損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.65 | -47.58 | 0.62 | -48.76 | 0.81 | 8.0 | 0.13 | 116.67 | 0.21 | 16.67 | 0.01 | 0.0 | 0.34 | -5.56 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | -45.0 | -0.67 | 0 | -0.49 | 0 | -0.05 | 0 | 0.00 | 0 | -0.60 | 0 | -0.76 | 0 | 0.00 | 0 | 82 | 0.0 | -0.24 | 0 |
| 2022 (9) | 1.24 | -35.75 | 1.21 | -31.64 | 0.75 | 19.05 | 0.06 | -57.14 | 0.18 | 100.0 | 0.01 | 0.0 | 0.36 | 33.33 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.2 | -28.57 | -0.52 | 0 | -0.48 | 0 | 0.02 | 0 | 0.00 | 0 | -0.58 | 0 | -0.86 | 0 | 0.00 | 0 | 82 | 1.23 | -0.12 | 0 |
| 2021 (8) | 1.93 | -26.89 | 1.77 | -26.86 | 0.63 | 18.87 | 0.14 | -6.67 | 0.09 | 28.57 | 0.01 | 0.0 | 0.27 | 170.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.28 | 47.37 | -0.19 | 0 | -0.13 | 0 | -0.02 | 0 | 0.00 | 0 | -0.16 | 0 | -0.52 | 0 | 0.00 | 0 | 81 | 1.25 | 0.12 | -29.41 |
| 2020 (7) | 2.64 | -52.86 | 2.42 | -56.4 | 0.53 | 23.26 | 0.15 | -16.67 | 0.07 | -22.22 | 0.01 | 0.0 | 0.1 | 400.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.19 | 58.33 | -0.12 | 0 | -0.11 | 0 | -0.02 | 0 | 0.00 | 0 | -0.13 | 0 | -0.38 | 0 | 0.00 | 0 | 80 | 0.0 | 0.17 | 0 |
| 2019 (6) | 5.6 | -63.82 | 5.55 | -63.65 | 0.43 | -6.52 | 0.18 | 12.5 | 0.09 | -10.0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.01 | -88.89 | -0.1 | 0 | 0.12 | -64.71 | -0.26 | 0 | -0.22 | 0 | -0.04 | 0 | 0.00 | 0 | -0.27 | 0 | -0.43 | 0 | 0.00 | 0 | 80 | 0.0 | 0 | 0 |
| 2018 (5) | 15.48 | 34.61 | 15.27 | 35.37 | 0.46 | -4.17 | 0.16 | -38.46 | 0.1 | 25.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.09 | 800.0 | 0.11 | 0 | 0.34 | 466.67 | 0.08 | 0 | -0.17 | 0 | 0.25 | 0 | 0.00 | 0 | -0.21 | 0 | -0.65 | 0 | 0.00 | 0 | 80 | 0.0 | 0.3 | 2900.0 |
| 2017 (4) | 11.5 | 159.59 | 11.28 | 197.63 | 0.48 | -5.88 | 0.26 | 4.0 | 0.08 | -11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.12 | 0 | 0.06 | 500.0 | -0.19 | 0 | -0.16 | 0 | -0.03 | 0 | 0.00 | 0 | -0.20 | 0 | -0.28 | 0 | 0.00 | 0 | 80 | 0.0 | 0.01 | -97.22 |
| 2016 (3) | 4.43 | -29.46 | 3.79 | -42.23 | 0.51 | -10.53 | 0.25 | -10.71 | 0.09 | -40.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.01 | 0 | 0.13 | 0 | 0.1 | 0 | 0.04 | 0 | 26.54 | 0 | 0.12 | 0 | 0.11 | 0 | 0.00 | 0 | 80 | 0.0 | 0.36 | 0 |
| 2015 (2) | 6.28 | -41.03 | 6.56 | -31.81 | 0.57 | -8.06 | 0.28 | -15.15 | 0.15 | -11.76 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | -2.92 | 0 | -3.77 | 0 | -3.66 | 0 | -0.11 | 0 | 0.00 | 0 | -4.11 | 0 | -0.94 | 0 | 0.00 | 0 | 80 | 8.11 | -3.48 | 0 |
| 2014 (1) | 10.65 | -28.95 | 9.62 | -27.29 | 0.62 | 29.17 | 0.33 | 94.12 | 0.17 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | 0.32 | 39.13 | 0.74 | -50.99 | 0.48 | -59.66 | 0.26 | -18.75 | 34.86 | 64.59 | 0.61 | -55.8 | 0.20 | -83.61 | 0.00 | 0 | 74 | 0.0 | 1.06 | -37.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.1 | 11.11 | -23.08 | 0.09 | 28.57 | -18.18 | 0.24 | -4.0 | 4.35 | 0.07 | 40.0 | 133.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 191.67 | -8.33 | -0.11 | 67.65 | -22.22 | -0.07 | 70.83 | -16.67 | -0.01 | 83.33 | 0 | 0.00 | 0 | 0 | -0.09 | 68.97 | -12.5 | -0.23 | -53.33 | 0.0 | -0.39 | -30.0 | -18.18 | 79 | -3.66 | -3.66 | 0.01 | 104.55 | -66.67 |
| 24Q2 (19) | 0.09 | 12.5 | -60.87 | 0.07 | 16.67 | -65.0 | 0.25 | 25.0 | 38.89 | 0.05 | 25.0 | 25.0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -400.0 | -650.0 | -0.12 | -180.0 | -700.0 | -0.34 | -1600.0 | -183.33 | -0.24 | -2300.0 | -200.0 | -0.06 | 0 | -500.0 | 0.00 | 0 | 0 | -0.29 | -2800.0 | -222.22 | -0.15 | 25.0 | -15.38 | -0.30 | -2900.0 | -20.0 | 82 | 0.0 | 0.0 | -0.22 | -344.44 | -1000.0 |
| 24Q1 (18) | 0.08 | -33.33 | -52.94 | 0.06 | -50.0 | -68.42 | 0.2 | 0.0 | 5.26 | 0.04 | 0.0 | 100.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 600.0 | 0.15 | 250.0 | 150.0 | -0.02 | 93.33 | 87.5 | -0.01 | 95.45 | 92.31 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.01 | 96.3 | 93.75 | -0.20 | -33.33 | 16.67 | -0.01 | 98.33 | 93.75 | 82 | 0.0 | 0.0 | 0.09 | 147.37 | 250.0 |
| 23Q4 (17) | 0.12 | -7.69 | -47.83 | 0.12 | 9.09 | -40.0 | 0.2 | -13.04 | -25.93 | 0.04 | 33.33 | 300.0 | 0.06 | 20.0 | -33.33 | 0 | 0 | 0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | 0.0 | -0.1 | -183.33 | 9.09 | -0.3 | -233.33 | 11.76 | -0.22 | -266.67 | 37.14 | -0.04 | 0 | -200.0 | 0.00 | 0 | 0 | -0.27 | -237.5 | 37.21 | -0.15 | 34.78 | 50.0 | -0.60 | -81.82 | -3.45 | 82 | 0.0 | 0.0 | -0.19 | -733.33 | 5.0 |
| 23Q3 (16) | 0.13 | -43.48 | -45.83 | 0.11 | -45.0 | -60.71 | 0.23 | 27.78 | 21.05 | 0.03 | -25.0 | 200.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.09 | 0.0 | -10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | -22.22 | 0.12 | 500.0 | 0.0 | -0.09 | 25.0 | 18.18 | -0.06 | 25.0 | 14.29 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.08 | 11.11 | 11.11 | -0.23 | -76.92 | 4.17 | -0.33 | -32.0 | -120.0 | 82 | 0.0 | 0.0 | 0.03 | 250.0 | 250.0 |
| 23Q2 (15) | 0.23 | 35.29 | -43.9 | 0.2 | 5.26 | -47.37 | 0.18 | -5.26 | 0.0 | 0.04 | 100.0 | 300.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -200.0 | 0.02 | -66.67 | -50.0 | -0.12 | 25.0 | 0.0 | -0.08 | 38.46 | -14.29 | -0.01 | 0 | 50.0 | 0.00 | 0 | 0 | -0.09 | 43.75 | 0.0 | -0.13 | 45.83 | 7.14 | -0.25 | -56.25 | -316.67 | 82 | 0.0 | 0.0 | -0.02 | 66.67 | 33.33 |
| 23Q1 (14) | 0.17 | -26.09 | -51.43 | 0.19 | -5.0 | -45.71 | 0.19 | -29.63 | 58.33 | 0.02 | 100.0 | 0.0 | 0.05 | -44.44 | 66.67 | 0 | 0 | 0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -109.09 | 0.06 | 154.55 | -60.0 | -0.16 | 52.94 | -500.0 | -0.13 | 62.86 | -750.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.16 | 62.79 | -900.0 | -0.24 | 20.0 | -50.0 | -0.16 | 72.41 | -900.0 | 82 | 0.0 | 0.0 | -0.06 | 70.0 | -146.15 |
| 22Q4 (13) | 0.23 | -4.17 | -57.41 | 0.2 | -28.57 | -60.78 | 0.27 | 42.11 | 107.69 | 0.01 | 0.0 | -80.0 | 0.09 | 200.0 | 200.0 | 0 | 0 | 0 | 0.09 | -10.0 | 125.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -166.67 | -700.0 | -0.11 | -191.67 | -320.0 | -0.34 | -209.09 | -580.0 | -0.35 | -400.0 | -600.0 | 0.04 | 300.0 | 300.0 | 0.00 | 0 | 0 | -0.43 | -377.78 | -616.67 | -0.30 | -25.0 | -130.77 | -0.58 | -286.67 | -262.5 | 82 | 0.0 | 1.23 | -0.2 | -900.0 | -766.67 |
| 22Q3 (12) | 0.24 | -41.46 | -56.36 | 0.28 | -26.32 | -45.1 | 0.19 | 5.56 | 26.67 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0.12 | 200.0 | 20.0 | -0.11 | 8.33 | -450.0 | -0.07 | 0.0 | -600.0 | -0.02 | 0.0 | 0 | 0.00 | 0 | 0 | -0.09 | 0.0 | -800.0 | -0.24 | -71.43 | -71.43 | -0.15 | -150.0 | -50.0 | 82 | 0.0 | 0.0 | -0.02 | 33.33 | -140.0 |
| 22Q2 (11) | 0.41 | 17.14 | -14.58 | 0.38 | 8.57 | -9.52 | 0.18 | 50.0 | 5.88 | 0.01 | -50.0 | -80.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 140.0 | 0.04 | -73.33 | -42.86 | -0.12 | -400.0 | -140.0 | -0.07 | -450.0 | -133.33 | -0.02 | -300.0 | -100.0 | 0.00 | -100.0 | 0 | -0.09 | -550.0 | -125.0 | -0.14 | 12.5 | -7.69 | -0.06 | -400.0 | 33.33 | 82 | 0.0 | 1.23 | -0.03 | -123.08 | -200.0 |
| 22Q1 (10) | 0.35 | -35.19 | -5.41 | 0.35 | -31.37 | 9.38 | 0.12 | -7.69 | -33.33 | 0.02 | -60.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.09 | 125.0 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0.15 | 200.0 | 150.0 | 0.04 | 180.0 | 157.14 | 0.02 | 140.0 | 150.0 | 0.01 | 0.0 | 200.0 | 25.67 | 0 | 0 | 0.02 | 133.33 | 140.0 | -0.16 | -23.08 | -23.08 | 0.02 | 112.5 | 140.0 | 82 | 1.23 | 2.5 | 0.13 | 333.33 | 1200.0 |
| 21Q4 (9) | 0.54 | -1.82 | 3.85 | 0.51 | 0.0 | 21.43 | 0.13 | -13.33 | -7.14 | 0.05 | 150.0 | 25.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.04 | -55.56 | -33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.05 | -50.0 | -61.54 | -0.05 | -150.0 | -150.0 | -0.05 | -400.0 | -171.43 | 0.01 | 0 | -50.0 | 0.00 | 0 | -100.0 | -0.06 | -500.0 | -175.0 | -0.13 | 7.14 | -62.5 | -0.16 | -60.0 | -23.08 | 81 | -1.22 | 1.25 | 0.03 | -40.0 | -82.35 |
| 21Q3 (8) | 0.55 | 14.58 | -17.91 | 0.51 | 21.43 | -3.77 | 0.15 | -11.76 | -11.76 | 0.02 | -60.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 200.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 42.86 | 42.86 | -0.02 | 60.0 | -150.0 | -0.01 | 66.67 | -133.33 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | -0.01 | 75.0 | -125.0 | -0.14 | -7.69 | -180.0 | -0.10 | -11.11 | 54.55 | 82 | 1.23 | 2.5 | 0.05 | 66.67 | -54.55 |
| 21Q2 (7) | 0.48 | 29.73 | -42.17 | 0.42 | 31.25 | -46.84 | 0.17 | -5.56 | 41.67 | 0.05 | 150.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.07 | 16.67 | 275.0 | -0.05 | 28.57 | 54.55 | -0.03 | 25.0 | 66.67 | -0.01 | 0.0 | 50.0 | 0.00 | 0 | 0 | -0.04 | 20.0 | 66.67 | -0.13 | 0.0 | -116.67 | -0.09 | -80.0 | 65.38 | 81 | 1.25 | 12.5 | 0.03 | 200.0 | 175.0 |
| 21Q1 (6) | 0.37 | -28.85 | -40.32 | 0.32 | -23.81 | -52.94 | 0.18 | 28.57 | 63.64 | 0.02 | -50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | -53.85 | 200.0 | -0.07 | -170.0 | 53.33 | -0.04 | -157.14 | 66.67 | -0.01 | -150.0 | 66.67 | 0.00 | -100.0 | 0 | -0.05 | -162.5 | 66.67 | -0.13 | -62.5 | 27.78 | -0.05 | 61.54 | 66.67 | 80 | 0.0 | 0.0 | 0.01 | -94.12 | 112.5 |
| 20Q4 (5) | 0.52 | -22.39 | -52.73 | 0.42 | -20.75 | -59.62 | 0.14 | -17.65 | 40.0 | 0.04 | 0.0 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 50.0 | 137.5 | 0.13 | 85.71 | 225.0 | 0.1 | 150.0 | 0 | 0.07 | 133.33 | 0 | 0.02 | 0 | 0 | 20.50 | 75.36 | 0 | 0.08 | 100.0 | 0 | -0.08 | -60.0 | -60.0 | -0.13 | 40.91 | 51.85 | 80 | 0.0 | 0.0 | 0.17 | 54.55 | 142.86 |
| 20Q3 (4) | 0.67 | -19.28 | 0.0 | 0.53 | -32.91 | 0.0 | 0.17 | 41.67 | 0.0 | 0.04 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.07 | 275.0 | 0.0 | 0.04 | 136.36 | 0.0 | 0.03 | 133.33 | 0.0 | 0 | 100.0 | 0.0 | 11.69 | 0 | 0.0 | 0.04 | 133.33 | 0.0 | -0.05 | 16.67 | 0.0 | -0.22 | 15.38 | 0.0 | 80 | 11.11 | 0.0 | 0.11 | 375.0 | 0.0 |
| 20Q2 (3) | 0.83 | 33.87 | 0.0 | 0.79 | 16.18 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.11 | 26.67 | 0.0 | -0.09 | 25.0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 20.0 | 0.0 | -0.06 | 66.67 | 0.0 | -0.26 | -73.33 | 0.0 | 72 | -10.0 | 0.0 | -0.04 | 50.0 | 0.0 |
| 20Q1 (2) | 0.62 | -43.64 | 0.0 | 0.68 | -34.62 | 0.0 | 0.11 | 10.0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -50.0 | 0.0 | -0.15 | 0 | 0.0 | -0.12 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.18 | -260.0 | 0.0 | -0.15 | 44.44 | 0.0 | 80 | 0.0 | 0.0 | -0.08 | -214.29 | 0.0 |
| 19Q4 (1) | 1.1 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
