損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 70.28 | -3.88 | 40.51 | -2.85 | 20.48 | -14.09 | 0.54 | 285.71 | 0.35 | 9.38 | 0.01 | 0.0 | 0.04 | -50.0 | 0.01 | 0.0 | 0.77 | 185.19 | 0 | 0 | 0 | 0 | 0.01 | -98.75 | 2.08 | -32.25 | 11.37 | 6.86 | 8.27 | -1.43 | 2.66 | 25.47 | 23.41 | 17.64 | 3.11 | -1.27 | 2.32 | 16.58 | 0.00 | 0 | 266 | 0.0 | 14.67 | -0.41 |
| 2022 (9) | 73.12 | -6.32 | 41.7 | 2.16 | 23.84 | -13.81 | 0.14 | 366.67 | 0.32 | 10.34 | 0.01 | 0.0 | 0.08 | 60.0 | 0.01 | 0.0 | 0.27 | -30.77 | 0.08 | 0 | 1.1 | 10900.0 | 0.8 | 0 | 3.07 | 648.78 | 10.64 | 6.51 | 8.39 | 13.84 | 2.12 | -12.4 | 19.90 | -17.97 | 3.15 | 14.13 | 1.99 | -23.75 | 0.00 | 0 | 266 | 0.0 | 14.73 | 2.65 |
| 2021 (8) | 78.05 | -3.46 | 40.82 | -7.29 | 27.66 | 1.65 | 0.03 | -25.0 | 0.29 | -34.09 | 0.01 | 0.0 | 0.05 | 0.0 | 0.01 | 0.0 | 0.39 | -48.0 | -0.01 | 0 | 0.01 | 0 | -0.12 | 0 | 0.41 | -34.92 | 9.99 | -2.44 | 7.37 | -6.94 | 2.42 | -0.41 | 24.26 | 2.15 | 2.76 | -7.07 | 2.61 | -4.4 | 0.00 | 0 | 266 | 0.0 | 14.35 | -2.58 |
| 2020 (7) | 80.85 | -1.31 | 44.03 | 0.43 | 27.21 | -6.69 | 0.04 | 0.0 | 0.44 | -37.14 | 0.01 | 0 | 0.05 | -50.0 | 0.01 | 0 | 0.75 | 19.05 | -0.14 | 0 | -0.03 | 0 | -0.21 | 0 | 0.63 | -47.5 | 10.24 | 1.19 | 7.92 | 5.74 | 2.43 | -5.81 | 23.75 | -6.83 | 2.97 | 5.69 | 2.73 | 15.68 | 0.00 | 0 | 266 | 0.0 | 14.73 | -0.41 |
| 2019 (6) | 81.92 | 9.02 | 43.84 | 7.48 | 29.16 | 10.75 | 0.04 | 33.33 | 0.7 | 12.9 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0.63 | -5.97 | 0.57 | 0 | -0.24 | 0 | -0.1 | 0 | 1.2 | -8.4 | 10.12 | 8.47 | 7.49 | 6.7 | 2.58 | 4.03 | 25.49 | -4.06 | 2.81 | 6.84 | 2.36 | 10.28 | 0.00 | 0 | 266 | 0.0 | 14.79 | 9.39 |
| 2018 (5) | 75.14 | 13.45 | 40.79 | 4.19 | 26.33 | 20.56 | 0.03 | 0.0 | 0.62 | 21.57 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0.67 | 6.35 | -0.01 | 0 | 0 | 0 | 0.1 | 0 | 1.31 | 33.67 | 9.33 | 50.24 | 7.02 | 36.58 | 2.48 | 61.04 | 26.57 | 7.48 | 2.63 | 36.27 | 2.14 | 37.18 | 0.00 | 0 | 266 | 0.0 | 13.52 | 34.53 |
| 2017 (4) | 66.23 | 6.98 | 39.15 | 8.45 | 21.84 | 6.33 | 0.03 | -40.0 | 0.51 | 27.5 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.63 | -4.55 | 0.25 | 257.14 | 0 | 0 | -0.22 | 0 | 0.98 | -57.94 | 6.21 | -18.4 | 5.14 | -21.88 | 1.54 | 1.32 | 24.72 | 23.85 | 1.93 | -21.86 | 1.56 | -1.89 | 0.00 | 0 | 266 | 0.0 | 10.05 | -11.14 |
| 2016 (3) | 61.91 | 2.6 | 36.1 | 8.44 | 20.54 | 10.19 | 0.05 | -54.55 | 0.4 | 73.91 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0.66 | -20.48 | 0.07 | 0 | 0 | 0 | -0.2 | 0 | 2.33 | -13.7 | 7.61 | -31.5 | 6.58 | -26.32 | 1.52 | -29.63 | 19.96 | 2.83 | 2.47 | -26.27 | 1.59 | -31.76 | 0.00 | 0 | 266 | 0.0 | 11.31 | -22.21 |
| 2015 (2) | 60.34 | 3.55 | 33.29 | 5.31 | 18.64 | 0.92 | 0.11 | 22.22 | 0.23 | 21.05 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.83 | -18.63 | 0 | 0 | 0 | 0 | 0.08 | -68.0 | 2.7 | 136.84 | 11.11 | 19.21 | 8.93 | 24.03 | 2.16 | 5.88 | 19.41 | -11.29 | 3.35 | 17.96 | 2.33 | 2.64 | 0.00 | 0 | 266 | 4.72 | 14.54 | 14.31 |
| 2014 (1) | 58.27 | 15.11 | 31.61 | 14.53 | 18.47 | 9.1 | 0.09 | 80.0 | 0.19 | 0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 1.02 | 70.0 | 0 | 0 | 0 | 0 | 0.25 | 177.78 | 1.14 | -21.92 | 9.32 | 23.44 | 7.2 | 16.32 | 2.04 | 50.0 | 21.88 | 21.29 | 2.84 | 16.39 | 2.27 | 28.25 | 0.00 | 0 | 254 | 0.0 | 12.72 | 10.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 19.76 | 9.96 | 16.78 | 10.88 | 7.4 | 12.51 | 5.45 | 9.44 | 8.57 | 0.18 | 63.64 | 12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.62 | 84.09 | 138.24 | 5.05 | 35.03 | 74.14 | 3.34 | 24.63 | 63.73 | 1.42 | 75.31 | 75.31 | 28.16 | 30.49 | 1.08 | 1.25 | 25.0 | 62.34 | 0.64 | -4.48 | 25.49 | 2.26 | 126.0 | 60.28 | 267 | 0.38 | 0.38 | 5.82 | 29.33 | 56.45 |
| 24Q1 (19) | 17.97 | -7.56 | 7.54 | 10.13 | -11.3 | 4.76 | 4.98 | -4.05 | 2.05 | 0.11 | -35.29 | 37.5 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.42 | 179.25 | 380.0 | 0.88 | 617.65 | 363.16 | 3.74 | 40.6 | 58.47 | 2.68 | 28.23 | 55.81 | 0.81 | 62.0 | 44.64 | 21.58 | 15.15 | -8.98 | 1.00 | 26.58 | 53.85 | 0.67 | -21.18 | 17.54 | 1.00 | -67.85 | 53.85 | 266 | 0.0 | 0.0 | 4.5 | 30.06 | 40.19 |
| 23Q4 (18) | 19.44 | 13.02 | 9.4 | 11.42 | 17.25 | -0.7 | 5.19 | -3.53 | 4.22 | 0.17 | 21.43 | 112.5 | 0.09 | 0.0 | -10.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -95.38 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -212.77 | -26.19 | -0.17 | -112.41 | 15.0 | 2.66 | -23.12 | 144.04 | 2.09 | -13.64 | 145.88 | 0.5 | -37.5 | 177.78 | 18.74 | -18.77 | 16.83 | 0.79 | -13.19 | 146.88 | 0.85 | 117.95 | 117.95 | 3.11 | 34.05 | -1.27 | 266 | 0.0 | 0.0 | 3.46 | -19.16 | 71.29 |
| 23Q3 (17) | 17.2 | 1.65 | 5.85 | 9.74 | 0.72 | 1.46 | 5.38 | 7.17 | 9.8 | 0.14 | -12.5 | 250.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.01 | 200.0 | -80.0 | 0 | 0 | 0 | 0.65 | 1200.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.47 | 123.81 | -44.71 | 1.37 | 101.47 | 19.13 | 3.46 | 19.31 | 19.31 | 2.42 | 18.63 | -5.1 | 0.8 | -1.23 | 110.53 | 23.07 | -17.19 | 77.33 | 0.91 | 18.18 | -5.21 | 0.39 | -23.53 | -25.0 | 2.32 | 64.54 | -18.02 | 266 | 0.0 | 0.0 | 4.28 | 15.05 | 12.63 |
| 23Q2 (16) | 16.92 | 1.26 | -13.45 | 9.67 | 0.0 | -6.21 | 5.02 | 2.87 | -29.79 | 0.16 | 100.0 | 1500.0 | 0.08 | -11.11 | 14.29 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.21 | 240.0 | 16.67 | 0.68 | 257.89 | -57.5 | 2.9 | 22.88 | -21.41 | 2.04 | 18.6 | -25.55 | 0.81 | 44.64 | -17.35 | 27.86 | 17.5 | 5.09 | 0.77 | 18.46 | -25.24 | 0.51 | -10.53 | 18.6 | 1.41 | 116.92 | -24.6 | 266 | 0.0 | 0.0 | 3.72 | 15.89 | -24.39 |
| 23Q1 (15) | 16.71 | -5.97 | -14.48 | 9.67 | -15.91 | -6.12 | 4.88 | -2.01 | -28.34 | 0.08 | 0.0 | 700.0 | 0.09 | -10.0 | 28.57 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | -33.33 | -69.23 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | 64.29 | -183.33 | 0.19 | 195.0 | -63.46 | 2.36 | 116.51 | -20.0 | 1.72 | 102.35 | -23.56 | 0.56 | 211.11 | -5.08 | 23.71 | 47.82 | 19.51 | 0.65 | 103.12 | -22.62 | 0.57 | 46.15 | -12.31 | 0.65 | -79.37 | -22.62 | 266 | 0.0 | 0.0 | 3.21 | 58.91 | -19.35 |
| 22Q4 (14) | 17.77 | 9.35 | -14.65 | 11.5 | 19.79 | 3.51 | 4.98 | 1.63 | -30.35 | 0.08 | 100.0 | 700.0 | 0.1 | 11.11 | 42.86 | 0.01 | 0 | 0 | 0.01 | -80.0 | 0 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | -40.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.42 | -149.41 | -1300.0 | -0.2 | -117.39 | -281.82 | 1.09 | -62.41 | -59.33 | 0.85 | -66.67 | -59.33 | 0.18 | -52.63 | -66.67 | 16.04 | 23.29 | -19.64 | 0.32 | -66.67 | -59.49 | 0.39 | -25.0 | -47.3 | 3.15 | 11.31 | 13.72 | 266 | 0.0 | 0.0 | 2.02 | -46.84 | -45.99 |
| 22Q3 (13) | 16.25 | -16.88 | -19.75 | 9.6 | -6.89 | -9.94 | 4.9 | -31.47 | -31.18 | 0.04 | 300.0 | 300.0 | 0.09 | 28.57 | 28.57 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | -0.1 | -108.33 | 0 | 0.85 | 372.22 | 1516.67 | 1.15 | -28.12 | 2775.0 | 2.9 | -21.41 | 15.08 | 2.55 | -6.93 | 46.55 | 0.38 | -61.22 | -46.48 | 13.01 | -50.92 | -53.7 | 0.96 | -6.8 | 47.69 | 0.52 | 20.93 | -18.75 | 2.83 | 51.34 | 42.93 | 266 | 0.0 | 0.0 | 3.8 | -22.76 | 4.68 |
| 22Q2 (12) | 19.55 | 0.05 | 1.88 | 10.31 | 0.1 | 5.42 | 7.15 | 4.99 | 3.17 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -76.92 | -66.67 | 0 | -100.0 | 0 | 1.2 | 0 | 11900.0 | 0.18 | 0.0 | 1000.0 | 1.6 | 207.69 | 1500.0 | 3.69 | 25.08 | 42.47 | 2.74 | 21.78 | 45.74 | 0.98 | 66.1 | 46.27 | 26.51 | 33.62 | 2.75 | 1.03 | 22.62 | 47.14 | 0.43 | -33.85 | -35.82 | 1.87 | 122.62 | 40.6 | 266 | 0.0 | 0.0 | 4.92 | 23.62 | 33.7 |
| 22Q1 (11) | 19.54 | -6.15 | 9.84 | 10.3 | -7.29 | 10.99 | 6.81 | -4.76 | 5.42 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0.13 | 30.0 | -13.33 | 0.08 | 0 | 900.0 | 0 | 0 | 0 | 0.18 | 700.0 | 1900.0 | 0.52 | 372.73 | 246.67 | 2.95 | 10.07 | 34.09 | 2.25 | 7.66 | 35.54 | 0.59 | 9.26 | 15.69 | 19.84 | -0.6 | -14.85 | 0.84 | 6.33 | 35.48 | 0.65 | -12.16 | 14.04 | 0.84 | -69.68 | 35.48 | 266 | 0.0 | 0.0 | 3.98 | 6.42 | 20.61 |
| 21Q4 (10) | 20.82 | 2.81 | -6.0 | 11.11 | 4.22 | -12.66 | 7.15 | 0.42 | -1.24 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | -36.36 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0.1 | 150.0 | -54.55 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.03 | 50.0 | 66.67 | 0.11 | 175.0 | -35.29 | 2.68 | 6.35 | 14.04 | 2.09 | 20.11 | 7.73 | 0.54 | -23.94 | -3.57 | 19.96 | -28.97 | -15.85 | 0.79 | 21.54 | 8.22 | 0.74 | 15.62 | 12.12 | 2.77 | 39.9 | -6.73 | 266 | 0.0 | 0.0 | 3.74 | 3.03 | 9.36 |
| 21Q3 (9) | 20.25 | 5.52 | 4.17 | 10.66 | 9.0 | 4.31 | 7.12 | 2.74 | 3.94 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | -22.22 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | -55.56 | -77.78 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | -0.06 | -200.0 | 0.0 | 0.04 | -60.0 | -50.0 | 2.52 | -2.7 | 3.28 | 1.74 | -7.45 | 0.0 | 0.71 | 5.97 | 0.0 | 28.10 | 8.91 | -3.67 | 0.65 | -7.14 | 0.0 | 0.64 | -4.48 | 3.23 | 1.98 | 48.87 | -11.61 | 266 | 0.0 | 0.0 | 3.63 | -1.36 | 1.11 |
| 21Q2 (8) | 19.19 | 7.87 | -1.13 | 9.78 | 5.39 | -5.87 | 6.93 | 7.28 | 0.58 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | -30.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 0 | 0 | 100.0 | 0 | 0.01 | 0 | 0 | -0.02 | -100.0 | 0 | 0.1 | -33.33 | -54.55 | 2.59 | 17.73 | 9.75 | 1.88 | 13.25 | 10.59 | 0.67 | 31.37 | 4.69 | 25.80 | 10.73 | -4.8 | 0.70 | 12.9 | 9.37 | 0.67 | 17.54 | 21.82 | 1.33 | 114.52 | -16.35 | 266 | 0.0 | 0.38 | 3.68 | 11.52 | 7.29 |
| 21Q1 (7) | 17.79 | -19.68 | -10.38 | 9.28 | -27.04 | -13.19 | 6.46 | -10.77 | 3.69 | 0.01 | 0.0 | 0.0 | 0.07 | -36.36 | -50.0 | 0 | 100.0 | 0 | 0.02 | 0 | -33.33 | 0 | -100.0 | 0 | 0.15 | -31.82 | 25.0 | -0.01 | 87.5 | 0 | 0 | -100.0 | 100.0 | -0.01 | 88.89 | -150.0 | 0.15 | -11.76 | -11.76 | 2.2 | -6.38 | -29.03 | 1.66 | -14.43 | -34.9 | 0.51 | -8.93 | -3.77 | 23.30 | -1.77 | 37.3 | 0.62 | -15.07 | -35.42 | 0.57 | -13.64 | -35.96 | 0.62 | -79.12 | -35.42 | 266 | 0.0 | 0.0 | 3.3 | -3.51 | -22.9 |
| 20Q4 (6) | 22.15 | 13.94 | -2.68 | 12.72 | 24.46 | 0.71 | 7.24 | 5.69 | -3.34 | 0.01 | 0.0 | 0.0 | 0.11 | 22.22 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.22 | 22.22 | 120.0 | -0.08 | -700.0 | -111.94 | 0.01 | 0 | 0 | -0.09 | -50.0 | 30.77 | 0.17 | 112.5 | -74.63 | 2.35 | -3.69 | -29.0 | 1.94 | 11.49 | -19.5 | 0.56 | -21.13 | -33.33 | 23.72 | -18.68 | -6.47 | 0.73 | 12.31 | -18.89 | 0.66 | 6.45 | 1.54 | 2.97 | 32.59 | 5.69 | 266 | 0.0 | 0.0 | 3.42 | -4.74 | -24.34 |
| 20Q3 (5) | 19.44 | 0.15 | -5.49 | 10.22 | -1.64 | -4.4 | 6.85 | -0.58 | -13.51 | 0.01 | 0 | 0 | 0.09 | -10.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0.18 | 0 | 5.88 | -0.01 | 0 | 66.67 | 0 | 0 | 100.0 | -0.06 | 0 | -100.0 | 0.08 | -63.64 | 180.0 | 2.44 | 3.39 | 31.18 | 1.74 | 2.35 | 28.89 | 0.71 | 10.94 | 47.92 | 29.17 | 7.64 | 12.8 | 0.65 | 1.56 | 27.45 | 0.62 | 12.73 | 14.81 | 2.24 | 40.88 | 17.28 | 266 | 0.38 | 0.0 | 3.59 | 4.66 | 20.88 |
| 20Q2 (4) | 19.41 | -2.22 | 0.0 | 10.39 | -2.81 | 0.0 | 6.89 | 10.59 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | -28.57 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.22 | 29.41 | 0.0 | 2.36 | -23.87 | 0.0 | 1.7 | -33.33 | 0.0 | 0.64 | 20.75 | 0.0 | 27.10 | 59.69 | 0.0 | 0.64 | -33.33 | 0.0 | 0.55 | -38.2 | 0.0 | 1.59 | 65.63 | 0.0 | 265 | -0.38 | 0.0 | 3.43 | -19.86 | 0.0 |
| 20Q1 (3) | 19.85 | -12.79 | 0.0 | 10.69 | -15.36 | 0.0 | 6.23 | -16.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 20.0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | 0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.17 | -74.63 | 0.0 | 3.1 | -6.34 | 0.0 | 2.55 | 5.81 | 0.0 | 0.53 | -36.9 | 0.0 | 16.97 | -33.08 | 0.0 | 0.96 | 6.67 | 0.0 | 0.89 | 36.92 | 0.0 | 0.96 | -65.84 | 0.0 | 266 | 0.0 | 0.0 | 4.28 | -5.31 | 0.0 |
| 19Q4 (2) | 22.76 | 10.65 | 0.0 | 12.63 | 18.15 | 0.0 | 7.49 | -5.43 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.1 | -41.18 | 0.0 | 0.67 | 2333.33 | 0.0 | 0 | 100.0 | 0.0 | -0.13 | -333.33 | 0.0 | 0.67 | 770.0 | 0.0 | 3.31 | 77.96 | 0.0 | 2.41 | 78.52 | 0.0 | 0.84 | 75.0 | 0.0 | 25.36 | -1.93 | 0.0 | 0.90 | 76.47 | 0.0 | 0.65 | 20.37 | 0.0 | 2.81 | 47.12 | 0.0 | 266 | 0.0 | 0.0 | 4.52 | 52.19 | 0.0 |
| 19Q3 (1) | 20.57 | 0.0 | 0.0 | 10.69 | 0.0 | 0.0 | 7.92 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 25.86 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 266 | 0.0 | 0.0 | 2.97 | 0.0 | 0.0 |
