損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.35 | -11.44 | 4.39 | -11.85 | 1.44 | -4.64 | 0.16 | 77.78 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.89 | 0.25 | -30.56 | 0.78 | -25.0 | 0.62 | -17.33 | 0.15 | -48.28 | 19.81 | -29.8 | 2.35 | -16.37 | 1.42 | -5.33 | 0.00 | 0 | 26 | 0.0 | 1.01 | -19.2 |
| 2022 (9) | 7.17 | 0.7 | 4.98 | -0.2 | 1.51 | 9.42 | 0.09 | -10.0 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.36 | 157.14 | 1.04 | 16.85 | 0.75 | 15.38 | 0.29 | 26.09 | 28.22 | 7.55 | 2.81 | 13.77 | 1.50 | -23.47 | 0.00 | 0 | 26 | 0.0 | 1.25 | 20.19 |
| 2021 (8) | 7.12 | 20.07 | 4.99 | 25.69 | 1.38 | 12.2 | 0.1 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.14 | 250.0 | 0.89 | 15.58 | 0.65 | 14.04 | 0.23 | 15.0 | 26.24 | 1.82 | 2.47 | 14.88 | 1.96 | -3.92 | 0.00 | 0 | 26 | 0.0 | 1.04 | 14.29 |
| 2020 (7) | 5.93 | -2.63 | 3.97 | 2.06 | 1.23 | -19.61 | 0.15 | -16.67 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.04 | -75.0 | 0.77 | -7.23 | 0.57 | -1.72 | 0.2 | -20.0 | 25.77 | -14.21 | 2.15 | -2.27 | 2.04 | 25.93 | 0.00 | 0 | 26 | 0.0 | 0.91 | -6.19 |
| 2019 (6) | 6.09 | -26.8 | 3.89 | -24.47 | 1.53 | -19.05 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.16 | -42.86 | 0.83 | -46.79 | 0.58 | -41.41 | 0.25 | -55.36 | 30.04 | -16.95 | 2.20 | -41.18 | 1.62 | -40.66 | 0.00 | 0 | 26 | 0.0 | 0.97 | -39.38 |
| 2018 (5) | 8.32 | 4.39 | 5.15 | 10.75 | 1.89 | 2.72 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.28 | 1300.0 | 1.56 | 4.0 | 0.99 | -4.81 | 0.56 | 21.74 | 36.17 | 17.97 | 3.74 | -20.76 | 2.73 | -30.36 | 0.00 | 0 | 26 | 18.18 | 1.6 | 3.23 |
| 2017 (4) | 7.97 | 24.92 | 4.65 | 24.0 | 1.84 | 13.58 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.02 | -90.91 | 1.5 | 21.95 | 1.04 | 23.81 | 0.46 | 17.95 | 30.66 | -3.13 | 4.72 | 13.46 | 3.92 | 64.71 | 0.00 | 0 | 22 | 10.0 | 1.55 | 21.09 |
| 2016 (3) | 6.38 | 4.76 | 3.75 | -1.83 | 1.62 | -2.41 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.06 | -45.45 | -0.01 | 0 | 0 | 0 | 0.1 | 0.0 | 0.22 | -24.14 | 1.23 | 35.16 | 0.84 | 35.48 | 0.39 | 30.0 | 31.65 | -4.52 | 4.16 | 34.63 | 2.38 | 87.4 | 0.00 | 0 | 20 | 0.0 | 1.28 | 30.61 |
| 2015 (2) | 6.09 | -65.92 | 3.82 | -71.7 | 1.66 | -50.45 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.11 | -15.38 | 0.01 | 0 | 0 | 0 | 0.1 | 900.0 | 0.29 | 11.54 | 0.91 | -28.35 | 0.62 | -20.51 | 0.3 | -11.76 | 33.15 | 25.38 | 3.09 | 0 | 1.27 | -36.5 | 0.00 | 0 | 20 | 0.0 | 0.98 | -28.47 |
| 2014 (1) | 17.87 | 482.08 | 13.5 | 502.68 | 3.35 | 385.51 | 0.04 | 300.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.13 | 30.0 | 0 | 0 | 0.1 | 0 | 0.01 | -50.0 | 0.26 | -51.85 | 1.27 | 86.76 | 0.78 | 41.82 | 0.34 | 161.54 | 26.44 | 35.31 | 0.00 | 0 | 2.00 | 4900.0 | 0.00 | 0 | 20 | 33.33 | 1.37 | 90.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.1 | 10.53 | 45.83 | 1.38 | 10.4 | 45.26 | 0.43 | 7.5 | 22.86 | 0.01 | -66.67 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -20.0 | -55.56 | 0.33 | 6.45 | 43.48 | 0.25 | 4.17 | 56.25 | 0.08 | 33.33 | 14.29 | 24.99 | 20.78 | -13.77 | 0.95 | 3.26 | 53.23 | 0.81 | 10.96 | 200.0 | 2.48 | 61.04 | 42.53 | 26 | 0.0 | 0.0 | 0.4 | 8.11 | 37.93 |
| 24Q2 (19) | 1.9 | 8.57 | 16.56 | 1.25 | 5.04 | 11.61 | 0.4 | 8.11 | 8.11 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -66.67 | 0.05 | 25.0 | -50.0 | 0.31 | 34.78 | 24.0 | 0.24 | 50.0 | 26.32 | 0.06 | -14.29 | 0.0 | 20.69 | -29.58 | -8.81 | 0.92 | 50.82 | 27.78 | 0.73 | 58.7 | 108.57 | 1.54 | 152.46 | 37.5 | 26 | 0.0 | 0.0 | 0.37 | 27.59 | 19.35 |
| 24Q1 (18) | 1.75 | 1.74 | 12.18 | 1.19 | -3.25 | 9.17 | 0.37 | -2.63 | 8.82 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 166.67 | 200.0 | 0.04 | 33.33 | 33.33 | 0.23 | 64.29 | 43.75 | 0.16 | 0.0 | 60.0 | 0.07 | 450.0 | 40.0 | 29.38 | 0 | -10.04 | 0.61 | -1.61 | 52.5 | 0.46 | -8.0 | 70.37 | 0.61 | -74.15 | 52.5 | 26 | 0.0 | 0.0 | 0.29 | 45.0 | 38.1 |
| 23Q4 (17) | 1.72 | 19.44 | -1.71 | 1.23 | 29.47 | 4.24 | 0.38 | 8.57 | 2.7 | 0.03 | -57.14 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | -200.0 | -0.03 | -400.0 | 25.0 | 0.03 | -66.67 | 400.0 | 0.14 | -39.13 | -26.32 | 0.16 | 0.0 | 14.29 | -0.02 | -128.57 | -133.33 | 0.00 | -100.0 | -100.0 | 0.62 | 0.0 | 16.98 | 0.50 | 85.19 | -13.79 | 2.36 | 35.63 | -16.61 | 26 | 0.0 | 0.0 | 0.2 | -31.03 | -20.0 |
| 23Q3 (16) | 1.44 | -11.66 | -23.4 | 0.95 | -15.18 | -28.57 | 0.35 | -5.41 | -16.67 | 0.07 | 250.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -83.33 | -90.91 | 0.09 | -10.0 | -40.0 | 0.23 | -8.0 | -17.86 | 0.16 | -15.79 | -20.0 | 0.07 | 16.67 | -12.5 | 28.98 | 27.72 | 0.17 | 0.62 | -13.89 | -18.42 | 0.27 | -22.86 | 42.11 | 1.74 | 55.36 | -24.35 | 26 | 0.0 | 0.0 | 0.29 | -6.45 | -14.71 |
| 23Q2 (15) | 1.63 | 4.49 | -14.66 | 1.12 | 2.75 | -15.79 | 0.37 | 8.82 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 400.0 | -40.0 | 0.1 | 233.33 | -37.5 | 0.25 | 56.25 | -34.21 | 0.19 | 90.0 | -32.14 | 0.06 | 20.0 | -40.0 | 22.69 | -30.53 | -14.47 | 0.72 | 80.0 | -31.43 | 0.35 | 29.63 | -23.91 | 1.12 | 180.0 | -27.27 | 26 | 0.0 | 0.0 | 0.31 | 47.62 | -27.91 |
| 23Q1 (14) | 1.56 | -10.86 | -4.29 | 1.09 | -7.63 | -4.39 | 0.34 | -8.11 | -2.86 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.02 | 50.0 | -300.0 | 0.03 | 400.0 | -40.0 | 0.16 | -15.79 | -11.11 | 0.1 | -28.57 | -23.08 | 0.05 | -16.67 | -16.67 | 32.66 | 13.8 | 8.54 | 0.40 | -24.53 | -18.37 | 0.27 | -53.45 | -12.9 | 0.40 | -85.87 | -18.37 | 26 | 0.0 | 0.0 | 0.21 | -16.0 | -12.5 |
| 22Q4 (13) | 1.75 | -6.91 | -11.62 | 1.18 | -11.28 | -13.24 | 0.37 | -11.9 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.04 | -136.36 | -33.33 | -0.01 | -106.67 | -150.0 | 0.19 | -32.14 | -29.63 | 0.14 | -30.0 | -26.32 | 0.06 | -25.0 | -25.0 | 28.70 | -0.8 | -0.73 | 0.53 | -30.26 | -28.38 | 0.58 | 205.26 | -10.77 | 2.83 | 23.04 | 14.11 | 26 | 0.0 | 0.0 | 0.25 | -26.47 | -19.35 |
| 22Q3 (12) | 1.88 | -1.57 | -6.0 | 1.33 | 0.0 | -5.0 | 0.42 | 13.51 | 13.51 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.11 | 10.0 | 1000.0 | 0.15 | -6.25 | 114.29 | 0.28 | -26.32 | -6.67 | 0.2 | -28.57 | -9.09 | 0.08 | -20.0 | 0.0 | 28.93 | 9.05 | 10.5 | 0.76 | -27.62 | -9.52 | 0.19 | -58.7 | -67.24 | 2.30 | 49.35 | 32.18 | 26 | 0.0 | 0.0 | 0.34 | -20.93 | 0.0 |
| 22Q2 (11) | 1.91 | 17.18 | 11.7 | 1.33 | 16.67 | 9.02 | 0.37 | 5.71 | 12.12 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 600.0 | 0.16 | 220.0 | 700.0 | 0.38 | 111.11 | 111.11 | 0.28 | 115.38 | 100.0 | 0.1 | 66.67 | 150.0 | 26.53 | -11.83 | 27.79 | 1.05 | 114.29 | 94.44 | 0.46 | 48.39 | 0.0 | 1.54 | 214.29 | 71.11 | 26 | 0.0 | 0.0 | 0.43 | 79.17 | 95.45 |
| 22Q1 (10) | 1.63 | -17.68 | 13.99 | 1.14 | -16.18 | 11.76 | 0.35 | -5.41 | 12.9 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.05 | 150.0 | 66.67 | 0.18 | -33.33 | 38.46 | 0.13 | -31.58 | 30.0 | 0.06 | -25.0 | 50.0 | 30.09 | 4.08 | 6.33 | 0.49 | -33.78 | 36.11 | 0.31 | -52.31 | 14.81 | 0.49 | -80.24 | 36.11 | 26 | 0.0 | 0.0 | 0.24 | -22.58 | 41.18 |
| 21Q4 (9) | 1.98 | -1.0 | 27.74 | 1.36 | -2.86 | 25.93 | 0.37 | 0.0 | 27.59 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 57.14 | 0.02 | -71.43 | 166.67 | 0.27 | -10.0 | 80.0 | 0.19 | -13.64 | 58.33 | 0.08 | 0.0 | 100.0 | 28.91 | 10.43 | 22.09 | 0.74 | -11.9 | 68.18 | 0.65 | 12.07 | 12.07 | 2.48 | 42.53 | 14.81 | 26 | 0.0 | 0.0 | 0.31 | -8.82 | 63.16 |
| 21Q3 (8) | 2.0 | 16.96 | 24.22 | 1.4 | 14.75 | 33.33 | 0.37 | 12.12 | 23.33 | 0.04 | 100.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 116.67 | 0.07 | 250.0 | 0 | 0.3 | 66.67 | 20.0 | 0.22 | 57.14 | 15.79 | 0.08 | 100.0 | 33.33 | 26.18 | 26.11 | 7.52 | 0.84 | 55.56 | 16.67 | 0.58 | 26.09 | -20.55 | 1.74 | 93.33 | 1.16 | 26 | 0.0 | 0.0 | 0.34 | 54.55 | 17.24 |
| 21Q2 (7) | 1.71 | 19.58 | 13.25 | 1.22 | 19.61 | 22.0 | 0.33 | 6.45 | -2.94 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.18 | 38.46 | -5.26 | 0.14 | 40.0 | -6.67 | 0.04 | 0.0 | -20.0 | 20.76 | -26.64 | -17.09 | 0.54 | 50.0 | -1.82 | 0.46 | 70.37 | -8.0 | 0.90 | 150.0 | -10.89 | 26 | 0.0 | 0.0 | 0.22 | 29.41 | -4.35 |
| 21Q1 (6) | 1.43 | -7.74 | 13.49 | 1.02 | -5.56 | 21.43 | 0.31 | 6.9 | 3.33 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 200.0 | -50.0 | 0.13 | -13.33 | -23.53 | 0.1 | -16.67 | -16.67 | 0.04 | 0.0 | -20.0 | 28.30 | 19.51 | -7.09 | 0.36 | -18.18 | -20.0 | 0.27 | -53.45 | 17.39 | 0.36 | -83.33 | -20.0 | 26 | 0.0 | 0.0 | 0.17 | -10.53 | -19.05 |
| 20Q4 (5) | 1.55 | -3.73 | 23.02 | 1.08 | 2.86 | 30.12 | 0.29 | -3.33 | -12.12 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 0.0 | -0.03 | 0 | -50.0 | 0.15 | -40.0 | 87.5 | 0.12 | -36.84 | 140.0 | 0.04 | -33.33 | 0.0 | 23.68 | -2.75 | -45.71 | 0.44 | -38.89 | 158.82 | 0.58 | -20.55 | 114.81 | 2.16 | 25.58 | -2.26 | 26 | 0.0 | 0.0 | 0.19 | -34.48 | 58.33 |
| 20Q3 (4) | 1.61 | 6.62 | 0.0 | 1.05 | 5.0 | 0.0 | 0.3 | -11.76 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.25 | 31.58 | 0.0 | 0.19 | 26.67 | 0.0 | 0.06 | 20.0 | 0.0 | 24.35 | -2.76 | 0.0 | 0.72 | 30.91 | 0.0 | 0.73 | 46.0 | 0.0 | 1.72 | 70.3 | 0.0 | 26 | 0.0 | 0.0 | 0.29 | 26.09 | 0.0 |
| 20Q2 (3) | 1.51 | 19.84 | 0.0 | 1.0 | 19.05 | 0.0 | 0.34 | 13.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.19 | 11.76 | 0.0 | 0.15 | 25.0 | 0.0 | 0.05 | 0.0 | 0.0 | 25.04 | -17.79 | 0.0 | 0.55 | 22.22 | 0.0 | 0.50 | 117.39 | 0.0 | 1.01 | 124.44 | 0.0 | 26 | 0.0 | 0.0 | 0.23 | 9.52 | 0.0 |
| 20Q1 (2) | 1.26 | 0.0 | 0.0 | 0.84 | 1.2 | 0.0 | 0.3 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0.17 | 112.5 | 0.0 | 0.12 | 140.0 | 0.0 | 0.05 | 25.0 | 0.0 | 30.46 | -30.17 | 0.0 | 0.45 | 164.71 | 0.0 | 0.23 | -14.81 | 0.0 | 0.45 | -79.64 | 0.0 | 26 | 0.0 | 0.0 | 0.21 | 75.0 | 0.0 |
| 19Q4 (1) | 1.26 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 43.62 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 26 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
