損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.2734.842.0221.694.14-13.930.010.0000.02-33.3300000.010-0.01000-0.0200.1200.230-0.2100.4400.000-0.390-0.5800.0005512.240.590
2022 (9)4.657.391.6649.554.8111.860.01-50.0000.030.000000000000.010.000-1.820-1.80-0.0300.000-3.650-3.1600.000490.0-1.470
2021 (8)4.33-14.61.11-19.574.3-3.150.02-60.0000.030.000000000000.0100.220-0.850-0.9600.1-33.330.000-1.940-2.0700.000490.0-0.490
2020 (7)5.07-5.411.38-20.694.44-6.720.05-16.67000.03-25.000000.01-75.0000000-0.130-0.880-1.0300.157.140.000-2.100-1.5800.00049-2.0-0.50
2019 (6)5.362.291.745.454.7620.510.06100.0000.04000000.0433.330000-0.0100.0650.0-1.080-1.2200.1475.00.000-2.440-2.2500.00050-1.96-0.680
2018 (5)5.24-12.521.65-13.613.95-1.00.030.0000000000.03200.00000-0.0100.040.0-0.320-0.400.08166.670.000-0.780-0.7700.00051-20.31-0.090
2017 (4)5.9910.721.9159.173.99-0.990.030.0000000000.010.00000000.0400.13-23.53-0.8400.03-50.025.80-28.63-1.300-1.5400.00064-13.510.38-29.63
2016 (3)5.4111.091.26.194.03-1.950.03200.0000000000.010.00000-0.040-0.0100.170-0.6900.0650.036.150-0.940-1.1900.00074-3.90.540
2015 (2)4.87-43.171.13-36.524.11-44.310.01-80.0000000000.01-96.770000-0.130-0.120-0.500.48269.230.04-42.860.0000.61281.251.0500.000771.32-0.080
2014 (1)8.57-27.981.78-32.327.38-22.150.05-16.67000000000.31-63.10000000.32-57.89-0.2600.13-71.110.07-30.00.0000.16-72.88-0.3300.000768.570.19-81.37
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.772.3165.420.41-12.77-16.331.25-6.7221.360000.02100.0000-100.0000000000000000-0.020-100.0-0.04-300.0-128.570.07170.0122.580.0620.0119.350.01106.6709.12000.1122.22119.640.1863.64122.78-0.6515.5847.15570.01.790.15850.0162.5
24Q2 (19)1.7367.9613.070.4727.0327.031.3422.9432.670000.010.0000-100.00000000000000000100.0100.0-0.010.050.0-0.177.27-171.430.05110.42266.67-0.15-475.0-188.240.00000.09110.59280.00.11113.41650.0-0.779.41-16.67570.01.79-0.0294.59-108.7
24Q1 (18)1.03-60.546.190.37-56.4723.331.09-3.5411.220000.010000-100.00000000-100.000100.00000-0.010.0-200.0-0.010.0-200.0-0.44-169.84-46.67-0.48-226.32-50.00.04-84.0100.00.00-100.00-0.85-223.19-30.77-0.82-220.59-41.38-0.85-63.46-30.77573.6416.33-0.37-151.39-85.0
23Q4 (17)2.61143.9345.810.8573.47-3.411.139.71-22.070000000-100.0-100.00000000.0100-0.0100000-0.010.00.0-0.01-107.1450.00.63303.23212.50.38222.58173.080.250725.040.27000.69223.21165.710.68186.08177.27-0.5257.7285.7555-1.7912.240.72400.0256.52
23Q3 (16)1.07-30.0722.990.4932.43122.731.031.98-7.210000000.010.00.0000000000000000-0.0150.0-200.00.14800.00-0.31-321.4332.61-0.31-933.3332.610-100.000.0000-0.56-1020.039.78-0.79-3850.02.47-1.23-86.3652.69560.014.29-0.24-204.3535.14
23Q2 (15)1.5357.7315.910.3723.3312.121.013.06-5.610000000.010.00.0000000000000000-0.02-300.0-300.0-0.02-300.0-300.00.14146.67300.0-0.0390.6257.140.17750.000.0000-0.0592.3164.29-0.0296.5585.71-0.66-1.5460.485614.2914.290.23215.01050.0
23Q1 (14)0.97-45.8144.780.3-65.9125.00.98-32.41-16.950000000.010.00.00000000000000000.01200.00.00.01150.00-0.346.4359.46-0.3238.4657.330.02150.0100.00.0000-0.6538.157.52-0.5834.0956.06-0.6582.1957.52490.00.0-0.256.5269.23
22Q4 (13)1.79105.7536.640.88300.0125.641.4530.6343.560000000.010.00.0000000000000000-0.01-200.00-0.02083.33-0.56-21.74-180.0-0.52-13.04-136.36-0.040-300.00.0000-1.05-12.9-138.64-0.88-8.64-388.89-3.65-40.38-88.14490.00.0-0.46-24.32-283.33
22Q3 (12)0.87-34.09-19.440.22-33.33-8.331.113.7413.270000000.010.00.00000000000000000.010.000-100.00-0.46-557.14-206.67-0.46-557.14-187.500-100.00.0000-0.93-564.29-181.82-0.81-478.57-189.29-2.60-55.69-73.33490.00.0-0.37-1950.0-516.67
22Q2 (11)1.3297.0169.230.3337.537.51.07-9.320.940000000.010.00.00000000000000000.010.000.010-97.06-0.0790.5461.11-0.0790.6769.570-100.0-100.00.0000-0.1490.8569.57-0.1489.3986.0-1.67-9.15-42.74490.00.00.02103.08122.22
22Q1 (10)0.67-48.85-42.240.24-38.460.01.1816.83-4.8400-100.00000.010.00.00000000000000000.01000100.00-0.74-270.0-131.25-0.75-240.91-114.290.01-50.0-66.670.0000-1.53-247.73-115.49-1.32-633.33-116.39-1.5321.13-115.49490.00.0-0.65-441.67-195.45
21Q4 (9)1.3121.3-24.280.3962.5-20.411.013.06-10.6200-100.00000.010.00.0000000000000000000-0.12014.29-0.2-33.33-566.67-0.22-37.5-340.00.02100.00.00.0000-0.44-33.33-340.0-0.1835.71-212.5-1.94-29.337.62490.00.0-0.12-100.0-300.0
21Q3 (8)1.0838.46-12.90.240.0-27.270.98-7.55-7.5500-100.00000.010.00.00000000000000000000-100.00-0.1516.670.0-0.1630.4320.00.01-80.0-75.00.0000-0.3328.2617.5-0.2872.020.0-1.50-28.2125.0490.00.0-0.0633.33-20.0
21Q2 (7)0.78-32.76-26.420.240.0-14.291.06-14.520.00-100.0-100.00000.010.00.00000000000000000000.3400-0.1843.7535.71-0.2334.2928.120.0566.6725.00.0000-0.4635.2128.12-1.00-63.93-78.57-1.17-64.7926.88490.00.0-0.0959.0952.63
21Q1 (6)1.16-32.9512.620.24-51.02-17.241.249.735.080.010.00.00000.010.00.000000000-100.00000000000100.0-100.0-0.32-966.6723.81-0.35-600.025.530.0350.0-40.00.0000-0.71-610.026.04-0.61-481.2529.07-0.7166.1926.04490.00.0-0.22-466.6733.33
20Q4 (5)1.7339.52-10.360.4948.48-18.331.136.6-10.320.010.0-50.00000.010.0000000000-100.0000000000-0.140-450.0-0.0380.0-130.0-0.0575.0-600.00.02-50.0-77.780.000-100.0-0.1075.0-433.330.16145.71420.0-2.10-5.013.93490.0-2.00.06220.0-70.0
20Q3 (4)1.2416.980.00.3317.860.01.060.00.00.010.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.1546.430.0-0.237.50.00.040.00.00.0000.0-0.4037.50.0-0.3537.50.0-2.00-25.00.0490.00.0-0.0573.680.0
20Q2 (3)1.062.910.00.28-3.450.01.06-10.170.00.010.00.0000.00.010.00.0000.0000.00-100.00.0000.0000.0000.00-100.00.0-0.2833.330.0-0.3231.910.00.04-20.00.00.0000.0-0.6433.330.0-0.5634.880.0-1.60-66.670.0490.00.0-0.1942.420.0
20Q1 (2)1.03-46.630.00.29-51.670.01.18-6.350.00.01-50.00.0000.00.0100.0000.0000.00.01-66.670.0000.0000.0000.00.02-50.00.0-0.42-520.00.0-0.47-4800.00.00.05-44.440.00.00-100.00.0-0.96-3300.00.0-0.86-1620.00.0-0.9660.660.049-2.00.0-0.33-265.00.0
19Q4 (1)1.930.00.00.60.00.01.260.00.00.020.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.000.00.00.040.00.00.10.00.00.010.00.00.090.00.087.030.00.00.030.00.0-0.050.00.0-2.440.00.0500.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。