損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.768.242.4511.361.4949.00.0100.147.690.01000000.070-0.07000-0.010-0.710-1.890-1.9200.0833.330.000-2.760-1.5300.0006935.29-1.460
2022 (9)2.55-29.952.2-31.031.04.17000.1318.180000000000000.040-0.160-0.80-0.8600.06-60.00.000-1.700-0.8900.000518.51-0.460
2021 (8)3.6414.833.1920.380.96-2.04000.1110.0000.010.0000.01-83.330000-0.010-0.140-0.660-0.7900.1500.000-1.680-0.8200.000470.0-0.360
2020 (7)3.17-77.862.65-77.450.98-26.320.0100.1-50.0000.010000.0600000-0.0200.050-0.420-0.420000.000-0.890-0.5900.000470.0-0.130
2019 (6)14.32163.7211.75151.071.3326.67000.2-9.090000000000000.01-66.67-0.0301.2101.210000.0002.5901.5700.000470.01.460
2018 (5)5.4315.044.6810.121.05-0.94000.22450.00000000.01-50.000000.030-0.020-0.320-0.250-0.0600.000-0.540-0.2900.000470.0-0.130
2017 (4)4.72-23.874.25-19.511.0621.84000.040.00000000.02-50.00000-0.030-0.060-0.660-0.660000.000-1.410-0.7600.000470.0-0.490
2016 (3)6.22.655.284.760.8716.0000.040.00000000.04100.000000.01-50.00.0100.06-75.00.05-79.170.0109.6300.11-78.850.05-83.330.000470.00.23-41.03
2015 (2)6.0453.695.0452.270.750.0000.0433.330000000.02000000.02-33.33000.2400.240000.0000.5200.3000.0004742.420.390
2014 (1)3.93-26.273.31-33.40.75-7.41000.03-66.670000000000000.030.0-0.040-0.170-0.170000.000-0.520-0.1600.000333.12-0.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.2-41.18-72.220.2-55.56-70.150.326.67-11.110.01000-100.0-100.000000000000-100.00-100.000000-100.00-0.07-105.6978.79-0.39-147.5639.06-0.39-148.7538.10-100.0-100.00.00-100.00-0.49-148.0439.51-0.4124.07-7.89-0.09-122.595.0791.281.28-0.34-138.6434.62
24Q2 (19)0.34-64.95-72.360.45-55.0-51.090.3-31.82-21.050000.030.0-25.000000000000-100.01.25012600.00000.01001.234200.04200.00.82267.351011.110.8263.27633.330.030-57.143.10001.02264.52508.0-0.546.9-260.00.40164.52143.01780.027.870.88304.654300.0
24Q1 (18)0.97470.5951.561.0212.585.190.442.3337.50-100.000.030.0-25.00000000000100.000100.000000100.00-0.0378.5785.0-0.4932.88-13.95-0.4932.88-19.510000.0000-0.6240.387.46-0.5822.67-114.81-0.6277.547.467813.0427.87-0.4332.81-34.38
23Q4 (17)0.17-76.39-67.310.32-52.24-21.950.4319.4459.260.01000.03-25.00.0000000000-0.02-133.330-0.0600000-0.0100-0.1457.58-100.0-0.73-14.06-204.17-0.73-15.87-192.00-100.000.0000-1.04-28.4-108.0-0.75-97.37-226.09-2.76-53.33-62.3569-11.5435.29-0.64-23.08-326.67
23Q3 (16)0.72-41.460.00.67-27.173.080.36-5.2644.00000.040.00.00000000000.06200.000100.0000000-100.0-0.33-1000.0-560.0-0.64-611.11-166.67-0.63-320.0-152.00.01-85.71-50.00.0000-0.81-224.0-55.77-0.38-153.33-52.0-1.80-93.55-41.737827.8759.18-0.52-2700.0-246.67
23Q2 (15)1.2392.1978.260.9270.3755.930.3818.7558.330000.040.033.330000000000.0200-0.010000000-100.0-0.0385.0-50.0-0.0979.0743.75-0.1563.4121.050.070133.330.0000-0.2562.6939.02-0.1544.4431.82-0.93-38.81-24.0610.029.790.02106.25125.0
23Q1 (14)0.6423.083.230.5431.710.00.3218.5245.450000.0433.3333.3300000000000000000000-100.0-0.2-185.71-900.0-0.43-79.17-168.75-0.41-64.0-156.2500-100.00.0000-0.67-34.0-97.06-0.27-17.39-50.0-0.6760.59-97.066119.6129.79-0.32-113.33-300.0
22Q4 (13)0.52-27.78-55.170.41-36.92-60.190.278.0-3.570000.03-25.00.000000000000-100.00000000-100.00-0.07-40.00.0-0.240.0-4.35-0.250.0-13.640-100.000.0000-0.503.85-6.38-0.238.0-21.05-1.70-33.86-1.19514.088.51-0.150.00.0
22Q3 (12)0.724.352.860.6510.171.560.254.174.170000.0433.3333.330000000000000000000.03200.00-0.05-150.0-150.0-0.24-50.0-20.0-0.25-31.5828.570.02-33.33-86.670.0000-0.52-26.8329.73-0.25-13.6440.48-1.27-69.33-4.96494.264.26-0.15-87.5-15.38
22Q2 (11)0.6911.290.00.599.26-9.230.249.090.00000.030.050.00000000000000000000.010.0200.0-0.020.050.0-0.160.030.43-0.19-18.7513.640.03200.000.0000-0.41-20.5914.58-0.22-22.224.35-0.75-120.59-59.57470.00.0-0.080.050.0
22Q1 (10)0.62-46.55-42.590.54-47.57-37.930.22-21.4310.00000.030.050.00000000000-100.000000000.0100-0.0271.43-100.0-0.1630.430-0.1627.2700.01000.0000-0.3427.66-3500.0-0.185.26-1900.0-0.3479.76-3500.0470.00.0-0.0846.67-214.29
21Q4 (9)1.1665.7128.891.0360.9451.470.2816.67-3.4500-100.00.030.050.000000-100.00000.0100.000000000100.0-0.07-250.0-275.0-0.23-15.0-666.67-0.2237.14-633.330-100.000.0000-0.4736.49-683.33-0.1954.76-111.11-1.68-38.84-88.76470.00.0-0.15-15.38-475.0
21Q3 (8)0.71.45-4.110.64-1.544.920.240.060.00000.0350.050.000000000000-100.00000000100.0100.0-0.0250.0-166.67-0.213.040-0.35-59.0900.15000.0000-0.74-54.17-7300.0-0.42-82.61-950.0-1.21-157.45-44.05470.00.0-0.1318.75-285.71
21Q2 (7)0.69-36.111.470.65-25.2920.370.2420.0-7.690000.020.0-33.33000000000000000000-0.0100-0.04-300.00-0.230-91.67-0.220-83.330000.0000-0.48-4900.0-84.62-0.23-2400.0-53.33-0.47-4800.043.37470.00.0-0.16-328.57-220.0
21Q1 (6)1.0820.025.580.8727.946.10.2-31.03-28.570-100.000.020.0-33.330000-100.000000-100.000000000100.00-0.01-125.050.00100.0100.00100.0100.00000.00000.01116.67101.750.01111.11103.330.01101.12101.75470.00.00.0775.0136.84
20Q4 (5)0.923.29-54.770.6811.48-60.230.2993.33-6.450.01000.020.000000.01000000.01-50.00.0000000-0.010.00.00.0433.33233.33-0.03040.0-0.03040.00000.0000-0.06-500.045.45-0.09-125.0-200.0-0.89-5.95-134.23470.00.00.04-42.8633.33
20Q3 (4)0.737.350.00.6112.960.00.15-42.310.0000.00.02-33.330.0000.0000.0000.00.0200.0000.0000.0-0.0100.00.0300.00100.00.00100.00.0000.00.0000.0-0.0196.150.0-0.0473.330.0-0.84-1.20.0470.00.00.07240.00.0
20Q2 (3)0.68-20.930.00.54-34.150.00.26-7.140.0000.00.030.00.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.1253.850.0-0.1253.850.0000.00.0000.0-0.2654.390.0-0.1550.00.0-0.83-45.610.0470.00.0-0.0573.680.0
20Q1 (2)0.86-56.780.00.82-52.050.00.28-9.680.0000.00.0300.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.0233.330.0-0.26-420.00.0-0.26-420.00.0000.00.0000.0-0.57-418.180.0-0.30-900.00.0-0.57-121.920.0470.00.0-0.19-733.330.0
19Q4 (1)1.990.00.01.710.00.00.310.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.0-0.030.00.0-0.050.00.0-0.050.00.000.00.00.000.00.0-0.110.00.0-0.030.00.02.600.00.0470.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。