損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.693.363.47-1.140.39-11.360.0350.0000.020.0000.040.00.010.00000000.08-20.0-0.10-0.10000.000-0.340-0.6200.000290.00.23155.56
2022 (9)3.57-10.973.51-12.030.44-2.220.020.0000.02-33.33000.04300.00.01-50.000000.0800.142.86-0.280-0.280000.000-0.940-1.3100.000290.00.09125.0
2021 (8)4.0122.633.9922.770.45-10.00.02-33.33000.030.0000.010.00.02-66.670000-0.0100.07-53.33-0.360-0.360000.000-1.240-1.4800.000290.00.04-66.67
2020 (7)3.27-25.513.25-17.30.5-15.250.03-25.0000.03-25.0000.0100.06500.00000-0.0300.15200.0-0.330-0.330-0.0100.000-1.120-1.6600.000290.00.12-72.09
2019 (6)4.39-44.53.93-38.590.59-21.330.04100.0000.04000000.01-66.670000000.05-66.67-0.080-0.070-0.0100.000-0.230-0.4100.000290.00.43-65.04
2018 (5)7.91-11.026.4-4.190.75-9.640.02-33.33000000000.0350.000000.100.1500.9-28.570.74-28.850.16-27.2718.233.342.54-16.992.03-49.630.00029-14.711.23-25.0
2017 (4)8.89-4.726.686.370.83-3.490.030.0000000000.020.0-0.03000-0.150-0.1301.26-41.671.04-41.90.22-40.5417.643.763.06-38.184.03-35.830.00034-5.561.64-36.43
2016 (3)9.33-4.56.28-3.980.863.610.03-40.0000000000.020.0-0.02000-0.060-0.0302.16-8.471.79-7.730.37-11.917.00-4.334.9546.886.28-8.050.00036-36.842.58-12.24
2015 (2)9.77-16.216.54-19.160.83-7.780.050.0000000000.02-33.33-0.140000.03-66.67-0.0402.36-14.81.94-15.650.42-12.517.773.743.37-13.146.83-10.010.00057-1.722.94-16.95
2014 (1)11.6630.288.0914.10.911.110.05150.0000000000.030.0-0.070000.0928.570.1-9.092.77138.792.3139.580.48140.017.130.713.88130.957.59159.040.000581.753.5475.25
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.6-20.0-33.330.69-4.17-20.690.08-11.11-20.00.010.00.000000000000-100.00000000000-100.0-100.00.0566.6725.0-0.13-333.33-333.33-0.12-300.0-300.00000.0000-0.43-377.78-290.91-0.59-180.95-145.83-0.67-168.0-737.5290.00.0-0.06-250.0-220.0
24Q2 (19)0.755.63-22.680.722.86-20.00.09-10.0-10.00.0100.000000000000-100.00000000000.01-66.670.00.03-40.0-50.0-0.0325.0-200.0-0.0340.0-200.00000.000-100.0-0.0943.75-200.0-0.2138.24-110.0-0.25-56.25-1350.0290.00.00.0433.33-63.64
24Q1 (18)0.71-12.35-29.70.7-9.09-23.910.111.11-9.090-100.000000000000000-100.000000000.03175.0400.00.05350.00-0.0450.0-100.0-0.0528.57-150.00000.0000-0.1636.0-128.57-0.34-100.0-385.71-0.1652.94-128.57290.00.00.030-50.0
23Q4 (17)0.81-10.06.580.77-11.49-3.750.09-10.0-18.180.010.00.00000000000-100.000.0100000000-0.04-233.330.0-0.02-150.060.0-0.08-166.6757.89-0.07-133.3361.1100100.00.0000-0.25-127.2759.02-0.1729.1762.22-0.34-325.063.83290.00.00-100.0100.0
23Q3 (16)0.9-7.2225.00.87-3.3322.540.10.00.00.010.0000000-100.00000.01-66.670.00000000000.03200.0-50.00.04-33.33-42.86-0.03-200.0-200.0-0.03-200.0-50.000-100.00.00-100.00-0.11-222.22-57.14-0.24-140.022.58-0.08-500.075.76290.00.00.05-54.55-37.5
23Q2 (15)0.97-3.96-10.190.9-2.17-10.00.1-9.09-16.670.010000000-100.00000.0300.00000000000.01200.0-66.670.06020.00.03250.000.03250.000003.910-86.330.09228.57800.0-0.10-42.8641.180.02128.57107.69290.00.00.1183.3310.0
23Q1 (14)1.0132.89-0.980.9215.0-8.00.110.00.00-100.0000000-100.000000000-100.0000000-0.0175.0-133.330100.0-100.0-0.0289.4775.0-0.0288.8975.00100.000.0000-0.0788.5274.07-0.0784.4479.41-0.0792.5574.07290.00.00.06154.55200.0
22Q4 (13)0.765.56-36.670.812.68-27.930.1110.00.00.01000000-100.0-100.00000-100.0000-100.0000000-0.04-166.670-0.05-171.430-0.19-1800.0-533.33-0.18-800.0-500.0-0.01-200.000.0000-0.61-771.43-577.78-0.45-45.16-350.0-0.94-184.8524.19290.00.0-0.11-237.5-257.14
22Q3 (12)0.72-33.33-40.00.71-29.0-38.260.1-16.67-9.090000000.010.00.00000.01-66.670.000-100.00000000.06100.000.0740.0600.0-0.01083.33-0.02066.670.01000.00-100.00-0.07-800.063.16-0.31-82.35-29.17-0.33-26.9271.3290.00.00.08-20.0100.0
22Q2 (11)1.085.8822.731.00.07.530.129.099.090000000.010.00.00000.03000-100.000000000.030.0400.00.05150.025.00100.0100.00100.0100.000028.60000.01103.7102.44-0.1750.069.09-0.263.772.92290.00.00.1400.0600.0
22Q1 (10)1.02-15.039.731.0-9.9125.00.110.00.00000000.010.00.00000000.010.000000000.03000.0200.0-0.08-166.6750.0-0.08-166.6750.00000.0000-0.27-200.050.91-0.34-240.045.16-0.2778.2350.91290.00.00.02-71.43140.0
21Q4 (9)1.20.064.381.11-3.4844.160.110.00.000-100.00000.010.00.00000-100.000.010.00.000000000100.00-100.0-100.0-0.0350.072.73-0.0350.072.730000.0000-0.0952.6375.0-0.1058.3380.77-1.24-7.83-10.71290.00.00.0775.00
21Q3 (8)1.236.3681.821.1523.6655.410.110.0-21.4300-100.00000.010.00.00000.0100.00.01000000000100.0100.00.01-75.0-80.0-0.0650.062.5-0.0650.062.50000.0000-0.1953.6664.81-0.2456.3666.67-1.15-19.79-53.33290.00.00.04300.0200.0
21Q2 (7)0.8820.551.150.9316.2512.050.110.0-15.3800-100.00000.010.00.000000000-100.0000000-0.01050.00.04100.0-42.86-0.1225.0-500.0-0.1225.0-1100.00000.0000-0.4125.45-720.0-0.5511.29-96.43-0.96-74.55-357.14290.00.0-0.0260.0-120.0
21Q1 (6)0.730.0-27.00.83.9-12.090.110.0-8.330-100.0-100.00000.010.00.00000000-100.0-100.00000000100.0-100.00.02-50.0300.0-0.16-45.45-220.0-0.16-45.45-220.000100.00.0000-0.55-52.78-223.53-0.62-19.23-342.86-0.5550.89-223.53290.00.0-0.050-183.33
20Q4 (5)0.7310.61-10.980.774.054.050.11-21.43-8.330.010.00.00000.010.000000-100.000.0100000000-0.010.075.00.04-20.0180.0-0.1131.25-10.0-0.1131.25-10.00000.0000-0.3633.33-5.88-0.5227.78-205.88-1.12-49.33-386.96290.00.00100.0-100.0
20Q3 (4)0.66-24.140.00.74-10.840.00.147.690.00.010.00.0000.00.010.00.0000.00.0100.00-100.00.0000.0000.0-0.0150.00.00.05-28.570.0-0.16-700.00.0-0.16-1500.00.0000.00.0000.0-0.54-980.00.0-0.72-157.140.0-0.75-257.140.0290.00.0-0.04-140.00.0
20Q2 (3)0.87-13.00.00.83-8.790.00.138.330.00.010.00.0000.00.010.00.0000.0000.00.02-33.330.0000.0000.0-0.02-300.00.00.07800.00.0-0.0260.00.0-0.0180.00.00100.00.00.0000.0-0.0570.590.0-0.28-100.00.0-0.21-23.530.0290.00.00.166.670.0
20Q1 (2)1.021.950.00.9122.970.00.120.00.00.010.00.0000.00.0100.0000.0000.00.0300.0000.0000.00.01125.00.0-0.0180.00.0-0.0550.00.0-0.0550.00.0-0.0100.00.0000.0-0.1750.00.0-0.1417.650.0-0.1726.090.0290.00.00.06200.00.0
19Q4 (1)0.820.00.00.740.00.00.120.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.050.00.0-0.10.00.0-0.10.00.000.00.00.000.00.0-0.340.00.0-0.170.00.0-0.230.00.0290.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。