損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 3.69 | 3.36 | 3.47 | -1.14 | 0.39 | -11.36 | 0.03 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.00 | 0 | -0.34 | 0 | -0.62 | 0 | 0.00 | 0 | 29 | 0.0 | 0.23 | 155.56 |
2022 (9) | 3.57 | -10.97 | 3.51 | -12.03 | 0.44 | -2.22 | 0.02 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.04 | 300.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.1 | 42.86 | -0.28 | 0 | -0.28 | 0 | 0 | 0 | 0.00 | 0 | -0.94 | 0 | -1.31 | 0 | 0.00 | 0 | 29 | 0.0 | 0.09 | 125.0 |
2021 (8) | 4.01 | 22.63 | 3.99 | 22.77 | 0.45 | -10.0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -53.33 | -0.36 | 0 | -0.36 | 0 | 0 | 0 | 0.00 | 0 | -1.24 | 0 | -1.48 | 0 | 0.00 | 0 | 29 | 0.0 | 0.04 | -66.67 |
2020 (7) | 3.27 | -25.51 | 3.25 | -17.3 | 0.5 | -15.25 | 0.03 | -25.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | 200.0 | -0.33 | 0 | -0.33 | 0 | -0.01 | 0 | 0.00 | 0 | -1.12 | 0 | -1.66 | 0 | 0.00 | 0 | 29 | 0.0 | 0.12 | -72.09 |
2019 (6) | 4.39 | -44.5 | 3.93 | -38.59 | 0.59 | -21.33 | 0.04 | 100.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | -0.08 | 0 | -0.07 | 0 | -0.01 | 0 | 0.00 | 0 | -0.23 | 0 | -0.41 | 0 | 0.00 | 0 | 29 | 0.0 | 0.43 | -65.04 |
2018 (5) | 7.91 | -11.02 | 6.4 | -4.19 | 0.75 | -9.64 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.15 | 0 | 0.9 | -28.57 | 0.74 | -28.85 | 0.16 | -27.27 | 18.23 | 3.34 | 2.54 | -16.99 | 2.03 | -49.63 | 0.00 | 0 | 29 | -14.71 | 1.23 | -25.0 |
2017 (4) | 8.89 | -4.72 | 6.68 | 6.37 | 0.83 | -3.49 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.03 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | 1.26 | -41.67 | 1.04 | -41.9 | 0.22 | -40.54 | 17.64 | 3.76 | 3.06 | -38.18 | 4.03 | -35.83 | 0.00 | 0 | 34 | -5.56 | 1.64 | -36.43 |
2016 (3) | 9.33 | -4.5 | 6.28 | -3.98 | 0.86 | 3.61 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.02 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | 0 | 2.16 | -8.47 | 1.79 | -7.73 | 0.37 | -11.9 | 17.00 | -4.33 | 4.95 | 46.88 | 6.28 | -8.05 | 0.00 | 0 | 36 | -36.84 | 2.58 | -12.24 |
2015 (2) | 9.77 | -16.21 | 6.54 | -19.16 | 0.83 | -7.78 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.14 | 0 | 0 | 0 | 0.03 | -66.67 | -0.04 | 0 | 2.36 | -14.8 | 1.94 | -15.65 | 0.42 | -12.5 | 17.77 | 3.74 | 3.37 | -13.14 | 6.83 | -10.01 | 0.00 | 0 | 57 | -1.72 | 2.94 | -16.95 |
2014 (1) | 11.66 | 30.28 | 8.09 | 14.1 | 0.9 | 11.11 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.07 | 0 | 0 | 0 | 0.09 | 28.57 | 0.1 | -9.09 | 2.77 | 138.79 | 2.3 | 139.58 | 0.48 | 140.0 | 17.13 | 0.71 | 3.88 | 130.95 | 7.59 | 159.04 | 0.00 | 0 | 58 | 1.75 | 3.54 | 75.25 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.6 | -20.0 | -33.33 | 0.69 | -4.17 | -20.69 | 0.08 | -11.11 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 66.67 | 25.0 | -0.13 | -333.33 | -333.33 | -0.12 | -300.0 | -300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.43 | -377.78 | -290.91 | -0.59 | -180.95 | -145.83 | -0.67 | -168.0 | -737.5 | 29 | 0.0 | 0.0 | -0.06 | -250.0 | -220.0 |
24Q2 (19) | 0.75 | 5.63 | -22.68 | 0.72 | 2.86 | -20.0 | 0.09 | -10.0 | -10.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.03 | -40.0 | -50.0 | -0.03 | 25.0 | -200.0 | -0.03 | 40.0 | -200.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.09 | 43.75 | -200.0 | -0.21 | 38.24 | -110.0 | -0.25 | -56.25 | -1350.0 | 29 | 0.0 | 0.0 | 0.04 | 33.33 | -63.64 |
24Q1 (18) | 0.71 | -12.35 | -29.7 | 0.7 | -9.09 | -23.91 | 0.1 | 11.11 | -9.09 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 400.0 | 0.05 | 350.0 | 0 | -0.04 | 50.0 | -100.0 | -0.05 | 28.57 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | 36.0 | -128.57 | -0.34 | -100.0 | -385.71 | -0.16 | 52.94 | -128.57 | 29 | 0.0 | 0.0 | 0.03 | 0 | -50.0 |
23Q4 (17) | 0.81 | -10.0 | 6.58 | 0.77 | -11.49 | -3.75 | 0.09 | -10.0 | -18.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0.0 | -0.02 | -150.0 | 60.0 | -0.08 | -166.67 | 57.89 | -0.07 | -133.33 | 61.11 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.25 | -127.27 | 59.02 | -0.17 | 29.17 | 62.22 | -0.34 | -325.0 | 63.83 | 29 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
23Q3 (16) | 0.9 | -7.22 | 25.0 | 0.87 | -3.33 | 22.54 | 0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0.04 | -33.33 | -42.86 | -0.03 | -200.0 | -200.0 | -0.03 | -200.0 | -50.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.11 | -222.22 | -57.14 | -0.24 | -140.0 | 22.58 | -0.08 | -500.0 | 75.76 | 29 | 0.0 | 0.0 | 0.05 | -54.55 | -37.5 |
23Q2 (15) | 0.97 | -3.96 | -10.19 | 0.9 | -2.17 | -10.0 | 0.1 | -9.09 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -66.67 | 0.06 | 0 | 20.0 | 0.03 | 250.0 | 0 | 0.03 | 250.0 | 0 | 0 | 0 | 0 | 3.91 | 0 | -86.33 | 0.09 | 228.57 | 800.0 | -0.10 | -42.86 | 41.18 | 0.02 | 128.57 | 107.69 | 29 | 0.0 | 0.0 | 0.11 | 83.33 | 10.0 |
23Q1 (14) | 1.01 | 32.89 | -0.98 | 0.92 | 15.0 | -8.0 | 0.11 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -133.33 | 0 | 100.0 | -100.0 | -0.02 | 89.47 | 75.0 | -0.02 | 88.89 | 75.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.07 | 88.52 | 74.07 | -0.07 | 84.44 | 79.41 | -0.07 | 92.55 | 74.07 | 29 | 0.0 | 0.0 | 0.06 | 154.55 | 200.0 |
22Q4 (13) | 0.76 | 5.56 | -36.67 | 0.8 | 12.68 | -27.93 | 0.11 | 10.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -166.67 | 0 | -0.05 | -171.43 | 0 | -0.19 | -1800.0 | -533.33 | -0.18 | -800.0 | -500.0 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.61 | -771.43 | -577.78 | -0.45 | -45.16 | -350.0 | -0.94 | -184.85 | 24.19 | 29 | 0.0 | 0.0 | -0.11 | -237.5 | -257.14 |
22Q3 (12) | 0.72 | -33.33 | -40.0 | 0.71 | -29.0 | -38.26 | 0.1 | -16.67 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0.07 | 40.0 | 600.0 | -0.01 | 0 | 83.33 | -0.02 | 0 | 66.67 | 0.01 | 0 | 0 | 0.00 | -100.0 | 0 | -0.07 | -800.0 | 63.16 | -0.31 | -82.35 | -29.17 | -0.33 | -26.92 | 71.3 | 29 | 0.0 | 0.0 | 0.08 | -20.0 | 100.0 |
22Q2 (11) | 1.08 | 5.88 | 22.73 | 1.0 | 0.0 | 7.53 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 400.0 | 0.05 | 150.0 | 25.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 28.60 | 0 | 0 | 0.01 | 103.7 | 102.44 | -0.17 | 50.0 | 69.09 | -0.26 | 3.7 | 72.92 | 29 | 0.0 | 0.0 | 0.1 | 400.0 | 600.0 |
22Q1 (10) | 1.02 | -15.0 | 39.73 | 1.0 | -9.91 | 25.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | 0 | 0.0 | -0.08 | -166.67 | 50.0 | -0.08 | -166.67 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | -200.0 | 50.91 | -0.34 | -240.0 | 45.16 | -0.27 | 78.23 | 50.91 | 29 | 0.0 | 0.0 | 0.02 | -71.43 | 140.0 |
21Q4 (9) | 1.2 | 0.0 | 64.38 | 1.11 | -3.48 | 44.16 | 0.11 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | -0.03 | 50.0 | 72.73 | -0.03 | 50.0 | 72.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 52.63 | 75.0 | -0.10 | 58.33 | 80.77 | -1.24 | -7.83 | -10.71 | 29 | 0.0 | 0.0 | 0.07 | 75.0 | 0 |
21Q3 (8) | 1.2 | 36.36 | 81.82 | 1.15 | 23.66 | 55.41 | 0.11 | 0.0 | -21.43 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -75.0 | -80.0 | -0.06 | 50.0 | 62.5 | -0.06 | 50.0 | 62.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | 53.66 | 64.81 | -0.24 | 56.36 | 66.67 | -1.15 | -19.79 | -53.33 | 29 | 0.0 | 0.0 | 0.04 | 300.0 | 200.0 |
21Q2 (7) | 0.88 | 20.55 | 1.15 | 0.93 | 16.25 | 12.05 | 0.11 | 0.0 | -15.38 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.04 | 100.0 | -42.86 | -0.12 | 25.0 | -500.0 | -0.12 | 25.0 | -1100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | 25.45 | -720.0 | -0.55 | 11.29 | -96.43 | -0.96 | -74.55 | -357.14 | 29 | 0.0 | 0.0 | -0.02 | 60.0 | -120.0 |
21Q1 (6) | 0.73 | 0.0 | -27.0 | 0.8 | 3.9 | -12.09 | 0.11 | 0.0 | -8.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | -50.0 | 300.0 | -0.16 | -45.45 | -220.0 | -0.16 | -45.45 | -220.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.55 | -52.78 | -223.53 | -0.62 | -19.23 | -342.86 | -0.55 | 50.89 | -223.53 | 29 | 0.0 | 0.0 | -0.05 | 0 | -183.33 |
20Q4 (5) | 0.73 | 10.61 | -10.98 | 0.77 | 4.05 | 4.05 | 0.11 | -21.43 | -8.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 75.0 | 0.04 | -20.0 | 180.0 | -0.11 | 31.25 | -10.0 | -0.11 | 31.25 | -10.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.36 | 33.33 | -5.88 | -0.52 | 27.78 | -205.88 | -1.12 | -49.33 | -386.96 | 29 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
20Q3 (4) | 0.66 | -24.14 | 0.0 | 0.74 | -10.84 | 0.0 | 0.14 | 7.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.05 | -28.57 | 0.0 | -0.16 | -700.0 | 0.0 | -0.16 | -1500.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.54 | -980.0 | 0.0 | -0.72 | -157.14 | 0.0 | -0.75 | -257.14 | 0.0 | 29 | 0.0 | 0.0 | -0.04 | -140.0 | 0.0 |
20Q2 (3) | 0.87 | -13.0 | 0.0 | 0.83 | -8.79 | 0.0 | 0.13 | 8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.07 | 800.0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.01 | 80.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 70.59 | 0.0 | -0.28 | -100.0 | 0.0 | -0.21 | -23.53 | 0.0 | 29 | 0.0 | 0.0 | 0.1 | 66.67 | 0.0 |
20Q1 (2) | 1.0 | 21.95 | 0.0 | 0.91 | 22.97 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | -0.01 | 80.0 | 0.0 | -0.05 | 50.0 | 0.0 | -0.05 | 50.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 50.0 | 0.0 | -0.14 | 17.65 | 0.0 | -0.17 | 26.09 | 0.0 | 29 | 0.0 | 0.0 | 0.06 | 200.0 | 0.0 |
19Q4 (1) | 0.82 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 29 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |