損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)5.08-7.975.97-10.361.2-2.44000.5-9.090.020.000000.34209.090.41000-0.0801.1525.0-0.940-1.0400.1-92.810.000-1.480-3.0000.000700.01.5619.08
2020 (9)5.52-25.816.66-20.241.23-15.17000.55-6.780.020.000000.11450.0-0.18000-0.0800.920-1.460-2.8501.3900.000-4.070-5.1600.000700.01.31151.92
2019 (8)7.44-17.528.35-21.151.45-22.04000.59-4.840.02000000.02-60.000000.07250.0-0.010-2.360-2.310-0.0400.000-3.300-3.1500.00070-77.270.52-38.82
2018 (7)9.02-26.3710.59-34.471.86-41.51000.620.00000000.05-54.550.26-3.7000.020-0.010-3.450-3.430-0.0200.000-1.110-4.6800.0003080.00.8525.0
2017 (6)12.25-5.5516.16-34.183.18-9.920.02-33.330.62-23.460000000.11-8.330.27000-0.1100.960-6.130-6.1800.1-16.670.000-2.010-9.7800.0003080.330.680
2016 (5)12.97-49.3624.55-33.583.53-30.920.03-72.730.81-11.960000000.1233.33-0.200.590-0.20-6.480-21.60-21.0100.1200.000-6.840-19.9000.000307-4.66-10.460
2015 (4)25.61-36.8736.967.445.11-6.070.1110.00.92-24.5900000.0400.0912.5-0.090-0.010-0.040-3.030-19.490-18.520-0.1800.000-5.750-21.2200.0003222.22-7.440
2014 (3)40.573.7134.4-7.435.44-12.540.1-9.091.2200000000.08-33.33-0.1100.010.00.48128.570.2500.9701.1800.23109.0923.1500.3801.2700.00031514.5513.3573.83
2013 (2)39.127.9237.165.486.22-8.530.110.0000000000.12-53.850.0300.0100.210-0.650-4.910-4.500.1100.000-1.630-5.2700.000275-0.727.6892.96
2012 (1)36.25035.2306.800.110000000000.260-0.06000-0.540-1.160-6.890-6.690-0.1900.0000.000-7.5800.00027703.980
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
22Q2 (20)0.93-14.68-34.041.5111.03-7.930.293.57-3.330000.120.00.00000000000.01000000000.02-33.33140.0-0.0910.047.06-0.96-50.0-37.14-1.21-80.6-72.860.251150.000.0000-1.65-73.68-65.0-1.53-96.15-109.59-2.62-175.79-104.69734.294.29-0.29-1066.67-222.22
22Q1 (19)1.0915.96-23.241.3611.48-15.530.28-6.67-3.450000.120.0-7.690000000000-100.0000-100.00000.03400.0200.0-0.1-110.42-134.48-0.64-268.42-236.84-0.67-331.03-235.00.02-75.0100.00.00-100.00-0.95-326.19-239.29-0.7815.22-16.42-0.9535.81-239.29700.00.00.03-97.03-93.02
21Q4 (18)0.94-28.24-30.371.22-18.67-14.690.3-3.23-3.230000.120.0-14.290000000000.14-26.32366.6700100.0000-0.01-200.091.670.961100.0-13.510.38190.48-47.220.29167.44220.830.08700.0-91.6722.31000.42167.74220.0-0.92-31.4350.27-1.4822.1163.64700.00.01.01405.0-27.86
21Q3 (17)1.31-7.09-7.091.5-8.54-15.250.313.3355.00000.120.0-14.290000000000.190375.000100.00000.01120.0-66.670.08147.06300.0-0.4240.032.26-0.4338.5758.250.010-97.560.0000-0.6238.057.82-0.704.1148.53-1.90-48.4448.92700.00.00.2322.22150.0
21Q2 (16)1.41-0.72.171.641.86-10.870.33.45-25.00000.12-7.69-14.2900000000000-100.00-100.0100.0000-0.05-66.67-350.0-0.17-158.62-1600.0-0.7-268.4218.6-0.7-250.021.350-100.0-100.00.0000-1.00-257.1421.26-0.73-8.9639.67-1.28-357.1443.36700.00.0-0.09-120.9347.06
21Q1 (15)1.425.192.91.6112.59-0.620.29-6.45-9.380000.13-7.14-7.140000000000-100.0-100.00.41392.860000-0.0375.0-50.00.29-73.87307.14-0.19-126.3972.86-0.216.6771.010.01-98.96200.00.0000-0.2820.071.72-0.6763.7810.67-0.2893.1271.72700.00.00.43-69.290
20Q4 (14)1.35-4.26-36.621.43-19.21-33.80.3155.0-22.50000.140.000000000000.03-25.0200.0-0.14-600.00000-0.12-500.0-700.01.112875.0200.00.72216.131128.57-0.2476.7-380.00.96134.159700.00.0000-0.3576.19-337.5-1.85-36.03-218.97-4.07-9.41-23.33700.00.01.41650.0122.22
20Q3 (13)1.412.17-30.21.77-3.8-19.910.2-50.0-44.440000.140.000000000000.04100.0300.0-0.020.000000.0350.0250.0-0.04-300.076.47-0.6227.9112.68-1.03-15.73-49.280.411950.02150.00.0000-1.47-15.75-48.48-1.36-12.4-91.55-3.72-64.6-15.17700.00.00.08147.060
20Q2 (12)1.380.0-18.341.8413.58-10.680.425.014.290000.140.000000000000.020.0100.0-0.02000000.02200.0-66.67-0.0192.8688.89-0.86-22.86-6.17-0.89-28.99-11.250.02300.000.0000-1.27-28.28-388.46-1.21-61.33-24.74-2.26-128.28-343.14700.0-77.27-0.170-112.5
20Q1 (11)1.38-35.21-14.291.62-25.0-15.620.32-20.0-5.880000.14000000000000.02100.0100.0000000-0.02-200.0-200.0-0.14-137.84-16.67-0.7-900.09.09-0.69-1280.09.21-0.010.00.00.0000-0.99-1137.5-296.0-0.75-29.3114.77-0.9970.0-296.0700.0-77.270-100.0100.0
19Q4 (10)2.135.4533.962.16-2.26-17.240.411.11-13.040000000000000000.010.00.000100.00000.02200.00.00.37317.6512.12-0.0790.1493.86-0.0592.7596.0-0.0150.0-109.090.0000-0.0891.9280.49-0.5818.3173.15-3.30-2.17-197.3700.0-77.270.630730.0
19Q3 (9)2.0219.530.52.217.28-3.490.362.86-16.280000000000000000.010.00.0000000-0.02-133.3333.33-0.17-88.8929.17-0.7112.3525.26-0.6913.7526.6-0.020-100.00.0000-0.99-280.77-219.35-0.7126.826.04-3.23-533.33-354.9370-77.27-77.270100.0-100.0
19Q2 (8)1.694.97-42.322.067.29-28.220.352.94-25.530000000000000000.010.0-66.670000000.06200.0200.0-0.0925.047.06-0.81-5.19-39.66-0.8-5.26-35.590100.0-100.00.0000-0.26-4.0-36.84-0.97-10.23-67.24-0.51-104.0-27.53080.00.0-0.08-300.0-116.67
19Q1 (7)1.611.26-35.081.92-26.44-31.910.34-26.09-33.330000000000000000.010.000100.000000.020.00-0.12-136.36-300.0-0.7732.461.28-0.7639.2-16.92-0.01-109.0992.310.0000-0.2539.02-19.05-0.8859.269.28-0.2577.48-19.053080.00.0-0.0280.0-105.41
18Q4 (6)1.59-20.9-46.462.6113.97-36.80.466.98-61.020000000000000000.010.00.0-0.01000000.02166.6700.33237.5-65.98-1.14-20.016.79-1.25-32.98-7.760.111200.0200.00.0000-0.41-32.26-7.89-2.16-125.026.03-1.11-56.3444.783080.00.0-0.1-200.016.67
18Q3 (5)2.01-31.4-38.532.29-20.21-39.260.43-8.51-32.810000000000000000.01-66.67-66.67000000-0.03-250.0-250.0-0.24-41.18-340.0-0.95-63.798.65-0.94-59.3222.31-0.01-200.0-114.290.0000-0.31-63.1620.51-0.96-65.5246.37-0.71-77.556.443080.00.00.1-79.17-87.18
18Q2 (4)2.9318.150.02.871.770.00.47-7.840.0000.0000.0000.0000.0000.00.0300.0000.0000.00.0200.0-0.17-383.330.0-0.5825.640.0-0.599.230.00.01107.690.00.0000.0-0.199.520.0-0.5840.210.0-0.40-90.480.03080.00.00.4829.730.0
18Q1 (3)2.48-16.50.02.82-31.720.00.51-56.780.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.06-93.810.0-0.7843.070.0-0.6543.970.0-0.13-18.180.00.0000.0-0.2144.740.0-0.9766.780.0-0.2189.550.03080.00.00.37408.330.0
17Q4 (2)2.97-9.170.04.139.550.01.1884.380.0000.0000.0000.0000.0000.00.01-66.670.0000.0000.00-100.00.00.97870.00.0-1.37-31.730.0-1.164.130.0-0.11-257.140.00.0000.0-0.382.560.0-2.92-63.130.0-2.01-23.310.03080.00.0-0.12-115.380.0
17Q3 (1)3.270.00.03.770.00.00.640.00.000.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.020.00.00.10.00.0-1.040.00.0-1.210.00.00.070.00.00.000.00.0-0.390.00.0-1.790.00.0-1.630.00.03080.00.00.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。