損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 189.92 | 10.93 | 151.62 | 12.98 | 26.82 | 6.6 | 1.27 | 284.85 | 0.03 | -70.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.44 | 7.32 | -0.05 | 0 | 0 | 0 | -0.84 | 0 | 0.71 | -71.14 | 12.18 | -14.88 | 9.19 | -13.79 | 2.4 | 17.65 | 19.73 | 38.46 | 7.52 | -13.06 | 6.95 | 3.42 | 0.00 | 0 | 122 | -0.81 | 14.14 | -10.34 |
| 2022 (9) | 171.21 | -13.37 | 134.2 | -5.49 | 25.16 | 0.4 | 0.33 | 153.85 | 0.1 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.41 | -6.82 | 0 | 0 | 0 | 0 | 1.88 | 0 | 2.46 | 12200.0 | 14.31 | -53.24 | 10.66 | -55.23 | 2.04 | -66.0 | 14.25 | -27.33 | 8.65 | -55.71 | 6.72 | -65.54 | 0.00 | 0 | 123 | 1.65 | 15.77 | -49.98 |
| 2021 (8) | 197.63 | 10.33 | 141.99 | 0.99 | 25.06 | 25.68 | 0.13 | -35.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.44 | -16.98 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0.02 | 0 | 30.6 | 64.87 | 23.81 | 74.69 | 6.0 | 72.91 | 19.61 | 4.81 | 19.53 | 74.06 | 19.50 | 74.26 | 0.00 | 0 | 121 | 0.0 | 31.53 | 62.95 |
| 2020 (7) | 179.12 | 33.52 | 140.6 | 28.1 | 19.94 | 19.19 | 0.2 | -41.18 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.53 | 381.82 | 0 | 0 | 0 | 0 | -0.69 | 0 | -0.02 | 0 | 18.56 | 136.43 | 13.63 | 128.31 | 3.47 | 157.04 | 18.71 | 8.91 | 11.22 | 128.05 | 11.19 | 135.58 | 0.00 | 0 | 121 | 0.0 | 19.35 | 125.79 |
| 2019 (6) | 134.15 | 31.61 | 109.76 | 38.5 | 16.73 | 4.43 | 0.34 | 6.25 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.18 | -35.71 | 7.85 | 13.11 | 5.97 | 0.67 | 1.35 | 32.35 | 17.18 | 17.35 | 4.92 | 1.03 | 4.75 | 2.59 | 0.00 | 0 | 121 | 0.0 | 8.57 | 16.92 |
| 2018 (5) | 101.93 | 10.65 | 79.25 | 9.27 | 16.02 | 10.18 | 0.32 | -20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 0.28 | -50.88 | 6.94 | 23.49 | 5.93 | 26.44 | 1.02 | -14.29 | 14.64 | -31.14 | 4.87 | 21.75 | 4.63 | 36.98 | 0.00 | 0 | 121 | 3.42 | 7.33 | 23.4 |
| 2017 (4) | 92.12 | 29.36 | 72.53 | 25.99 | 14.54 | 24.91 | 0.4 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.57 | 0 | 5.62 | 195.79 | 4.69 | 193.12 | 1.19 | 77.61 | 21.26 | -39.4 | 4.00 | 189.86 | 3.38 | 143.17 | 0.00 | 0 | 117 | 1.74 | 5.94 | 176.28 |
| 2016 (3) | 71.21 | -1.33 | 57.57 | -0.69 | 11.64 | 9.19 | 0.3 | -46.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.09 | 0 | 1.9 | -42.77 | 1.6 | -33.61 | 0.67 | -46.83 | 35.08 | -7.56 | 1.38 | -33.65 | 1.39 | -35.35 | 0.00 | 0 | 115 | 0.0 | 2.15 | -38.75 |
| 2015 (2) | 72.17 | -18.97 | 57.97 | -20.26 | 10.66 | 0.09 | 0.56 | -34.12 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | -0.59 | 0 | -0.21 | 0 | 3.32 | -41.45 | 2.41 | -52.37 | 1.26 | 59.49 | 37.95 | 172.04 | 2.08 | -52.4 | 2.15 | -48.69 | 0.00 | 0 | 115 | 0.0 | 3.51 | -40.2 |
| 2014 (1) | 89.07 | -14.03 | 72.7 | -10.6 | 10.65 | -0.93 | 0.85 | 28.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.35 | 337.5 | 0.31 | -13.89 | -0.05 | 0 | 5.67 | -55.25 | 5.06 | -52.31 | 0.79 | -62.2 | 13.95 | -15.45 | 4.37 | -52.24 | 4.19 | -46.07 | 0.00 | 0 | 115 | 0.0 | 5.87 | -54.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 62.66 | 19.95 | 27.83 | 50.07 | 23.75 | 27.86 | 7.96 | -0.38 | 13.23 | 0.33 | -19.51 | 13.79 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.23 | -66.67 | -74.73 | 4.86 | 8.72 | 29.6 | 3.05 | 15.53 | -1.29 | 1.01 | 1.0 | 94.23 | 20.73 | -6.83 | 50.76 | 2.50 | 15.21 | -1.19 | 2.31 | 44.38 | 29.05 | 7.20 | 53.19 | 48.45 | 122 | 0.0 | 0.0 | 5.34 | 7.44 | 26.24 |
| 24Q2 (19) | 52.24 | 5.47 | 27.82 | 40.46 | 2.66 | 23.92 | 7.99 | 12.22 | 18.02 | 0.41 | 7.89 | 64.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -42.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -75.0 | -52.63 | 0.69 | -45.24 | 0.0 | 4.47 | 4.68 | 109.86 | 2.64 | -14.29 | 67.09 | 1.0 | 25.0 | 81.82 | 22.25 | 18.04 | -13.73 | 2.17 | -14.23 | 66.92 | 1.60 | 7.38 | 119.18 | 4.70 | 85.77 | 102.59 | 122 | 0.0 | 0.0 | 4.97 | 4.41 | 89.69 |
| 24Q1 (18) | 49.53 | -11.68 | 12.7 | 39.41 | -8.69 | 7.53 | 7.12 | -1.52 | 22.97 | 0.38 | -19.15 | 52.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 280.0 | 26.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.72 | 149.32 | 340.0 | 1.26 | 229.9 | 1700.0 | 4.27 | -9.53 | 170.25 | 3.08 | -5.81 | 146.4 | 0.8 | -4.76 | 60.0 | 18.85 | 6.2 | -40.48 | 2.53 | -5.6 | 145.63 | 1.49 | -57.18 | 53.61 | 2.53 | -66.45 | 145.63 | 122 | 0.0 | 0.0 | 4.76 | -8.81 | 129.95 |
| 23Q4 (17) | 56.08 | 14.4 | 14.47 | 43.16 | 10.21 | 6.62 | 7.23 | 2.84 | 18.33 | 0.47 | 62.07 | 135.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -76.19 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | -1.46 | -370.37 | 21.93 | -0.97 | -206.59 | 36.18 | 4.72 | 25.87 | 436.36 | 3.27 | 5.83 | 1321.74 | 0.84 | 61.54 | 115.38 | 17.75 | 29.09 | -59.56 | 2.68 | 5.93 | 1310.53 | 3.48 | 94.41 | 143.36 | 7.54 | 55.46 | -13.23 | 122 | 0.0 | -0.81 | 5.22 | 23.4 | 286.67 |
| 23Q3 (16) | 49.02 | 19.94 | 37.46 | 39.16 | 19.94 | 34.52 | 7.03 | 3.84 | 16.2 | 0.29 | 16.0 | 314.29 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 7.69 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.54 | 42.11 | -70.49 | 0.91 | 31.88 | -53.57 | 3.75 | 76.06 | 51.82 | 3.09 | 95.57 | 71.67 | 0.52 | -5.45 | 300.0 | 13.75 | -46.68 | 169.08 | 2.53 | 94.62 | 73.29 | 1.79 | 145.21 | 1476.92 | 4.85 | 109.05 | -42.87 | 122 | 0.0 | -0.81 | 4.23 | 61.45 | 47.39 |
| 23Q2 (15) | 40.87 | -7.01 | 12.99 | 32.65 | -10.91 | 16.86 | 6.77 | 16.93 | 10.08 | 0.25 | 0.0 | 525.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 226.67 | -61.62 | 0.69 | 885.71 | -33.01 | 2.13 | 34.81 | -31.51 | 1.58 | 26.4 | -36.55 | 0.55 | 10.0 | 243.75 | 25.79 | -18.57 | 388.45 | 1.30 | 26.21 | -35.64 | 0.73 | -24.74 | -39.17 | 2.32 | 125.24 | -66.95 | 122 | 0.0 | -0.81 | 2.62 | 26.57 | -23.84 |
| 23Q1 (14) | 43.95 | -10.29 | -12.76 | 36.65 | -9.46 | -0.08 | 5.79 | -5.24 | -15.35 | 0.25 | 25.0 | 1150.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -28.57 | 275.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 83.96 | -131.91 | 0.07 | 104.61 | -92.93 | 1.58 | 79.55 | -79.87 | 1.25 | 443.48 | -79.67 | 0.5 | 28.21 | -63.24 | 31.67 | -27.84 | 82.43 | 1.03 | 442.11 | -79.4 | 0.97 | -32.17 | -77.07 | 1.03 | -88.15 | -79.4 | 122 | -0.81 | -0.81 | 2.07 | 53.33 | -74.48 |
| 22Q4 (13) | 48.99 | 37.38 | -13.09 | 40.48 | 39.06 | 0.45 | 6.11 | 0.99 | -18.1 | 0.2 | 185.71 | 566.67 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.87 | -202.19 | -2237.5 | -1.52 | -177.55 | -15100.0 | 0.88 | -64.37 | -89.77 | 0.23 | -87.22 | -96.62 | 0.39 | 200.0 | -75.47 | 43.89 | 758.9 | 136.99 | 0.19 | -86.99 | -96.62 | 1.43 | 1200.0 | -74.42 | 8.69 | 2.36 | -55.82 | 123 | 0.0 | 1.65 | 1.35 | -52.96 | -84.73 |
| 22Q3 (12) | 35.66 | -1.41 | -12.43 | 29.11 | 4.19 | -0.68 | 6.05 | -1.63 | -2.89 | 0.07 | 75.0 | 133.33 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 84.85 | 2950.0 | 1.96 | 90.29 | 1300.0 | 2.47 | -20.58 | -53.57 | 1.8 | -27.71 | -55.56 | 0.13 | -18.75 | -87.13 | 5.11 | -3.22 | -73.16 | 1.46 | -27.72 | -56.55 | -0.13 | -110.83 | -104.06 | 8.49 | 20.94 | -39.74 | 123 | 0.0 | 1.65 | 2.87 | -16.57 | -48.29 |
| 22Q2 (11) | 36.17 | -28.21 | -32.74 | 27.94 | -23.83 | -25.33 | 6.15 | -10.09 | 1.82 | 0.04 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -82.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 5.32 | 391.18 | 1.03 | 4.04 | 835.71 | 3.11 | -60.38 | -69.45 | 2.49 | -59.51 | -68.72 | 0.16 | -88.24 | -92.04 | 5.28 | -69.59 | -73.2 | 2.02 | -59.6 | -69.35 | 1.20 | -71.63 | -81.93 | 7.02 | 40.4 | -34.64 | 123 | 0.0 | 1.65 | 3.44 | -57.58 | -66.95 |
| 22Q1 (10) | 50.38 | -10.63 | 7.74 | 36.68 | -8.98 | 4.95 | 6.84 | -8.31 | 28.09 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 1275.0 | 883.33 | 0.99 | 10000.0 | 3200.0 | 7.85 | -8.72 | 20.77 | 6.15 | -9.69 | 23.0 | 1.36 | -14.47 | -2.16 | 17.36 | -6.26 | -18.8 | 5.00 | -11.03 | 20.77 | 4.23 | -24.33 | 3.93 | 5.00 | -74.58 | 20.77 | 123 | 1.65 | 1.65 | 8.11 | -8.26 | 20.68 |
| 21Q4 (9) | 56.37 | 38.43 | 28.17 | 40.3 | 37.5 | 18.88 | 7.46 | 19.74 | 48.02 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -82.35 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | 80.95 | -0.01 | -107.14 | 87.5 | 8.6 | 61.65 | 73.04 | 6.81 | 68.15 | 90.76 | 1.59 | 57.43 | 25.2 | 18.52 | -2.73 | -27.8 | 5.62 | 67.26 | 89.86 | 5.59 | 74.69 | 86.96 | 19.67 | 39.6 | 74.07 | 121 | 0.0 | 0.0 | 8.84 | 59.28 | 70.66 |
| 21Q3 (8) | 40.72 | -24.28 | -21.68 | 29.31 | -21.67 | -26.65 | 6.23 | 3.15 | 14.31 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 117.65 | 130.0 | 0.14 | 200.0 | 275.0 | 5.32 | -47.74 | -18.15 | 4.05 | -49.12 | -17.01 | 1.01 | -49.75 | -13.68 | 19.04 | -3.35 | 5.48 | 3.36 | -49.01 | -16.83 | 3.20 | -51.81 | -21.38 | 14.09 | 31.19 | 68.94 | 121 | 0.0 | 0.0 | 5.55 | -46.69 | -17.04 |
| 21Q2 (7) | 53.78 | 15.01 | 14.01 | 37.42 | 7.07 | 0.62 | 6.04 | 13.11 | 19.37 | 0.04 | 33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 21.43 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -183.33 | -88.89 | -0.14 | -566.67 | -55.56 | 10.18 | 56.62 | 110.33 | 7.96 | 59.2 | 139.76 | 2.01 | 44.6 | 157.69 | 19.70 | -7.86 | 21.68 | 6.59 | 59.18 | 139.64 | 6.64 | 63.14 | 137.14 | 10.74 | 159.42 | 149.77 | 121 | 0.0 | 0.0 | 10.41 | 54.91 | 106.55 |
| 21Q1 (6) | 46.76 | 6.32 | 30.03 | 34.95 | 3.1 | 18.27 | 5.34 | 5.95 | 21.64 | 0.03 | 50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -58.82 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 71.43 | -209.09 | 0.03 | 137.5 | -86.36 | 6.5 | 30.78 | 188.89 | 5.0 | 40.06 | 167.38 | 1.39 | 9.45 | 479.17 | 21.38 | -16.65 | 99.81 | 4.14 | 39.86 | 167.1 | 4.07 | 36.12 | 201.48 | 4.14 | -63.36 | 167.1 | 121 | 0.0 | 0.0 | 6.72 | 29.73 | 175.41 |
| 20Q4 (5) | 43.98 | -15.41 | 13.85 | 33.9 | -15.17 | 8.07 | 5.04 | -7.52 | 10.53 | 0.02 | -33.33 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 209.09 | 1033.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -110.0 | -110.0 | -0.08 | 0.0 | 11.11 | 4.97 | -23.54 | 90.42 | 3.57 | -26.84 | 84.02 | 1.27 | 8.55 | 126.79 | 25.65 | 42.11 | 19.8 | 2.96 | -26.73 | 85.0 | 2.99 | -26.54 | 80.12 | 11.30 | 35.49 | 128.28 | 121 | 0.0 | 0.0 | 5.18 | -22.57 | 85.66 |
| 20Q3 (4) | 51.99 | 10.22 | 0.0 | 39.96 | 7.45 | 0.0 | 5.45 | 7.71 | 0.0 | 0.03 | -57.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 175.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -11.11 | 0.0 | -0.08 | 11.11 | 0.0 | 6.5 | 34.3 | 0.0 | 4.88 | 46.99 | 0.0 | 1.17 | 50.0 | 0.0 | 18.05 | 11.49 | 0.0 | 4.04 | 46.91 | 0.0 | 4.07 | 45.36 | 0.0 | 8.34 | 93.95 | 0.0 | 121 | 0.0 | 0.0 | 6.69 | 32.74 | 0.0 |
| 20Q2 (3) | 47.17 | 31.17 | 0.0 | 37.19 | 25.85 | 0.0 | 5.06 | 15.26 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -263.64 | 0.0 | -0.09 | -140.91 | 0.0 | 4.84 | 115.11 | 0.0 | 3.32 | 77.54 | 0.0 | 0.78 | 225.0 | 0.0 | 16.19 | 51.31 | 0.0 | 2.75 | 77.42 | 0.0 | 2.80 | 107.41 | 0.0 | 4.30 | 177.42 | 0.0 | 121 | 0.0 | 0.0 | 5.04 | 106.56 | 0.0 |
| 20Q1 (2) | 35.96 | -6.91 | 0.0 | 29.55 | -5.8 | 0.0 | 4.39 | -3.73 | 0.0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 155.0 | 0.0 | 0.22 | 344.44 | 0.0 | 2.25 | -13.79 | 0.0 | 1.87 | -3.61 | 0.0 | 0.24 | -57.14 | 0.0 | 10.70 | -50.02 | 0.0 | 1.55 | -3.13 | 0.0 | 1.35 | -18.67 | 0.0 | 1.55 | -68.69 | 0.0 | 121 | 0.0 | 0.0 | 2.44 | -12.54 | 0.0 |
| 19Q4 (1) | 38.63 | 0.0 | 0.0 | 31.37 | 0.0 | 0.0 | 4.56 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 1.94 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 21.41 | 0.0 | 0.0 | 1.60 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 4.95 | 0.0 | 0.0 | 121 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 |
