55.88-1866.67-0.98-71.93-88.46380.00.0-0.11-266.67-283.33
23Q2 (15)1.6394.05-2.981.4112.121.450.352.94-7.890000000000.02-33.33-33.3300000-100.00000000.02300.0200.00.05400.00-0.0657.1425.0-0.0842.8611.110.0100.00.0000-0.2045.9516.67-0.3412.82-41.67-0.57-54.059.52380.00.0-0.0370.025.0
23Q1 (14)0.84-61.82-10.640.66-64.52-16.460.34-20.93-2.860000000000.030.050.00-100.000-100.0-100.0000000-0.010.0-150.00.01-88.89-80.0-0.1400.0-0.14-1300.06.670-100.000.0000-0.37-1133.335.13-0.39-50.026.42-0.3732.735.13380.00.0-0.1-350.00.0
22Q4 (13)2.2117.824.761.86186.1524.830.4316.2213.160000000000.0350.050.00.01000.020.0100.0000000-0.01-200.000.09200.00.00-100.0-100.0-0.01-125.0-103.570.01150.0-75.00.000-100.0-0.03-127.27-104.05-0.26-966.67-152.0-0.55-5.77-303.7380.00.00.04-33.33-89.19
22Q3 (12)1.01-39.88-14.410.65-52.9-34.340.37-2.6312.120000000000.02-33.330.00000.02100.0100.00000000.01150.000.0300.00.02125.0118.180.04144.44136.36-0.02-300.0-100.00.00000.11145.83139.290.03112.5108.11-0.5217.46-10.64380.00.00.06250.0185.71
22Q2 (11)1.6878.720.01.3874.68-0.720.388.570.00000000000.0350.0200.00000.01-50.00000000-0.02-200.000-100.0-100.0-0.0842.860.0-0.0940.00.00.0100.00.0000-0.2438.46-9.09-0.2454.727.69-0.63-61.54-231.58380.00.0-0.0460.0-33.33
22Q1 (10)0.94-55.24-57.080.79-46.98-56.110.35-7.89-5.410000000000.020.000000.02100.000000000.02000.05-44.44600.0-0.14-143.75-1500.0-0.15-153.57-1600.00-100.000.00-100.00-0.39-152.7-1400.0-0.53-206.0-1160.0-0.39-244.44-1400.0380.00.0-0.1-127.03-266.67
21Q4 (9)2.177.970.961.4950.51-14.370.3815.15-32.1400000000-100.00.020.0100.00000.010.0-66.6700000000100.00.09200.0125.00.32390.91252.380.28354.55247.370.04500.0300.011.93000.74364.29248.00.50235.14181.970.27157.45-42.55380.00.00.37628.57317.65
21Q3 (8)1.18-29.76-12.590.99-28.78-1.00.33-13.16-23.2600000-100.00000.02100.0000-100.00.010000000000-100.00.03200.050.0-0.11-37.5-57.14-0.11-22.22-57.14-0.01-200.000.0000-0.28-27.27-47.37-0.37-42.31-54.17-0.47-147.37-148.45380.00.0-0.07-133.33-250.0
21Q2 (7)1.68-23.2982.611.39-22.7852.750.382.70.000000-100.00000.01000000000000000000.01200.0-99.09-0.08-900.0-110.81-0.09-1000.0-112.330.0100.00.000-100.0-0.22-833.33-111.46-0.26-620.073.2-0.19-733.33-116.38380.00.0-0.03-150.0-103.85
21Q1 (6)2.195.29204.171.83.45176.920.37-33.93-7.500000-100.00-100.000-100.000000-100.000000000100.00-0.01-125.0-200.00.01104.76103.120.01105.26103.450100.0100.00.00000.03106.0103.90.05108.2106.330.03-93.62103.9380.00.00.06135.29120.69
20Q4 (5)2.0854.0729.191.7474.027.940.5630.2327.2700-100.00-100.000.01000.01000-100.000.0300.0000000-0.01-200.0-150.00.04100.0-42.86-0.21-200.0-90.91-0.19-171.43-90.0-0.020-100.00.0000-0.50-163.16-100.0-0.61-154.17-35.560.47-51.55129.19380.00.0-0.17-750.0-142.86
20Q3 (4)1.3546.740.01.09.890.00.4313.160.0000.00.010.00.0000.0000.00.0200.0000.0000.0000.00.0100.00.02-98.180.0-0.07-109.460.0-0.07-109.590.00-100.00.00.00-100.00.0-0.19-109.90.0-0.2475.260.00.97-16.380.0380.00.0-0.02-102.560.0
20Q2 (3)0.9227.780.00.9140.00.00.38-5.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.01.110900.00.00.74331.250.00.73351.720.00.01133.330.01.1100.01.92349.350.0-0.97-22.780.01.16250.650.0380.00.00.78368.970.0
20Q1 (2)0.72-55.280.00.65-52.210.00.4-9.090.00-100.00.00.0100.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.01-85.710.0-0.32-190.910.0-0.29-190.00.0-0.03-200.00.00.0000.0-0.77-208.00.0-0.79-75.560.0-0.7752.170.0380.00.0-0.29-314.290.0
19Q4 (1)1.610.00.01.360.00.00.440.00.00.040.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.020.00.00.070.00.0-0.110.00.0-0.10.00.0-0.010.00.00.000.00.0-0.250.00.0-0.450.00.0-1.610.00.0380.00.0-0.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。