損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.09 | -18.53 | 6.59 | -23.73 | 1.28 | -8.57 | 0.49 | 172.22 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.19 | -76.25 | 0.64 | -40.19 | 0.86 | -10.42 | 0.69 | -10.39 | 0.17 | -10.53 | 20.18 | 1.61 | 1.00 | -10.71 | 0.07 | 0 | 0.00 | 0 | 69 | 1.47 | 1.24 | -10.14 |
| 2022 (9) | 9.93 | 10.46 | 8.64 | 18.19 | 1.4 | 22.81 | 0.18 | 28.57 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 1.07 | 0 | 0.96 | 134.15 | 0.77 | 133.33 | 0.19 | 137.5 | 19.86 | -1.97 | 1.12 | 133.33 | -0.43 | 0 | 0.00 | 0 | 68 | 0.0 | 1.38 | 70.37 |
| 2021 (8) | 8.99 | 36.83 | 7.31 | 11.43 | 1.14 | -8.06 | 0.14 | -22.22 | 0.06 | 20.0 | 0.01 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.12 | 0 | 0.41 | 0 | 0.33 | 0 | 0.08 | 0 | 20.26 | 0 | 0.48 | 0 | 0.65 | 0 | 0.00 | 0 | 68 | 0.0 | 0.81 | 0 |
| 2020 (7) | 6.57 | -8.5 | 6.56 | -1.2 | 1.24 | 11.71 | 0.18 | -41.94 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.32 | 0 | -1.54 | 0 | -1.24 | 0 | -0.3 | 0 | 0.00 | 0 | -1.83 | 0 | -1.33 | 0 | 0.00 | 0 | 68 | 1.49 | -1.08 | 0 |
| 2019 (6) | 7.18 | -33.52 | 6.64 | -29.59 | 1.11 | 1.83 | 0.31 | 47.62 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | 0.04 | -92.98 | -0.53 | 0 | -0.43 | 0 | -0.11 | 0 | 0.00 | 0 | -0.63 | 0 | -0.68 | 0 | 0.00 | 0 | 67 | 0.0 | -0.07 | 0 |
| 2018 (5) | 10.8 | 7.46 | 9.43 | 13.75 | 1.09 | -0.91 | 0.21 | 90.91 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.57 | 0 | 0.85 | 844.44 | 0.82 | 1950.0 | 0.03 | -40.0 | 4.06 | -92.85 | 1.21 | 1916.67 | 0.36 | -59.09 | 0.00 | 0 | 67 | 1.52 | 1.32 | 131.58 |
| 2017 (4) | 10.05 | 57.77 | 8.29 | 48.83 | 1.1 | 2.8 | 0.11 | 120.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | 0 | -0.57 | 0 | 0.09 | 0 | 0.04 | 0 | 0.05 | 0 | 56.76 | 0 | 0.06 | 0 | 0.88 | 0 | 0.00 | 0 | 66 | 0.0 | 0.57 | 42.5 |
| 2016 (3) | 6.37 | -18.33 | 5.57 | -14.96 | 1.07 | 4.9 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.05 | -84.85 | 0.12 | -73.33 | -0.15 | 0 | -0.13 | 0 | -0.02 | 0 | 0.00 | 0 | -0.20 | 0 | -0.36 | 0 | 0.00 | 0 | 66 | 0.0 | 0.4 | -68.5 |
| 2015 (2) | 7.8 | -39.2 | 6.55 | -27.94 | 1.02 | -53.64 | 0.11 | -31.25 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.33 | 22.22 | 0.45 | 7.14 | 0.69 | -65.15 | 0.62 | -63.1 | 0.07 | -75.86 | 9.89 | -33.31 | 0.93 | -63.67 | 0.25 | -86.34 | 0.00 | 0 | 66 | 3.12 | 1.27 | -49.6 |
| 2014 (1) | 12.83 | 14.55 | 9.09 | 16.69 | 2.2 | 109.52 | 0.16 | 77.78 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 3.85 | 0.42 | 2.44 | 1.98 | -28.78 | 1.68 | -31.15 | 0.29 | -14.71 | 14.83 | 21.46 | 2.56 | -30.62 | 1.83 | -37.76 | 0.00 | 0 | 64 | 3.23 | 2.52 | -22.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 2.43 | 35.75 | 38.86 | 1.85 | 21.71 | 26.71 | 0.38 | 0.0 | 18.75 | 0.13 | 8.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.32 | -44.83 | -15.79 | 0.52 | 8.33 | 48.57 | 0.44 | 22.22 | 69.23 | 0.08 | -33.33 | 0.0 | 15.87 | -34.07 | -32.15 | 0.63 | 18.87 | 61.54 | 0.17 | 153.12 | 200.0 | 1.16 | 118.87 | 169.77 | 69 | 0.0 | 0.0 | 0.62 | 8.77 | 40.91 |
| 24Q1 (19) | 1.79 | -21.83 | -4.79 | 1.52 | -14.61 | -6.17 | 0.38 | 31.03 | 26.67 | 0.12 | -20.0 | 9.09 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.47 | 185.45 | 0 | 0.58 | 238.1 | 625.0 | 0.48 | 328.57 | 1100.0 | 0.36 | 311.76 | 1100.0 | 0.12 | 340.0 | 1100.0 | 24.07 | 0 | 16.06 | 0.53 | 320.83 | 960.0 | -0.32 | -188.89 | -357.14 | 0.53 | -47.0 | 960.0 | 69 | 0.0 | 0.0 | 0.57 | 575.0 | 307.14 |
| 23Q4 (18) | 2.29 | 5.53 | 27.93 | 1.78 | 3.49 | 10.56 | 0.29 | -19.44 | -6.45 | 0.15 | 36.36 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.55 | -212.24 | -71.88 | -0.42 | -170.0 | -31.25 | -0.21 | -130.43 | 53.33 | -0.17 | -130.36 | 52.78 | -0.05 | -138.46 | 44.44 | 0.00 | -100.0 | 0 | -0.24 | -129.63 | 54.72 | 0.36 | 700.0 | 700.0 | 1.00 | -19.35 | -11.5 | 69 | 0.0 | 1.47 | -0.12 | -115.38 | 63.64 |
| 23Q3 (17) | 2.17 | 24.0 | -21.94 | 1.72 | 17.81 | -28.33 | 0.36 | 12.5 | 2.86 | 0.11 | -15.38 | 57.14 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 96.0 | -5.77 | 0.6 | 57.89 | -10.45 | 0.69 | 97.14 | -1.43 | 0.56 | 115.38 | -1.75 | 0.13 | 62.5 | 0.0 | 19.39 | -17.1 | 2.11 | 0.81 | 107.69 | -2.41 | -0.06 | 64.71 | 57.14 | 1.24 | 188.37 | -25.75 | 69 | 0.0 | 1.47 | 0.78 | 77.27 | -2.5 |
| 23Q2 (16) | 1.75 | -6.91 | -44.09 | 1.46 | -9.88 | -44.27 | 0.32 | 6.67 | -11.11 | 0.13 | 18.18 | 333.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 25.0 | 0.38 | 375.0 | 46.15 | 0.35 | 775.0 | -14.63 | 0.26 | 766.67 | -18.75 | 0.08 | 700.0 | -11.11 | 23.39 | 12.78 | 10.43 | 0.39 | 680.0 | -17.02 | -0.17 | -142.86 | -288.89 | 0.43 | 760.0 | -48.81 | 69 | 0.0 | 1.47 | 0.44 | 214.29 | -13.73 |
| 23Q1 (15) | 1.88 | 5.03 | -15.7 | 1.62 | 0.62 | -19.4 | 0.3 | -3.23 | -21.05 | 0.11 | 120.0 | 266.67 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.08 | 125.0 | -82.61 | 0.04 | 108.89 | -87.1 | 0.03 | 108.33 | -88.0 | 0.01 | 111.11 | -83.33 | 20.74 | 0 | 3.6 | 0.05 | 109.43 | -86.11 | -0.07 | -16.67 | 76.67 | 0.05 | -95.58 | -86.11 | 69 | 1.47 | 1.47 | 0.14 | 142.42 | -65.85 |
| 22Q4 (14) | 1.79 | -35.61 | -22.17 | 1.61 | -32.92 | -19.9 | 0.31 | -11.43 | 40.91 | 0.05 | -28.57 | 66.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -161.54 | -540.0 | -0.32 | -147.76 | -700.0 | -0.45 | -164.29 | -1600.0 | -0.36 | -163.16 | -1900.0 | -0.09 | -169.23 | -1000.0 | 0.00 | -100.0 | -100.0 | -0.53 | -163.86 | -1866.67 | -0.06 | 57.14 | -166.67 | 1.13 | -32.34 | 135.42 | 68 | 0.0 | 0.0 | -0.33 | -141.25 | -375.0 |
| 22Q3 (13) | 2.78 | -11.18 | 5.7 | 2.4 | -8.4 | 16.5 | 0.35 | -2.78 | 0.0 | 0.07 | 133.33 | 75.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 160.0 | 5100.0 | 0.67 | 157.69 | 1240.0 | 0.7 | 70.73 | 159.26 | 0.57 | 78.12 | 171.43 | 0.13 | 44.44 | 160.0 | 18.99 | -10.34 | -6.27 | 0.83 | 76.6 | 167.74 | -0.14 | -255.56 | -160.87 | 1.67 | 98.81 | 271.11 | 68 | 0.0 | 0.0 | 0.8 | 56.86 | 122.22 |
| 22Q2 (12) | 3.13 | 40.36 | 37.28 | 2.62 | 30.35 | 51.45 | 0.36 | -5.26 | 20.0 | 0.03 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -50.0 | 242.86 | 0.26 | -43.48 | 285.71 | 0.41 | 32.26 | 272.73 | 0.32 | 28.0 | 255.56 | 0.09 | 50.0 | 350.0 | 21.18 | 5.79 | 6.7 | 0.47 | 30.56 | 261.54 | 0.09 | 130.0 | -72.73 | 0.84 | 133.33 | 500.0 | 68 | 0.0 | 0.0 | 0.51 | 24.39 | 142.86 |
| 22Q1 (11) | 2.23 | -3.04 | 25.28 | 2.01 | 0.0 | 33.11 | 0.38 | 72.73 | 40.74 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 900.0 | 2100.0 | 0.46 | 1250.0 | 0 | 0.31 | 933.33 | 3000.0 | 0.25 | 1150.0 | 2400.0 | 0.06 | 500.0 | 0 | 20.02 | -2.34 | -21.06 | 0.36 | 1100.0 | 3500.0 | -0.30 | -433.33 | -3100.0 | 0.36 | -25.0 | 3500.0 | 68 | 0.0 | 0.0 | 0.41 | 241.67 | 272.73 |
| 21Q4 (10) | 2.3 | -12.55 | 19.79 | 2.01 | -2.43 | -0.5 | 0.22 | -37.14 | -24.14 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 28.57 | -0.04 | -180.0 | 42.86 | 0.03 | -88.89 | 106.38 | 0.02 | -90.48 | 105.41 | 0.01 | -80.0 | 110.0 | 20.50 | 1.18 | 0 | 0.03 | -90.32 | 105.45 | 0.09 | -60.87 | 120.93 | 0.48 | 6.67 | 126.23 | 68 | 0.0 | 0.0 | 0.12 | -66.67 | 133.33 |
| 21Q3 (9) | 2.63 | 15.35 | 65.41 | 2.06 | 19.08 | 29.56 | 0.35 | 16.67 | 9.38 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | 105.56 | 0.05 | 135.71 | 135.71 | 0.27 | 145.45 | 158.7 | 0.21 | 133.33 | 155.26 | 0.05 | 150.0 | 162.5 | 20.26 | 2.07 | 0 | 0.31 | 138.46 | 155.36 | 0.23 | -30.3 | 165.71 | 0.45 | 221.43 | 134.88 | 68 | 0.0 | 0.0 | 0.36 | 71.43 | 202.86 |
| 21Q2 (8) | 2.28 | 28.09 | 34.12 | 1.73 | 14.57 | 14.57 | 0.3 | 11.11 | -9.09 | 0.03 | -25.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -600.0 | 0 | -0.14 | 0 | 33.33 | 0.11 | 1000.0 | 131.43 | 0.09 | 800.0 | 132.14 | 0.02 | 0 | 128.57 | 19.85 | -21.73 | 0 | 0.13 | 1200.0 | 131.71 | 0.33 | 3200.0 | 430.0 | 0.14 | 1300.0 | 119.44 | 68 | 0.0 | 0.0 | 0.21 | 90.91 | 187.5 |
| 21Q1 (7) | 1.78 | -7.29 | 30.88 | 1.51 | -25.25 | 5.59 | 0.27 | -6.9 | -10.0 | 0.04 | 33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -133.33 | 0 | 100.0 | -100.0 | 0.01 | 102.13 | 103.85 | 0.01 | 102.7 | 104.76 | 0 | 100.0 | 100.0 | 25.36 | 0 | 0 | 0.01 | 101.82 | 103.23 | 0.01 | 102.33 | 102.17 | 0.01 | 100.55 | 103.23 | 68 | 0.0 | 0.0 | 0.11 | 130.56 | 184.62 |
| 20Q4 (6) | 1.92 | 20.75 | 4.35 | 2.02 | 27.04 | 27.85 | 0.29 | -9.38 | 38.1 | 0.03 | -25.0 | -57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 61.11 | 82.05 | -0.07 | 50.0 | 79.41 | -0.47 | -2.17 | -62.07 | -0.37 | 2.63 | -60.87 | -0.1 | -25.0 | -66.67 | 0.00 | 0 | 0 | -0.55 | 1.79 | -61.76 | -0.43 | -22.86 | -368.75 | -1.83 | -41.86 | -190.48 | 68 | 0.0 | 1.49 | -0.36 | -2.86 | -111.76 |
| 20Q3 (5) | 1.59 | -6.47 | -25.0 | 1.59 | 5.3 | -29.02 | 0.32 | -3.03 | 3.23 | 0.04 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -1900.0 | -0.14 | 33.33 | -240.0 | -0.46 | -31.43 | -43.75 | -0.38 | -35.71 | -46.15 | -0.08 | -14.29 | -33.33 | 0.00 | 0 | 0 | -0.56 | -36.59 | -43.59 | -0.35 | -250.0 | 32.69 | -1.29 | -79.17 | -330.0 | 68 | 0.0 | 1.49 | -0.35 | -45.83 | -66.67 |
| 20Q2 (4) | 1.7 | 25.0 | 0.0 | 1.51 | 5.59 | 0.0 | 0.33 | 10.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.21 | -290.91 | 0.0 | -0.35 | -34.62 | 0.0 | -0.28 | -33.33 | 0.0 | -0.07 | -40.0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | -32.26 | 0.0 | -0.10 | 78.26 | 0.0 | -0.72 | -132.26 | 0.0 | 68 | 0.0 | 0.0 | -0.24 | -84.62 | 0.0 |
| 20Q1 (3) | 1.36 | -26.09 | 0.0 | 1.43 | -9.49 | 0.0 | 0.3 | 42.86 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 115.38 | 0.0 | 0.11 | 132.35 | 0.0 | -0.26 | 10.34 | 0.0 | -0.21 | 8.7 | 0.0 | -0.05 | 16.67 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | 8.82 | 0.0 | -0.46 | -387.5 | 0.0 | -0.31 | 50.79 | 0.0 | 68 | 1.49 | 0.0 | -0.13 | 23.53 | 0.0 |
| 19Q4 (2) | 1.84 | -13.21 | 0.0 | 1.58 | -29.46 | 0.0 | 0.21 | -32.26 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -4000.0 | 0.0 | -0.34 | -440.0 | 0.0 | -0.29 | 9.38 | 0.0 | -0.23 | 11.54 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.34 | 12.82 | 0.0 | 0.16 | 130.77 | 0.0 | -0.63 | -110.0 | 0.0 | 67 | 0.0 | 0.0 | -0.17 | 19.05 | 0.0 |
| 19Q3 (1) | 2.12 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 |
