損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.11 | -41.59 | 4.86 | -39.1 | 1.32 | -16.98 | 0.1 | 400.0 | 0.07 | 16.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -92.31 | 0.17 | -32.0 | 0.1 | -91.3 | 0.1 | -87.5 | 0 | 0 | 4.40 | -85.34 | 0.25 | -86.91 | -0.18 | 0 | 0.00 | 0 | 39 | 0.0 | 0.44 | -70.07 |
| 2022 (9) | 10.46 | -1.78 | 7.98 | 0.63 | 1.59 | -1.24 | 0.02 | 100.0 | 0.06 | 20.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.25 | 0 | 1.15 | 6.48 | 0.8 | 3.9 | 0.34 | 6.25 | 30.01 | 2.67 | 1.91 | -5.45 | 1.41 | -30.54 | 0.00 | 0 | 39 | 8.33 | 1.47 | 7.3 |
| 2021 (8) | 10.65 | 28.31 | 7.93 | 31.29 | 1.61 | 6.62 | 0.01 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | 1.08 | 58.82 | 0.77 | 79.07 | 0.32 | 33.33 | 29.23 | -18.15 | 2.02 | 59.06 | 2.03 | 54.96 | 0.00 | 0 | 36 | 5.88 | 1.37 | 42.71 |
| 2020 (7) | 8.3 | 6.68 | 6.04 | 5.96 | 1.51 | -12.72 | 0.02 | -66.67 | 0.05 | -37.5 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.08 | 0 | 0.68 | 44.68 | 0.43 | 34.38 | 0.24 | 60.0 | 35.71 | 11.98 | 1.27 | 20.95 | 1.31 | 142.59 | 0.00 | 0 | 34 | 9.68 | 0.96 | 23.08 |
| 2019 (6) | 7.78 | -0.51 | 5.7 | 0.35 | 1.73 | 9.49 | 0.06 | -25.0 | 0.08 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | -31.25 | 0.47 | -33.8 | 0.32 | -30.43 | 0.15 | -40.0 | 31.89 | -10.65 | 1.05 | -30.0 | 0.54 | -29.87 | 0.00 | 0 | 31 | 3.33 | 0.78 | -17.02 |
| 2018 (5) | 7.82 | 19.94 | 5.68 | 16.16 | 1.58 | 21.54 | 0.08 | 33.33 | 0.08 | 14.29 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.16 | 0 | 0.71 | 294.44 | 0.46 | 4500.0 | 0.25 | 56.25 | 35.69 | -61.16 | 1.50 | 2900.0 | 0.77 | 87.8 | 0.00 | 0 | 30 | -3.23 | 0.94 | 147.37 |
| 2017 (4) | 6.52 | -7.65 | 4.89 | -8.94 | 1.3 | -2.99 | 0.06 | 50.0 | 0.07 | 16.67 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.15 | 0 | 0.18 | -45.45 | 0.01 | -90.91 | 0.16 | -27.27 | 91.89 | 36.11 | 0.05 | -85.29 | 0.41 | 7.89 | 0.00 | 0 | 31 | 0.0 | 0.38 | -29.63 |
| 2016 (3) | 7.06 | -2.35 | 5.37 | -2.72 | 1.34 | -3.6 | 0.04 | -20.0 | 0.06 | 20.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.04 | 0 | 0.33 | -31.25 | 0.11 | -59.26 | 0.22 | 0.0 | 67.51 | 49.82 | 0.34 | -60.0 | 0.38 | 35.71 | 0.00 | 0 | 31 | 0.0 | 0.54 | -22.86 |
| 2015 (2) | 7.23 | -7.66 | 5.52 | -8.76 | 1.39 | -4.79 | 0.05 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.12 | 140.0 | -0.03 | 0 | 0 | 0 | 0.06 | -25.0 | 0.16 | 23.08 | 0.48 | 6.67 | 0.27 | 42.11 | 0.22 | -15.38 | 45.06 | -21.11 | 0.85 | 39.34 | 0.28 | 86.67 | 0.00 | 0 | 31 | 0.0 | 0.7 | 1.45 |
| 2014 (1) | 7.83 | -14.98 | 6.05 | -19.76 | 1.46 | -4.58 | 0.05 | 66.67 | 0.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -16.67 | -0.02 | 0 | 0 | 0 | 0.08 | -38.46 | 0.13 | 116.67 | 0.45 | 125.0 | 0.19 | 26.67 | 0.26 | 136.36 | 57.12 | 6.83 | 0.61 | 24.49 | 0.15 | -34.78 | 0.00 | 0 | 31 | 0.0 | 0.69 | 46.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.03 | 28.48 | 36.24 | 1.49 | 25.21 | 24.17 | 0.35 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -150.0 | -121.43 | 0.17 | 70.0 | 112.5 | 0.16 | 128.57 | 166.67 | 0.01 | -66.67 | -50.0 | 4.84 | -84.5 | -78.58 | 0.42 | 147.06 | 162.5 | 0.49 | 1533.33 | 333.33 | 0.76 | 117.14 | 46.15 | 39 | 0.0 | 0.0 | 0.25 | 47.06 | 47.06 |
| 24Q2 (19) | 1.58 | 17.91 | -1.86 | 1.19 | 14.42 | -4.8 | 0.35 | 6.06 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -62.5 | 0.06 | -50.0 | -50.0 | 0.1 | 11.11 | -28.57 | 0.07 | 0.0 | -46.15 | 0.03 | 50.0 | 0 | 31.23 | 38.19 | 1275.77 | 0.17 | -5.56 | -50.0 | 0.03 | 123.08 | 0.0 | 0.35 | 94.44 | -2.78 | 39 | 0.0 | 0.0 | 0.17 | 0.0 | -19.05 |
| 24Q1 (18) | 1.34 | 3.88 | -22.09 | 1.04 | 0.97 | -25.18 | 0.33 | 13.79 | 3.12 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 176.92 | 433.33 | 0.12 | 233.33 | 0 | 0.09 | 175.0 | 800.0 | 0.07 | 170.0 | 600.0 | 0.02 | 200.0 | 0 | 22.60 | 0 | 7.77 | 0.18 | 166.67 | 800.0 | -0.13 | -333.33 | -533.33 | 0.18 | -28.0 | 800.0 | 39 | 0.0 | 0.0 | 0.17 | 525.0 | 70.0 |
| 23Q4 (17) | 1.29 | -13.42 | -45.8 | 1.03 | -14.17 | -41.14 | 0.29 | -17.14 | -27.5 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -230.0 | -18.18 | -0.09 | -164.29 | 18.18 | -0.12 | -250.0 | -192.31 | -0.1 | -266.67 | -211.11 | -0.02 | -200.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.27 | -268.75 | -222.73 | -0.03 | 85.71 | -105.88 | 0.25 | -51.92 | -87.86 | 39 | 0.0 | 0.0 | -0.04 | -123.53 | -119.05 |
| 23Q3 (16) | 1.49 | -7.45 | -53.58 | 1.2 | -4.0 | -48.94 | 0.35 | 0.0 | -18.6 | 0.03 | 0.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | -47.37 | 0.14 | 16.67 | -26.32 | 0.08 | -42.86 | -87.1 | 0.06 | -53.85 | -86.36 | 0.02 | 0 | -89.47 | 22.60 | 895.59 | -24.67 | 0.16 | -52.94 | -85.71 | -0.21 | -800.0 | -132.81 | 0.52 | 44.44 | -71.58 | 39 | 0.0 | 0.0 | 0.17 | -19.05 | -76.06 |
| 23Q2 (15) | 1.61 | -6.4 | -36.36 | 1.25 | -10.07 | -35.57 | 0.35 | 9.38 | -10.26 | 0.03 | 50.0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | -27.27 | 0.12 | 0 | 20.0 | 0.14 | 1300.0 | -53.33 | 0.13 | 1200.0 | -40.91 | 0 | 0 | -100.0 | 2.27 | -89.18 | -92.18 | 0.34 | 1600.0 | -38.18 | 0.03 | 0.0 | -90.32 | 0.36 | 1700.0 | -50.0 | 39 | 0.0 | 0.0 | 0.21 | 110.0 | -44.74 |
| 23Q1 (14) | 1.72 | -27.73 | -26.5 | 1.39 | -20.57 | -28.35 | 0.32 | -20.0 | -13.51 | 0.02 | 100.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -142.86 | 0 | 100.0 | -100.0 | 0.01 | -92.31 | -88.89 | 0.01 | -88.89 | -83.33 | 0 | -100.0 | -100.0 | 20.97 | -32.77 | -33.81 | 0.02 | -90.91 | -88.24 | 0.03 | -94.12 | 200.0 | 0.02 | -99.03 | -88.24 | 39 | 0.0 | 0.0 | 0.1 | -52.38 | -41.18 |
| 22Q4 (13) | 2.38 | -25.86 | -13.77 | 1.75 | -25.53 | -17.45 | 0.4 | -6.98 | 5.26 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -157.89 | -1000.0 | -0.11 | -157.89 | 0 | 0.13 | -79.03 | -50.0 | 0.09 | -79.55 | -52.63 | 0.04 | -78.95 | -42.86 | 31.19 | 3.97 | 12.93 | 0.22 | -80.36 | -56.86 | 0.51 | -20.31 | 4.08 | 2.06 | 12.57 | -1.9 | 39 | 0.0 | 8.33 | 0.21 | -70.42 | -36.36 |
| 22Q3 (12) | 3.21 | 26.88 | 18.89 | 2.35 | 21.13 | 21.76 | 0.43 | 10.26 | 2.38 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 72.73 | 1800.0 | 0.19 | 90.0 | 0 | 0.62 | 106.67 | 77.14 | 0.44 | 100.0 | 76.0 | 0.19 | 111.11 | 72.73 | 30.00 | 3.41 | -1.99 | 1.12 | 103.64 | 67.16 | 0.64 | 106.45 | 0.0 | 1.83 | 154.17 | 12.27 | 39 | 0.0 | 5.41 | 0.71 | 86.84 | 65.12 |
| 22Q2 (11) | 2.53 | 8.12 | -7.66 | 1.94 | 0.0 | -3.0 | 0.39 | 5.41 | -9.3 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 320.0 | 0.1 | 42.86 | 300.0 | 0.3 | 233.33 | 11.11 | 0.22 | 266.67 | 10.0 | 0.09 | 200.0 | 28.57 | 29.01 | -8.43 | 10.05 | 0.55 | 223.53 | -1.79 | 0.31 | 1133.33 | -51.56 | 0.72 | 323.53 | -25.0 | 39 | 0.0 | 11.43 | 0.38 | 123.53 | 11.76 |
| 22Q1 (10) | 2.34 | -15.22 | -4.49 | 1.94 | -8.49 | 2.65 | 0.37 | -2.63 | -2.63 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 250.0 | 0.07 | 0 | 250.0 | 0.09 | -65.38 | -55.0 | 0.06 | -68.42 | -57.14 | 0.03 | -57.14 | -57.14 | 31.68 | 14.7 | -2.94 | 0.17 | -66.67 | -56.41 | -0.03 | -106.12 | -109.68 | 0.17 | -91.9 | -56.41 | 39 | 8.33 | 11.43 | 0.17 | -48.48 | -39.29 |
| 21Q4 (9) | 2.76 | 2.22 | 6.56 | 2.12 | 9.84 | 8.16 | 0.38 | -9.52 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | -200.0 | 83.33 | 0 | 0 | 100.0 | 0.26 | -25.71 | 36.84 | 0.19 | -24.0 | 72.73 | 0.07 | -36.36 | -12.5 | 27.62 | -9.77 | -32.02 | 0.51 | -23.88 | 54.55 | 0.49 | -23.44 | 11.36 | 2.10 | 28.83 | 64.06 | 36 | -2.7 | 5.88 | 0.33 | -23.26 | 26.92 |
| 21Q3 (8) | 2.7 | -1.46 | 14.89 | 1.93 | -3.5 | 16.27 | 0.42 | -2.33 | 2.44 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 120.0 | 0 | 100.0 | 100.0 | 0.35 | 29.63 | 34.62 | 0.25 | 25.0 | 38.89 | 0.11 | 57.14 | 37.5 | 30.61 | 16.12 | -2.17 | 0.67 | 19.64 | 34.0 | 0.64 | 0.0 | 25.49 | 1.63 | 69.79 | 69.79 | 37 | 5.71 | 5.71 | 0.43 | 26.47 | 34.38 |
| 21Q2 (7) | 2.74 | 11.84 | 42.71 | 2.0 | 5.82 | 48.15 | 0.43 | 13.16 | 16.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | -0.05 | -350.0 | -150.0 | 0.27 | 35.0 | 50.0 | 0.2 | 42.86 | 66.67 | 0.07 | 0.0 | 16.67 | 26.36 | -19.24 | -21.1 | 0.56 | 43.59 | 60.0 | 0.64 | 106.45 | 77.78 | 0.96 | 146.15 | 118.18 | 35 | 0.0 | 0.0 | 0.34 | 21.43 | 36.0 |
| 21Q1 (6) | 2.45 | -5.41 | 68.97 | 1.89 | -3.57 | 75.0 | 0.38 | 0.0 | 8.57 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 133.33 | 0.0 | 0.02 | 133.33 | -33.33 | 0.2 | 5.26 | 300.0 | 0.14 | 27.27 | 600.0 | 0.07 | -12.5 | 250.0 | 32.64 | -19.67 | -33.44 | 0.39 | 18.18 | 387.5 | 0.31 | -29.55 | 1133.33 | 0.39 | -69.53 | 387.5 | 35 | 2.94 | 9.38 | 0.28 | 7.69 | 133.33 |
| 20Q4 (5) | 2.59 | 10.21 | 43.89 | 1.96 | 18.07 | 49.62 | 0.38 | -7.32 | 5.56 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.06 | -20.0 | 14.29 | -0.06 | -200.0 | -200.0 | 0.19 | -26.92 | 72.73 | 0.11 | -38.89 | 37.5 | 0.08 | 0.0 | 166.67 | 40.63 | 29.85 | 30.18 | 0.33 | -34.0 | 32.0 | 0.44 | -13.73 | 69.23 | 1.28 | 33.33 | 21.9 | 34 | -2.86 | 9.68 | 0.26 | -18.75 | 44.44 |
| 20Q3 (4) | 2.35 | 22.4 | 0.0 | 1.66 | 22.96 | 0.0 | 0.41 | 10.81 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.26 | 44.44 | 0.0 | 0.18 | 50.0 | 0.0 | 0.08 | 33.33 | 0.0 | 31.29 | -6.35 | 0.0 | 0.50 | 42.86 | 0.0 | 0.51 | 41.67 | 0.0 | 0.96 | 118.18 | 0.0 | 35 | 0.0 | 0.0 | 0.32 | 28.0 | 0.0 |
| 20Q2 (3) | 1.92 | 32.41 | 0.0 | 1.35 | 25.0 | 0.0 | 0.37 | 5.71 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.18 | 260.0 | 0.0 | 0.12 | 500.0 | 0.0 | 0.06 | 200.0 | 0.0 | 33.41 | -31.87 | 0.0 | 0.35 | 337.5 | 0.0 | 0.36 | 1300.0 | 0.0 | 0.44 | 450.0 | 0.0 | 35 | 9.38 | 0.0 | 0.25 | 108.33 | 0.0 |
| 20Q1 (2) | 1.45 | -19.44 | 0.0 | 1.08 | -17.56 | 0.0 | 0.35 | -2.78 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 128.57 | 0.0 | 0.03 | 250.0 | 0.0 | 0.05 | -54.55 | 0.0 | 0.02 | -75.0 | 0.0 | 0.02 | -33.33 | 0.0 | 49.04 | 57.13 | 0.0 | 0.08 | -68.0 | 0.0 | -0.03 | -111.54 | 0.0 | 0.08 | -92.38 | 0.0 | 32 | 3.23 | 0.0 | 0.12 | -33.33 | 0.0 |
| 19Q4 (1) | 1.8 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 31.21 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 |
