損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)13.941.980.34-51.4311.01.760.37-5.1300000000000000000.89102.273.4934.232.9437.380.5519.5715.69-10.555.5130.573.8720.560.000533.923.9922.77
2023 (9)13.67-13.70.7-40.6810.81-5.750.39200.00000000.0650.00.0740.00000-0.0700.44-43.592.6-34.342.14-33.950.46-36.9917.54-4.264.22-36.733.21-30.820.000516.253.25-24.94
2022 (8)15.84-6.711.1847.511.47-9.90.1362.50000000.0433.330.05-16.6700000.5900.7803.9614.453.2411.720.7330.3618.3212.816.6711.544.64-15.170.000480.04.3313.05
2021 (7)16.989.550.8-6.9812.7312.460.08-11.110000000.03-25.00.06-45.450000-0.170003.460.582.92.470.56-8.216.24-8.825.98-3.085.476.630.000484.353.830.79
2020 (6)15.535.020.86-19.6311.3237.550.09-30.770000000.040.00.11266.670000-0.1400.11-50.03.4443.332.8342.210.6148.7817.814.346.1728.815.1353.590.0004612.23.840.22
2019 (5)11.481.321.07-21.98.234.570.13-7.140000000.040.00.03-40.000-0.010-0.0700.22-24.142.40.421.994.190.41-14.5817.07-15.544.794.133.349.150.000410.02.714.63
2018 (4)11.3314.561.3737.07.8714.060.14100.00000000.04-20.00.05150.000000.0700.291350.02.3918.911.9112.350.4854.8420.2132.014.600.223.06-3.470.0004110.812.598.37
2017 (3)9.8929.621.072.416.922.780.07-12.50000000.05-28.570.02-90.0000.05-16.67-0.1500.02-90.02.0123.311.726.870.313.3315.31-16.164.5916.53.1747.440.000378.822.3917.73
2016 (2)7.6318.850.5870.595.62-11.910.0833.330000000.0775.00.2900.0-0.0200.060-0.0900.2185.711.6301.3400.3328.5718.2603.9402.1500.000340.02.031027.78
2015 (1)6.42-12.770.34-53.426.38-3.190.06-25.00000000.0433.330.020.0-0.02000-0.0100.07-63.16-0.240-0.2800.07-58.820.000-0.830-0.6600.000340.00.18-75.34
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)3.7919.56-0.260.06-14.29-84.212.731.490.00.090.0-18.180-100.000000000-100.0-100.00-100.0-100.00000000100.0100.00.311450.0282.351.32206.98153.851.11226.47164.290.21133.33110.015.72-21.44-20.692.10228.12156.11.51151.6736.045.5461.0530.66530.03.921.47162.568.97
24Q3 (19)3.170.328.190.07-50.0-30.02.693.86-2.540.09-10.0-10.00.020.000000000.030-25.00.030.050.0000000-0.1-242.86-140.00.02-88.89-95.120.43-30.65-10.420.34-43.33-12.820.09350.00.020.01418.392.930.64-43.36-16.880.60-24.051600.03.4422.860.88530.03.920.56-24.32-1.75
24Q2 (18)3.16-17.280.960.14100.027.272.59-13.6712.610.111.11-16.670.02100.000000000000.0350.0200.00000000.07-75.8616.670.18-52.63-5.260.62-44.64-31.870.6-32.58-25.00.02-91.3-81.823.86-81.27-67.911.13-35.43-28.480.79-17.71-31.32.8060.05.66533.923.920.74-39.34-27.45
24Q1 (17)3.820.530.260.07-81.58-36.363.09.89-0.990.09-18.1850.00.01000000000-100.000.02-50.000000000.29185.29825.00.38323.531800.01.12115.3862.320.89111.964.810.23130.053.3320.613.99-5.241.75113.4156.250.96-13.51-2.041.75-58.7356.25510.06.251.2240.2356.41
23Q4 (16)3.829.693.260.38280.0100.02.73-1.098.760.1110.0120.00000000000.02-50.000.04100.0300.0000000-0.34-236.0-112.5-0.17-141.46-54.550.528.33-40.230.427.69-46.840.111.1142.8619.821.95137.080.826.49-50.31.112875.0-34.714.2424.34-36.9510.06.250.8752.63-8.42
23Q3 (15)2.93-6.39-22.890.1-9.09-85.072.7620.09.090.1-16.67233.330000000000.0400.00.02100.0-50.00000000.25316.67-32.430.41115.79-12.770.48-47.25-55.560.39-51.25-54.650.09-18.18-59.0919.4461.6-4.750.77-51.27-56.74-0.04-103.48-105.413.4128.68-32.74510.06.250.57-44.12-51.69
23Q2 (14)3.13-17.85-26.70.110.0-35.292.3-24.09-18.730.12100.0300.00000000000000.01000000000.06250.0-62.50.19850.05.560.9131.88-37.240.848.15-30.430.11-26.67-63.3312.03-44.69-42.331.5841.07-33.891.1517.35-37.162.65136.61-19.45516.256.251.0230.77-34.19
23Q1 (13)3.813.53-6.620.11-42.11-31.253.0320.72-15.60.0620.0200.00000000000000-100.0-100.0000000-0.0475.0-118.180.02118.18-91.30.69-20.6921.050.54-31.6522.730.15114.2915.3821.75160.17-5.681.12-32.1223.080.98-42.35145.01.12-83.3323.08480.00.00.78-17.8920.0
22Q4 (12)3.68-3.16-6.120.19-71.6418.752.51-0.79-25.30.0566.67150.00000000000-100.000.01-75.0-50.0000000-0.16-143.24-700.0-0.11-123.4-466.670.87-19.44102.330.79-8.1468.090.07-68.18275.08.36-59.0401.65-7.370.11.70129.73104.826.7232.5411.81480.00.00.95-19.4990.0
22Q3 (11)3.8-11.01-19.830.67294.12139.292.53-10.6-21.180.030.050.00000000000.04033.330.04000000000.37131.253800.00.47161.111075.01.08-25.52-16.280.86-25.22-16.50.22-26.67-15.3820.41-2.160.491.78-25.52-16.820.74-59.56-60.435.0754.10.6480.00.01.18-23.87-13.87
22Q2 (10)4.274.662.40.176.2554.552.83-21.17-4.390.0350.00.00000000000000-100.0-100.00000000.16-27.27223.080.18-21.74325.01.45154.3942.161.15161.3638.550.3130.7757.8920.86-9.5413.932.39162.6431.321.83357.56.43.29261.547.87480.04.351.55138.4642.2
22Q1 (9)4.084.08-1.450.160.0-36.03.596.8512.540.020.0100.00000000000000.01-50.00.00000000.221200.02300.00.23666.672200.00.5732.56-20.830.44-6.38-22.810.13425.0-13.3323.0608.620.91-6.19-26.610.40-51.81-62.260.91-84.86-26.61480.04.350.6530.0-24.42
21Q4 (8)3.92-17.37.40.16-42.8614.293.364.6730.230.020.0100.00000000000-100.000.020-33.33000000-0.02-100.066.670.03-25.0250.00.43-66.67-52.750.47-54.37-36.49-0.04-115.38-123.530.00-100.0-100.00.97-54.67-39.750.83-55.61-41.966.0119.25-3.06480.04.350.5-63.5-48.98
21Q3 (7)4.7413.6729.160.28154.553.73.218.4536.60.02-33.33100.00000000000.0300.00-100.0-100.0000000-0.0192.3166.670.04150.0-60.01.2926.4711.211.0324.113.190.2636.848.3320.3110.92-3.192.1417.587.01.878.7222.225.0465.259.8484.354.351.3725.697.03
21Q2 (6)4.170.72-3.920.11-56.0-54.172.96-7.21-9.760.03200.000000000000000.03200.00000000-0.13-1200.00-0.08-900.0-180.01.0241.679.680.8345.617.790.1926.6718.7518.31-13.758.021.8246.777.691.7262.2636.513.05145.9717.76460.02.221.0926.747.92
21Q1 (5)4.1413.428.090.2578.5719.053.1923.642.90.010.000000000000000.01-66.670000000-0.0183.3300.01150.0114.290.72-20.8860.00.57-22.9739.020.15-11.76275.021.2310.8144.31.24-22.9825.251.06-25.8716.481.24-80.025.25460.012.20.86-12.2462.26
20Q4 (4)3.65-0.540.00.14-48.150.02.589.790.00.010.00.0000.0000.0000.00-100.00.00.03-50.00.0000.0000.0-0.06-100.00.0-0.02-120.00.00.91-21.550.00.74-18.680.00.17-29.170.019.16-8.670.01.61-19.50.01.43-6.540.06.2035.080.0460.00.00.98-23.440.0
20Q3 (3)3.67-15.440.00.2712.50.02.35-28.350.00.0100.0000.0000.0000.00.0300.00.0600.0000.0000.0-0.0300.00.10.00.01.1624.730.00.9118.180.00.2450.00.020.9823.780.02.0018.340.01.5321.430.04.5977.220.0462.220.01.2826.730.0
20Q2 (2)4.3413.320.00.2414.290.03.285.810.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.1242.860.00.93106.670.00.7787.80.00.16300.00.016.9595.050.01.6970.710.01.2638.460.02.59161.620.0459.760.01.0190.570.0
20Q1 (1)3.830.00.00.210.00.03.10.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.00.450.00.00.410.00.00.040.00.08.690.00.00.990.00.00.910.00.00.990.00.0410.00.00.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。