損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.7-36.217.6-33.972.640.760.12100.00.1633.330.010.00.37164.290.04-33.330.12-74.47-0.020000.01-80.00.510-2.030-1.970000.000-1.960-2.4300.0001012.02-0.920
2022 (9)12.07-9.5211.51-4.482.62-9.030.06100.00.1233.330.010.00.140.00.06-14.290.47370.0-0.080000.05000-2.060-2.0300.0300.000-2.040-1.9900.000990.0-0.860
2021 (8)13.3442.8312.0528.462.88-18.410.03-40.00.09125.00.01-50.00.1455.560.0775.00.1-52.380.74000-0.0700.57-68.85-1.010-0.910-0.0200.000-0.920-1.4500.000992.060.40
2020 (7)9.34-8.079.38-2.63.53-8.070.05-50.00.04100.00.020.00.0912.50.04-60.00.21-34.38-0.02000-0.101.830-1.740-1.660000.000-1.710-3.4200.00097-1.02-0.210
2019 (6)10.16-11.59.63-1.233.84-10.280.1-9.090.02-33.330.0200.080.00.111.110.3252.38-0.08000-0.160-0.210-3.510-3.320-0.0100.000-3.410-3.0500.000983.16-1.980
2018 (5)11.48-11.629.751.994.2839.410.1157.140.0350.0000.08700.00.09200.00.21-34.380.643100.0-0.0200.0301.461985.71-1.090-0.9100.07600.00.000-0.960-2.3200.000953.260.32-80.72
2017 (4)12.9928.879.56-19.393.07-0.970.0775.00.020.0000.0100.030.00.32-34.690.02000-0.1200.0700.4200.500.01-80.01.8500.5500.4200.000920.01.660
2016 (3)10.08-70.0711.86-64.943.1-15.990.04-42.860.02-71.4300000.030.00.49444.44-0.1300.010-0.160-1.010-5.890-6.0200.05-86.490.000-6.560-4.9100.000920.0-4.280
2015 (2)33.68-1.6933.83-6.183.69-24.540.07-22.220.07250.000000.030.00.09-68.970.190000.28-41.67-0.540-4.370-4.5600.37117.650.000-4.970-3.9400.000920.0-2.40
2014 (1)34.26-18.1236.06-9.854.8936.970.09-18.180.02100.000000.030.00.29-14.7100000.4892.0-0.170-6.860-7.0300.1713.330.000-7.660-6.7300.000920.0-5.120
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.46-5.19-18.441.47-3.29-17.420.696.156.150.02-60.00.00-100.0-100.00-100.000-100.0-100.00000-100.0-100.00-100.000000-100.0-100.00.09-47.06-60.87-0.61-32.61-48.78-0.6-30.43-50.00000.0000-0.59-28.26-51.28-0.68-9.68-9.68-1.41-74.07-6.021020.00.0-0.33-106.25-120.0
24Q2 (19)1.541.99-24.881.52-0.65-24.750.65-8.45-7.140.0566.6766.670.050.025.00.010.000.10.011.110000.0433.330.00.010.0150.00000.06-75.0400.00.17-52.78183.33-0.46-21.0524.59-0.46-27.7820.690000.0000-0.46-27.7819.3-0.6212.681.59-0.81-125.013.831020.00.99-0.16-77.7851.52
24Q1 (18)1.51-16.11-26.71.53-14.53-23.880.7118.332.90.03-25.00.00.050.066.670.01000.10.025.00-100.000.03250.0-40.00.01000000.24188.89100.00.36820.033.33-0.3840.62-2.7-0.3642.860.00000.0000-0.3641.940.0-0.71-24.56-14.52-0.3681.630.01020.993.03-0.0975.0-12.5
23Q4 (17)1.80.56-30.51.790.56-26.940.6-7.693.450.04100.00.00.0525.0150.00000.10.0150.00.040-33.33-0.02-140.0-107.6900100.0000-0.27-250.0-640.0-0.05-121.74-126.32-0.64-56.1-166.67-0.63-57.5-133.3300-100.00.0000-0.62-58.97-129.63-0.578.06-26.67-1.96-47.373.92101-0.982.02-0.36-140.0-1300.0
23Q3 (16)1.79-12.68-39.531.78-11.88-36.880.65-7.14-12.160.02-33.33100.00.040.00.00000.111.11233.330000.0525.0-50.00100.0100.00000.181000.0100.00.23283.33253.33-0.4132.7946.05-0.431.0345.950000.0000-0.3931.5847.3-0.621.59-6.9-1.33-41.4924.861020.993.03-0.1554.5566.67
23Q2 (15)2.05-0.49-36.532.020.5-33.990.71.454.480.030.0200.00.0433.3333.330000.0912.5125.00000.04-20.0-33.33-0.020-100.0000-0.02-116.6777.780.06-77.78146.15-0.61-64.864.69-0.58-61.116.450000.0000-0.57-58.339.52-0.63-1.61-31.25-0.94-161.118.741012.022.02-0.33-312.50.0
23Q1 (14)2.06-20.46-37.582.01-17.96-36.790.6918.979.520.03-25.0200.00.0350.050.00000.08100.0100.00-100.000.05-80.770.00100.000000.12140.01300.00.2742.11200.0-0.37-54.1711.9-0.36-33.3310.00-100.000.0000-0.36-33.3312.2-0.62-37.78-29.17-0.3682.3512.2990.00.0-0.08-366.6727.27
22Q4 (13)2.59-12.5-40.462.45-13.12-36.860.58-21.6211.540.04300.0300.00.02-50.00.00000.0433.33-20.00.060-14.290.26160.0966.67-0.0260.000000.05-44.4466.670.19226.67-17.39-0.2468.42-226.32-0.2763.51-208.00.030160.00.0000-0.2763.51-203.85-0.4522.41-2350.0-2.04-15.25-121.74990.00.00.03106.67-94.23
22Q3 (12)2.96-8.36-18.682.82-7.84-9.320.7410.45-1.330.010.00.00.0433.33100.00000.03-25.00.00000.166.67100.0-0.05-400.0-106.580000.09200.01000.0-0.15-15.38-126.32-0.76-18.75-317.14-0.74-19.35-317.6500-100.00.000-100.0-0.74-17.46-317.65-0.58-20.83-152.17-1.77-71.84-50.0990.00.0-0.45-36.36-165.22
22Q2 (11)3.23-2.1217.033.06-3.7721.430.676.35-14.10.010.00.00.0350.050.00000.040.033.330000.0620.0100.0-0.0100000-0.09-800.0-80.0-0.13-244.4483.75-0.64-52.3852.59-0.62-55.053.380000.0000-0.63-53.6652.99-0.480.07.69-1.03-151.2232.24990.00.0-0.33-200.067.0
22Q1 (10)3.3-24.1426.923.18-18.0425.20.6321.15-23.170.010.00.00.020.00.00000.04-20.033.330-100.000.05266.67-16.6700100.0000-0.01-133.3375.00.09-60.87-84.21-0.42-321.05-121.05-0.4-260.0-122.220100.000.0000-0.41-257.69-127.78-0.48-2500.035.14-0.4155.43-127.78990.00.0-0.11-121.15-161.11
21Q4 (9)4.3519.5154.263.8824.7632.420.52-30.67-38.820.010.00.00.020.00.00000.0566.6725.00.0700-0.03-160.0-142.860-100.0100.00000.03400.0400.00.23-59.65-41.030.19-45.71133.330.25-26.47148.08-0.05-266.67-25.00.00-100.000.26-23.53149.060.02108.7102.25-0.9222.0346.2990.02.060.52-24.64388.89
21Q3 (8)3.6431.8864.713.1123.4140.090.75-3.85-14.770.010.00.00.020.0100.00000.030.050.000-100.00.0566.67150.00.7600000-0.0180.050.00.57171.25-47.220.35125.9384.210.34125.56112.50.030-25.08.870-52.840.34125.37100.0-0.2355.7774.44-1.1822.370.0990.03.120.69169.021.05
21Q2 (7)2.766.1533.332.52-0.7921.150.78-4.88-11.360.010.000.020.000000.030.000000.03-50.000100.00000-0.05-25.00-0.8-240.35-240.35-1.35-610.53-321.88-1.33-638.89-343.330000.0000-1.34-644.44-332.26-0.5229.7338.82-1.52-744.44-13.43990.03.12-1.0-655.56-1766.67
21Q1 (6)2.6-7.816.592.54-13.3118.140.82-3.53-9.890.010.000.020.000000.03-25.000000.06-14.290-0.020.00000-0.04-300.000.5746.15371.43-0.1966.6781.73-0.1865.3882.180100.000.0000-0.1866.0482.52-0.7416.855.13-0.1889.4782.52992.061.020.18200.0127.27
20Q4 (5)2.8227.6-13.232.9331.98-8.150.85-3.41-1.160.010.0-50.00.02100.000000.04100.0300.00-100.000.07250.0-73.08-0.0200000-0.0150.095.650.39-63.89277.27-0.57-400.044.12-0.52-425.042.86-0.04-200.055.560.00-100.00-0.53-411.7643.01-0.891.11-30.88-1.71-44.9249.85971.04-1.02-0.18-131.5872.31
20Q3 (4)2.216.760.02.226.730.00.880.00.00.0100.00.0100.0000.00.0200.00.0400.00.0200.0000.0000.0-0.0200.01.0889.470.00.19159.380.00.16153.330.00.0400.018.8100.00.17154.840.0-0.90-5.880.0-1.1811.940.0960.00.00.57850.00.0
20Q2 (3)2.07-7.170.02.08-3.260.00.88-3.30.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.57371.430.0-0.3269.230.0-0.370.30.0000.00.0000.0-0.3169.90.0-0.85-8.970.0-1.34-30.10.096-2.040.00.06109.090.0
20Q1 (2)2.23-31.380.02.15-32.60.00.915.810.00-100.00.0000.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.0-0.214.550.0-1.04-1.960.0-1.01-10.990.00100.00.00.0000.0-1.03-10.750.0-0.78-14.710.0-1.0369.790.0980.00.0-0.66-1.540.0
19Q4 (1)3.250.00.03.190.00.00.860.00.00.020.00.000.00.000.00.00.010.00.000.00.00.260.00.000.00.000.00.0-0.230.00.0-0.220.00.0-1.020.00.0-0.910.00.0-0.090.00.00.000.00.0-0.930.00.0-0.680.00.0-3.410.00.0980.00.0-0.650.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。