損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.72-5.341.57-3.682.334.48000.0350.00.010.000000.02100.00.0100.0100.0100.060-0.120-0.120000.000-0.290-0.4400.000410.00.09-67.86
2023 (9)3.933.691.63-15.542.2316.750.0100.02-33.330.010.000000.01-66.67000000000.0700.0433.33000.0000.1157.140.10-41.180.000410.00.2864.71
2022 (8)3.797.981.93-24.91.91-22.36000.03-57.140.01000000.030.0-0.010000.020-0.040-0.0900.0300.01-87.50.0000.0700.1700.000410.00.170
2021 (7)3.51-13.972.57-14.052.46-1.2000.07-12.50000000.0350.00000001.170-0.350-0.2900.0860.00.000-0.710-3.5600.000410.0-0.030
2020 (6)4.08-34.622.99-42.392.49-4.96000.08-20.00000000.02-33.3300-0.0100.020-0.770-2.170-2.0400.05400.00.000-5.000-3.1000.00041-29.31-1.860
2019 (5)6.24-17.355.19-11.582.623.15000.1-16.670000000.03-25.0-0.180-0.010-0.020-0.30-1.870-1.700.0100.000-2.920-3.4100.0005818.37-1.470
2018 (4)7.550.675.87-2.812.5417.59000.12-7.690000000.04-33.330.0100000-0.050-0.910-0.60-0.1900.000-1.230-1.3400.0004940.0-0.580
2017 (3)7.5-0.666.04-5.482.16-3.14000.1318.180000000.06-50.0000.030-0.0500.10-0.610-0.420-0.1300.000-1.220-1.2700.0003516.67-0.340
2016 (2)7.55-49.366.39-41.162.23-30.75000.11-15.380000000.12300.00000-0.090-0.040-1.090-0.870-0.1800.000-2.890-2.0200.000300.0-0.90
2015 (1)14.9150.010.8640.133.2213.780.010.00.138.330000000.03-62.5000.0400.02-85.71-0.0900.7200.4700.17024.1001.5701.3700.000300.00.940
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.86-14.0-22.520.4-2.44-16.670.55-1.79-8.330000.010.000000000000.010.0000000000100.0-0.01-200.00-0.1-433.33-600.0-0.1-600.0-1100.00-100.0100.00.00-100.00-0.24-700.0-1300.0-0.22-1200.0-1200.0-0.29-480.0-363.64410.00.0-0.04-144.44-157.14
24Q3 (19)1.04.1711.110.415.1310.810.56-9.685.660000.010.00.00000000000.01000000-100.0000-100.00.010-50.00.03160.050.00.02140.0100.00.010028.95000.04136.36100.00.02116.67200.0-0.0544.44-155.56410.00.00.09028.57
24Q2 (18)0.966.67-3.030.395.41-11.360.625.0816.980000.010.00.00000000000000000.01000-100.000-100.00-0.05-400.0-600.0-0.05-600.0-350.00000.000-100.0-0.11-650.0-375.0-0.12-20.0-340.0-0.09-550.0-228.57410.00.00-100.0-100.0
24Q1 (17)0.9-18.92-4.260.37-22.928.820.59-1.671.720000.0100.00000000000000000000.01200.000.050600.0-0.01-150.0-200.00.010.00.00100.000.000-100.00.020.00.0-0.10-600.0-300.00.02-81.820.0410.00.00.05-28.57-28.57
23Q4 (16)1.1123.33-10.480.4829.73-21.310.613.210.00000-100.0-100.000000000000-100.000100.0000-0.01-200.00.00-100.0100.00.020.000.010.00-0.010-200.00.00000.020.000.02200.0-60.00.1122.2257.14410.00.00.070.016.67
23Q3 (15)0.9-9.09-11.760.37-15.91-27.450.530.00.00000.010.00.000000000000-100.00000000.0100.00.0200.00.02100.000.01-50.000000.00-100.0-100.00.02-50.0100.0-0.02-140.060.00.0928.5728.57410.00.00.070.00.0
23Q2 (14)0.995.328.790.4429.412.330.53-8.6212.770000.010.00.000000000000-100.000100.00000000100.0100.00.010.0120.00.02100.0100.00003.42-86.7400.04100.0300.00.050.0-70.590.07250.016.67410.00.00.070.0250.0
23Q1 (13)0.94-24.1951.610.34-44.26-10.530.58-3.3387.10000.010.00.00000000000-100.000100.0-100.00000100.0-100.0-0.0150.0-133.330.010125.00.010-50.00-100.0025.80000.020-60.00.050.0350.00.02-71.43-60.0410.00.00.0716.67133.33
22Q4 (12)1.2421.5713.760.6119.61-32.970.613.21-24.050000.010.00.00000000000.010.0150.0-0.0300000-0.01-200.00-0.02-200.0-101.5200-100.000-100.00.010-85.710.00-100.0-100.00.00-100.0-100.00.05200.0103.110.070.0109.86410.00.00.06-14.29-92.31
22Q3 (11)1.0212.0967.210.5118.613.330.5312.77-1.850000.010.0-50.00000000000.010.0-66.670100.000000.01000.02133.33140.00100.0100.00-100.0100.000026.22000.010.0101.12-0.05-129.4193.420.0716.67103.0410.00.00.07250.0122.58
22Q2 (10)0.9146.7730.00.4313.16-27.120.4751.61-16.070000.010.0-50.00000000000.010-50.0-0.03-160.000000-100.00-0.06-300.0-50.0-0.05-25.089.80.01-50.0102.170000.00000.01-80.0100.880.17950.0116.670.0620.0104.17410.00.00.02-33.33104.65
22Q1 (9)0.62-43.12-44.140.38-58.24-38.710.31-60.76-46.550000.010.0-50.00000000000100.000.05000000.01000.03-97.73150.0-0.04-105.5673.330.02-96.97116.670-100.0-100.00.00-100.000.05-96.91116.13-0.0298.7686.670.05107.04116.13410.00.00.03-96.15142.86
21Q4 (8)1.0978.69-29.680.91102.22-18.750.7946.321.540000.01-50.0-50.0000000000-0.02-166.67-300.000000000-100.01.322740.0571.430.72267.44244.00.66283.33240.430.070600.09.42001.62282.02239.66-1.61-111.84-250.0-0.7169.5385.8410.00.00.78351.61277.27
21Q3 (7)0.61-12.86-41.90.45-23.73-43.040.54-3.57-5.260000.020.00.00000000000.0350.0000000000-100.0-0.05-25.082.14-0.4312.2427.12-0.3621.7430.770000.0000-0.8921.9329.37-0.7625.49-28.81-2.33-61.8139.32410.00.0-0.3127.9140.38
21Q2 (6)0.7-36.94-4.110.59-4.8415.690.56-3.45-18.840000.020.00.00000000000.0200000000000-0.0433.3360.0-0.49-226.6715.52-0.46-283.3319.30-100.0-100.00.0000-1.14-267.74-15.15-1.02-580.011.3-1.44-364.5220.44410.0-29.31-0.43-514.2910.42
21Q1 (5)1.11-28.3948.00.62-44.648.770.58-10.770.00000.020.00.00000000000-100.000000000-100.00-0.0678.5745.45-0.1570.070.0-0.1274.4775.00.010.000.0000-0.3173.2862.65-0.1567.3983.33-0.3193.862.65410.0-29.31-0.0784.0983.33
20Q4 (4)1.5547.620.01.1241.770.00.6514.040.0000.00.020.00.0000.0000.0000.00.0100.0000.0000.00.01-50.00.0-0.280.00.0-0.515.250.0-0.479.620.00.0100.00.0000.0-1.167.940.0-0.4622.030.0-5.00-30.210.0410.00.0-0.4415.380.0
20Q3 (3)1.0543.840.00.7954.90.00.57-17.390.0000.00.020.00.0000.0000.0000.0000.0000.0000.00.0200.0-0.28-180.00.0-0.59-1.720.0-0.528.770.00-100.00.00.0000.0-1.26-27.270.0-0.5948.70.0-3.84-112.150.041-29.310.0-0.52-8.330.0
20Q2 (2)0.73-2.670.00.51-10.530.00.6918.970.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.19.090.0-0.58-16.00.0-0.57-18.750.00.0400.00.0000.0-0.99-19.280.0-1.15-27.780.0-1.81-118.070.0580.00.0-0.48-14.290.0
20Q1 (1)0.750.00.00.570.00.00.580.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.0-0.50.00.0-0.480.00.000.00.00.000.00.0-0.830.00.0-0.900.00.0-0.830.00.0580.00.0-0.420.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。