損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.67 | -13.7 | 0.7 | -40.68 | 10.81 | -5.75 | 0.39 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.44 | -43.59 | 2.6 | -34.34 | 2.14 | -33.95 | 0.46 | -36.99 | 17.54 | -4.26 | 4.22 | -36.73 | 3.21 | -30.82 | 0.00 | 0 | 51 | 6.25 | 3.25 | -24.94 |
| 2022 (9) | 15.84 | -6.71 | 1.18 | 47.5 | 11.47 | -9.9 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.78 | 0 | 3.96 | 14.45 | 3.24 | 11.72 | 0.73 | 30.36 | 18.32 | 12.81 | 6.67 | 11.54 | 4.64 | -15.17 | 0.00 | 0 | 48 | 0.0 | 4.33 | 13.05 |
| 2021 (8) | 16.98 | 9.55 | 0.8 | -6.98 | 12.73 | 12.46 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 3.46 | 0.58 | 2.9 | 2.47 | 0.56 | -8.2 | 16.24 | -8.82 | 5.98 | -3.08 | 5.47 | 6.63 | 0.00 | 0 | 48 | 4.35 | 3.83 | 0.79 |
| 2020 (7) | 15.5 | 35.02 | 0.86 | -19.63 | 11.32 | 37.55 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.11 | -50.0 | 3.44 | 43.33 | 2.83 | 42.21 | 0.61 | 48.78 | 17.81 | 4.34 | 6.17 | 28.81 | 5.13 | 53.59 | 0.00 | 0 | 46 | 12.2 | 3.8 | 40.22 |
| 2019 (6) | 11.48 | 1.32 | 1.07 | -21.9 | 8.23 | 4.57 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.03 | -40.0 | 0 | 0 | -0.01 | 0 | -0.07 | 0 | 0.22 | -24.14 | 2.4 | 0.42 | 1.99 | 4.19 | 0.41 | -14.58 | 17.07 | -15.54 | 4.79 | 4.13 | 3.34 | 9.15 | 0.00 | 0 | 41 | 0.0 | 2.71 | 4.63 |
| 2018 (5) | 11.33 | 14.56 | 1.37 | 37.0 | 7.87 | 14.06 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.29 | 1350.0 | 2.39 | 18.91 | 1.91 | 12.35 | 0.48 | 54.84 | 20.21 | 32.01 | 4.60 | 0.22 | 3.06 | -3.47 | 0.00 | 0 | 41 | 10.81 | 2.59 | 8.37 |
| 2017 (4) | 9.89 | 29.62 | 1.0 | 72.41 | 6.9 | 22.78 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.02 | -90.0 | 0 | 0 | 0.05 | -16.67 | -0.15 | 0 | 0.02 | -90.0 | 2.01 | 23.31 | 1.7 | 26.87 | 0.31 | 3.33 | 15.31 | -16.16 | 4.59 | 16.5 | 3.17 | 47.44 | 0.00 | 0 | 37 | 8.82 | 2.39 | 17.73 |
| 2016 (3) | 7.63 | 18.85 | 0.58 | 70.59 | 5.62 | -11.91 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.2 | 900.0 | -0.02 | 0 | 0.06 | 0 | -0.09 | 0 | 0.2 | 185.71 | 1.63 | 0 | 1.34 | 0 | 0.3 | 328.57 | 18.26 | 0 | 3.94 | 0 | 2.15 | 0 | 0.00 | 0 | 34 | 0.0 | 2.03 | 1027.78 |
| 2015 (2) | 6.42 | -12.77 | 0.34 | -53.42 | 6.38 | -3.19 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | 0.0 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -63.16 | -0.24 | 0 | -0.28 | 0 | 0.07 | -58.82 | 0.00 | 0 | -0.83 | 0 | -0.66 | 0 | 0.00 | 0 | 34 | 0.0 | 0.18 | -75.34 |
| 2014 (1) | 7.36 | -7.42 | 0.73 | 17.74 | 6.59 | -3.09 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | -33.33 | -0.04 | 0 | 0 | 0 | 0.11 | 450.0 | 0.19 | 111.11 | 0.24 | -61.29 | 0.06 | -81.82 | 0.17 | -43.33 | 73.68 | 50.28 | 0.18 | -81.05 | -0.25 | 0 | 0.00 | 0 | 34 | 0.0 | 0.73 | -41.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.17 | 0.32 | 8.19 | 0.07 | -50.0 | -30.0 | 2.69 | 3.86 | -2.54 | 0.09 | -10.0 | -10.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -88.89 | -95.12 | 0.43 | -30.65 | -10.42 | 0.34 | -43.33 | -12.82 | 0.09 | 350.0 | 0.0 | 20.01 | 418.39 | 2.93 | 0.64 | -43.36 | -16.88 | 0.60 | -24.05 | 1600.0 | 3.44 | 22.86 | 0.88 | 53 | 0.0 | 3.92 | 0.56 | -24.32 | -1.75 |
| 24Q2 (19) | 3.16 | -17.28 | 0.96 | 0.14 | 100.0 | 27.27 | 2.59 | -13.67 | 12.61 | 0.1 | 11.11 | -16.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -75.86 | 16.67 | 0.18 | -52.63 | -5.26 | 0.62 | -44.64 | -31.87 | 0.6 | -32.58 | -25.0 | 0.02 | -91.3 | -81.82 | 3.86 | -81.27 | -67.91 | 1.13 | -35.43 | -28.48 | 0.79 | -17.71 | -31.3 | 2.80 | 60.0 | 5.66 | 53 | 3.92 | 3.92 | 0.74 | -39.34 | -27.45 |
| 24Q1 (18) | 3.82 | 0.53 | 0.26 | 0.07 | -81.58 | -36.36 | 3.0 | 9.89 | -0.99 | 0.09 | -18.18 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 185.29 | 825.0 | 0.38 | 323.53 | 1800.0 | 1.12 | 115.38 | 62.32 | 0.89 | 111.9 | 64.81 | 0.23 | 130.0 | 53.33 | 20.61 | 3.99 | -5.24 | 1.75 | 113.41 | 56.25 | 0.96 | -13.51 | -2.04 | 1.75 | -58.73 | 56.25 | 51 | 0.0 | 6.25 | 1.22 | 40.23 | 56.41 |
| 23Q4 (17) | 3.8 | 29.69 | 3.26 | 0.38 | 280.0 | 100.0 | 2.73 | -1.09 | 8.76 | 0.11 | 10.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -236.0 | -112.5 | -0.17 | -141.46 | -54.55 | 0.52 | 8.33 | -40.23 | 0.42 | 7.69 | -46.84 | 0.1 | 11.11 | 42.86 | 19.82 | 1.95 | 137.08 | 0.82 | 6.49 | -50.3 | 1.11 | 2875.0 | -34.71 | 4.24 | 24.34 | -36.9 | 51 | 0.0 | 6.25 | 0.87 | 52.63 | -8.42 |
| 23Q3 (16) | 2.93 | -6.39 | -22.89 | 0.1 | -9.09 | -85.07 | 2.76 | 20.0 | 9.09 | 0.1 | -16.67 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 316.67 | -32.43 | 0.41 | 115.79 | -12.77 | 0.48 | -47.25 | -55.56 | 0.39 | -51.25 | -54.65 | 0.09 | -18.18 | -59.09 | 19.44 | 61.6 | -4.75 | 0.77 | -51.27 | -56.74 | -0.04 | -103.48 | -105.41 | 3.41 | 28.68 | -32.74 | 51 | 0.0 | 6.25 | 0.57 | -44.12 | -51.69 |
| 23Q2 (15) | 3.13 | -17.85 | -26.7 | 0.11 | 0.0 | -35.29 | 2.3 | -24.09 | -18.73 | 0.12 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | -62.5 | 0.19 | 850.0 | 5.56 | 0.91 | 31.88 | -37.24 | 0.8 | 48.15 | -30.43 | 0.11 | -26.67 | -63.33 | 12.03 | -44.69 | -42.33 | 1.58 | 41.07 | -33.89 | 1.15 | 17.35 | -37.16 | 2.65 | 136.61 | -19.45 | 51 | 6.25 | 6.25 | 1.02 | 30.77 | -34.19 |
| 23Q1 (14) | 3.81 | 3.53 | -6.62 | 0.11 | -42.11 | -31.25 | 3.03 | 20.72 | -15.6 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 75.0 | -118.18 | 0.02 | 118.18 | -91.3 | 0.69 | -20.69 | 21.05 | 0.54 | -31.65 | 22.73 | 0.15 | 114.29 | 15.38 | 21.75 | 160.17 | -5.68 | 1.12 | -32.12 | 23.08 | 0.98 | -42.35 | 145.0 | 1.12 | -83.33 | 23.08 | 48 | 0.0 | 0.0 | 0.78 | -17.89 | 20.0 |
| 22Q4 (13) | 3.68 | -3.16 | -6.12 | 0.19 | -71.64 | 18.75 | 2.51 | -0.79 | -25.3 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -143.24 | -700.0 | -0.11 | -123.4 | -466.67 | 0.87 | -19.44 | 102.33 | 0.79 | -8.14 | 68.09 | 0.07 | -68.18 | 275.0 | 8.36 | -59.04 | 0 | 1.65 | -7.3 | 70.1 | 1.70 | 129.73 | 104.82 | 6.72 | 32.54 | 11.81 | 48 | 0.0 | 0.0 | 0.95 | -19.49 | 90.0 |
| 22Q3 (12) | 3.8 | -11.01 | -19.83 | 0.67 | 294.12 | 139.29 | 2.53 | -10.6 | -21.18 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 131.25 | 3800.0 | 0.47 | 161.11 | 1075.0 | 1.08 | -25.52 | -16.28 | 0.86 | -25.22 | -16.5 | 0.22 | -26.67 | -15.38 | 20.41 | -2.16 | 0.49 | 1.78 | -25.52 | -16.82 | 0.74 | -59.56 | -60.43 | 5.07 | 54.1 | 0.6 | 48 | 0.0 | 0.0 | 1.18 | -23.87 | -13.87 |
| 22Q2 (11) | 4.27 | 4.66 | 2.4 | 0.17 | 6.25 | 54.55 | 2.83 | -21.17 | -4.39 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -27.27 | 223.08 | 0.18 | -21.74 | 325.0 | 1.45 | 154.39 | 42.16 | 1.15 | 161.36 | 38.55 | 0.3 | 130.77 | 57.89 | 20.86 | -9.54 | 13.93 | 2.39 | 162.64 | 31.32 | 1.83 | 357.5 | 6.4 | 3.29 | 261.54 | 7.87 | 48 | 0.0 | 4.35 | 1.55 | 138.46 | 42.2 |
| 22Q1 (10) | 4.08 | 4.08 | -1.45 | 0.16 | 0.0 | -36.0 | 3.59 | 6.85 | 12.54 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1200.0 | 2300.0 | 0.23 | 666.67 | 2200.0 | 0.57 | 32.56 | -20.83 | 0.44 | -6.38 | -22.81 | 0.13 | 425.0 | -13.33 | 23.06 | 0 | 8.62 | 0.91 | -6.19 | -26.61 | 0.40 | -51.81 | -62.26 | 0.91 | -84.86 | -26.61 | 48 | 0.0 | 4.35 | 0.65 | 30.0 | -24.42 |
| 21Q4 (9) | 3.92 | -17.3 | 7.4 | 0.16 | -42.86 | 14.29 | 3.36 | 4.67 | 30.23 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 66.67 | 0.03 | -25.0 | 250.0 | 0.43 | -66.67 | -52.75 | 0.47 | -54.37 | -36.49 | -0.04 | -115.38 | -123.53 | 0.00 | -100.0 | -100.0 | 0.97 | -54.67 | -39.75 | 0.83 | -55.61 | -41.96 | 6.01 | 19.25 | -3.06 | 48 | 0.0 | 4.35 | 0.5 | -63.5 | -48.98 |
| 21Q3 (8) | 4.74 | 13.67 | 29.16 | 0.28 | 154.55 | 3.7 | 3.21 | 8.45 | 36.6 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.31 | 66.67 | 0.04 | 150.0 | -60.0 | 1.29 | 26.47 | 11.21 | 1.03 | 24.1 | 13.19 | 0.26 | 36.84 | 8.33 | 20.31 | 10.92 | -3.19 | 2.14 | 17.58 | 7.0 | 1.87 | 8.72 | 22.22 | 5.04 | 65.25 | 9.8 | 48 | 4.35 | 4.35 | 1.37 | 25.69 | 7.03 |
| 21Q2 (7) | 4.17 | 0.72 | -3.92 | 0.11 | -56.0 | -54.17 | 2.96 | -7.21 | -9.76 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1200.0 | 0 | -0.08 | -900.0 | -180.0 | 1.02 | 41.67 | 9.68 | 0.83 | 45.61 | 7.79 | 0.19 | 26.67 | 18.75 | 18.31 | -13.75 | 8.02 | 1.82 | 46.77 | 7.69 | 1.72 | 62.26 | 36.51 | 3.05 | 145.97 | 17.76 | 46 | 0.0 | 2.22 | 1.09 | 26.74 | 7.92 |
| 21Q1 (6) | 4.14 | 13.42 | 8.09 | 0.25 | 78.57 | 19.05 | 3.19 | 23.64 | 2.9 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | 0 | 0.01 | 150.0 | 114.29 | 0.72 | -20.88 | 60.0 | 0.57 | -22.97 | 39.02 | 0.15 | -11.76 | 275.0 | 21.23 | 10.8 | 144.3 | 1.24 | -22.98 | 25.25 | 1.06 | -25.87 | 16.48 | 1.24 | -80.0 | 25.25 | 46 | 0.0 | 12.2 | 0.86 | -12.24 | 62.26 |
| 20Q4 (5) | 3.65 | -0.54 | 16.61 | 0.14 | -48.15 | -51.72 | 2.58 | 9.79 | 26.47 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | -50.0 | -0.02 | -120.0 | -100.0 | 0.91 | -21.55 | 16.67 | 0.74 | -18.68 | 7.25 | 0.17 | -29.17 | 88.89 | 19.16 | -8.67 | 65.74 | 1.61 | -19.5 | -3.59 | 1.43 | -6.54 | 8.33 | 6.20 | 35.08 | 28.9 | 46 | 0.0 | 12.2 | 0.98 | -23.44 | 15.29 |
| 20Q3 (4) | 3.67 | -15.44 | 0.0 | 0.27 | 12.5 | 0.0 | 2.35 | -28.35 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.16 | 24.73 | 0.0 | 0.91 | 18.18 | 0.0 | 0.24 | 50.0 | 0.0 | 20.98 | 23.78 | 0.0 | 2.00 | 18.34 | 0.0 | 1.53 | 21.43 | 0.0 | 4.59 | 77.22 | 0.0 | 46 | 2.22 | 0.0 | 1.28 | 26.73 | 0.0 |
| 20Q2 (3) | 4.34 | 13.32 | 0.0 | 0.24 | 14.29 | 0.0 | 3.28 | 5.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 242.86 | 0.0 | 0.93 | 106.67 | 0.0 | 0.77 | 87.8 | 0.0 | 0.16 | 300.0 | 0.0 | 16.95 | 95.05 | 0.0 | 1.69 | 70.71 | 0.0 | 1.26 | 38.46 | 0.0 | 2.59 | 161.62 | 0.0 | 45 | 9.76 | 0.0 | 1.01 | 90.57 | 0.0 |
| 20Q1 (2) | 3.83 | 22.36 | 0.0 | 0.21 | -27.59 | 0.0 | 3.1 | 51.96 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | -600.0 | 0.0 | 0.45 | -42.31 | 0.0 | 0.41 | -40.58 | 0.0 | 0.04 | -55.56 | 0.0 | 8.69 | -24.83 | 0.0 | 0.99 | -40.72 | 0.0 | 0.91 | -31.06 | 0.0 | 0.99 | -79.42 | 0.0 | 41 | 0.0 | 0.0 | 0.53 | -37.65 | 0.0 |
| 19Q4 (1) | 3.13 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 11.56 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 |
