損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.09-18.536.59-23.731.28-8.570.49172.220.0912.500000.020.0000.010000.19-76.250.64-40.190.86-10.420.69-10.390.17-10.5320.181.611.00-10.710.0500.000691.471.24-10.14
2022 (9)9.9310.468.6418.191.422.810.1828.570.0833.3300000.02100.00000000.801.0700.96134.150.77133.330.19137.519.86-1.971.12133.33-0.3000.000680.01.3870.37
2021 (8)8.9936.837.3111.431.14-8.060.14-22.220.0620.00.010000.01-50.0000000-0.20-0.1200.4100.3300.08020.2600.4800.4500.000680.00.810
2020 (7)6.57-8.56.56-1.21.2411.710.18-41.940.050.000000.020.0000000-0.450-0.320-1.540-1.240-0.300.000-1.830-0.9300.000681.49-1.080
2019 (6)7.18-33.526.64-29.591.111.830.3147.620.0566.6700000.020.0000000-0.2400.04-92.98-0.530-0.430-0.1100.000-0.630-0.4700.000670.0-0.070
2018 (5)10.87.469.4313.751.09-0.910.2190.910.03200.000000.020.00000000.3500.5700.85844.440.821950.00.03-40.04.06-92.851.211916.670.25-59.680.000671.521.32131.58
2017 (4)10.0557.778.2948.831.12.80.11120.00.01000000.020.0000000-0.670-0.5700.0900.0400.05056.7600.0600.6200.000660.00.5742.5
2016 (3)6.37-18.335.57-14.961.074.90.05-54.550000000.02100.000-0.010000.05-84.850.12-73.33-0.150-0.130-0.0200.000-0.200-0.2500.000660.00.4-68.5
2015 (2)7.8-39.26.55-27.941.02-53.640.11-31.250.01-50.000000.010.0000.0100.0100.3322.220.457.140.69-65.150.62-63.10.07-75.869.89-33.310.93-63.670.17-86.610.000663.121.27-49.6
2014 (1)12.8314.559.0916.692.2109.520.1677.780.02000000.010.00000000.273.850.422.441.98-28.781.68-31.150.29-14.7114.8321.462.56-30.621.27-38.050.000643.232.52-22.94
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.25-7.413.691.871.088.720.25-34.21-30.560.09-30.77-18.180-100.0-100.000000000-100.00000000000-100.0-100.0-0.12-137.5-120.00.01-98.08-98.550.01-97.73-98.210-100.0-100.00.00-100.0-100.00.01-98.41-98.770.138.33425.01.170.86-5.659943.4843.480.1-83.87-87.18
24Q2 (19)2.4335.7538.861.8521.7126.710.380.018.750.138.330.00.020.00.00000000000000000000.21-55.32-16.00.32-44.83-15.790.528.3348.570.4422.2269.230.08-33.330.015.87-34.07-32.150.6318.8761.540.12154.55200.01.16118.87169.77690.00.00.628.7740.91
24Q1 (18)1.79-21.83-4.791.52-14.61-6.170.3831.0326.670.12-20.09.090.020.0-33.330000000000000-100.000000.47185.4500.58238.1625.00.48328.571100.00.36311.761100.00.12340.01100.024.07016.060.53320.83960.0-0.22-188.0-340.00.53-47.0960.0690.00.00.57575.0307.14
23Q4 (17)2.295.5327.931.783.4910.560.29-19.44-6.450.1536.36200.00.020.00.00000000-100.000000.0100000-0.55-212.24-71.88-0.42-170.0-31.25-0.21-130.4353.33-0.17-130.3652.78-0.05-138.4644.440.00-100.00-0.24-129.6354.720.25725.0725.01.00-19.35-11.5690.01.47-0.12-115.3863.64
23Q3 (16)2.1724.0-21.941.7217.81-28.330.3612.52.860.11-15.3857.140.020.00.00000000.0200.00000000000.4996.0-5.770.657.89-10.450.6997.14-1.430.56115.38-1.750.1362.50.019.39-17.12.110.81107.69-2.41-0.0466.6760.01.24188.37-25.75690.01.470.7877.27-2.5
23Q2 (15)1.75-6.91-44.091.46-9.88-44.270.326.67-11.110.1318.18333.330.02-33.330.00000000000000000000.25025.00.38375.046.150.35775.0-14.630.26766.67-18.750.08700.0-11.1123.3912.7810.430.39680.0-17.02-0.12-140.0-300.00.43760.0-48.81690.01.470.44214.29-13.73
23Q1 (14)1.885.03-15.71.620.62-19.40.3-3.23-21.050.11120.0266.670.0350.0200.00000000000000000000100.0-100.00.08125.0-82.610.04108.89-87.10.03108.33-88.00.01111.11-83.3320.7403.60.05109.43-86.11-0.05-25.076.190.05-95.58-86.11691.471.470.14142.42-65.85
22Q4 (13)1.79-35.61-22.171.61-32.92-19.90.31-11.4340.910.05-28.5766.670.020.0100.00000000-100.00000000000-0.32-161.54-540.0-0.32-147.76-700.0-0.45-164.29-1600.0-0.36-163.16-1900.0-0.09-169.23-1000.00.00-100.0-100.0-0.53-163.86-1866.67-0.0460.0-166.671.13-32.34135.42680.00.0-0.33-141.25-375.0
22Q3 (12)2.78-11.185.72.4-8.416.50.35-2.780.00.07133.3375.00.020.0100.00000000.020100.00000000000.52160.05100.00.67157.691240.00.770.73159.260.5778.12171.430.1344.44160.018.99-10.34-6.270.8376.6167.74-0.10-266.67-162.51.6798.81271.11680.00.00.856.86122.22
22Q2 (11)3.1340.3637.282.6230.3551.450.36-5.2620.00.030.00.00.02100.0100.00000000000000000000.2-50.0242.860.26-43.48285.710.4132.26272.730.3228.0255.560.0950.0350.021.185.796.70.4730.56261.540.06128.57-73.910.84133.33500.0680.00.00.5124.39142.86
22Q1 (10)2.23-3.0425.282.010.033.110.3872.7340.740.030.0-25.00.010.00.00000000000000000000.4900.02100.00.461250.000.31933.333000.00.251150.02400.00.06500.0020.02-2.34-21.060.361100.03500.0-0.21-450.0-2200.00.36-25.03500.0680.00.00.41241.67272.73
21Q4 (9)2.3-12.5519.792.01-2.43-0.50.22-37.14-24.140.03-25.00.00.010.00.00000000-100.00000000000-0.05-600.028.57-0.04-180.042.860.03-88.89106.380.02-90.48105.410.01-80.0110.020.501.1800.03-90.32105.450.06-62.5120.00.486.67126.23680.00.00.12-66.67133.33
21Q3 (8)2.6315.3565.412.0619.0829.560.3516.679.380.0433.330.00.010.00.00000000.010-50.00000000000.01107.14105.560.05135.71135.710.27145.45158.70.21133.33155.260.05150.0162.520.262.0700.31138.46155.360.16-30.43166.670.45221.43134.88680.00.00.3671.43202.86
21Q2 (7)2.2828.0934.121.7314.5714.570.311.11-9.090.03-25.000.010.00.0000000000000000000-0.14-600.00-0.14033.330.111000.0131.430.09800.0132.140.020128.5719.85-21.7300.131200.0131.710.232200.0428.570.141300.0119.44680.00.00.2190.91187.5
21Q1 (6)1.78-7.2930.881.51-25.255.590.27-6.9-10.00.0433.33-33.330.010.00.0000000000000000000-0.0271.43-133.330100.0-100.00.01102.13103.850.01102.7104.760100.0100.025.36000.01101.82103.230.01103.33103.120.01100.55103.23680.00.00.11130.56184.62
20Q4 (5)1.9220.754.352.0227.0427.850.29-9.3838.10.03-25.0-57.140.010.000000000-100.00000000000-0.0761.1182.05-0.0750.079.41-0.47-2.17-62.07-0.372.63-60.87-0.1-25.0-66.670.0000-0.551.79-61.76-0.30-25.0-372.73-1.83-41.86-190.48680.01.49-0.36-2.86-111.76
20Q3 (4)1.59-6.470.01.595.30.00.32-3.030.00.0400.00.010.00.0000.0000.00.0200.0000.0000.0000.0-0.1800.0-0.1433.330.0-0.46-31.430.0-0.38-35.710.0-0.08-14.290.00.0000.0-0.56-36.590.0-0.24-242.860.0-1.29-79.170.0680.00.0-0.35-45.830.0
20Q2 (3)1.725.00.01.515.590.00.3310.00.00-100.00.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.21-290.910.0-0.35-34.620.0-0.28-33.330.0-0.07-40.00.00.0000.0-0.41-32.260.0-0.0778.120.0-0.72-132.260.0680.00.0-0.24-84.620.0
20Q1 (2)1.36-26.090.01.43-9.490.00.342.860.00.06-14.290.00.0100.0000.0000.0000.0000.0000.0000.00.06115.380.00.11132.350.0-0.2610.340.0-0.218.70.0-0.0516.670.00.0000.0-0.318.820.0-0.32-390.910.0-0.3150.790.0681.490.0-0.1323.530.0
19Q4 (1)1.840.00.01.580.00.00.210.00.00.070.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.390.00.0-0.340.00.0-0.290.00.0-0.230.00.0-0.060.00.00.000.00.0-0.340.00.00.110.00.0-0.630.00.0670.00.0-0.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。