損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)70.28-3.8840.51-2.8520.48-14.090.54285.710.359.380.010.00.04-50.00.010.00.77185.1900000.01-98.752.08-32.2511.376.868.27-1.432.6625.4723.4117.643.11-1.272.3316.50.0002660.014.67-0.41
2022 (9)73.12-6.3241.72.1623.84-13.810.14366.670.3210.340.010.00.0860.00.010.00.27-30.770.0801.110900.00.803.07648.7810.646.518.3913.842.12-12.419.90-17.973.1514.132.00-23.660.0002660.014.732.65
2021 (8)78.05-3.4640.82-7.2927.661.650.03-25.00.29-34.090.010.00.050.00.010.00.39-48.0-0.0100.010-0.1200.41-34.929.99-2.447.37-6.942.42-0.4124.262.152.76-7.072.62-4.380.0002660.014.35-2.58
2020 (7)80.85-1.3144.030.4327.21-6.690.040.00.44-37.140.0100.05-50.00.0100.7519.05-0.140-0.030-0.2100.63-47.510.241.197.925.742.43-5.8123.75-6.832.975.692.7416.10.0002660.014.73-0.41
2019 (6)81.929.0243.847.4829.1610.750.0433.330.712.9000.1-9.09000.63-5.970.570-0.240-0.101.2-8.410.128.477.496.72.584.0325.49-4.062.816.842.369.770.0002660.014.799.39
2018 (5)75.1413.4540.794.1926.3320.560.030.00.6221.57000.1122.22000.676.35-0.010000.101.3133.679.3350.247.0236.582.4861.0426.577.482.6336.272.1537.820.0002660.013.5234.53
2017 (4)66.236.9839.158.4521.846.330.03-40.00.5127.5000.09-10.0000.63-4.550.25257.1400-0.2200.98-57.946.21-18.45.14-21.881.541.3224.7223.851.93-21.861.56-2.50.0002660.010.05-11.14
2016 (3)61.912.636.18.4420.5410.190.05-54.550.473.91000.142.86000.66-20.480.07000-0.202.33-13.77.61-31.56.58-26.321.52-29.6319.962.832.47-26.271.60-31.620.0002660.011.31-22.21
2015 (2)60.343.5533.295.3118.640.920.1122.220.2321.05000.0740.0000.83-18.6300000.08-68.02.7136.8411.1119.218.9324.032.165.8819.41-11.293.3517.962.342.630.0002664.7214.5414.31
2014 (1)58.2715.1131.6114.5318.479.10.0980.00.190000.05-50.0001.0270.000000.25177.781.14-21.929.3223.447.216.322.0450.021.8821.292.8416.392.2828.090.0002540.012.7210.7
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)21.046.4822.3311.88.4621.155.816.617.990.11-38.89-21.430-100.0-100.00000-100.0-100.00000-100.0-100.00000000-100.0-100.00.28-82.72-79.563.7-26.736.942.18-34.73-9.921.16-18.3145.031.3111.1935.720.82-34.4-9.890.719.2382.053.0836.2832.762660.00.04.53-22.165.84
24Q2 (19)19.769.9616.7810.887.412.515.459.448.570.1863.6412.50.06-25.0-25.00000.010.0200.00000.1900.0100.00-100.000000.13-69.05-38.11.6284.09138.245.0535.0374.143.3424.6363.731.4275.3175.3128.1630.491.081.2525.062.340.65-4.4127.452.26126.060.282660.00.05.8229.3356.45
24Q1 (18)17.97-7.567.5410.13-11.34.764.98-4.052.050.11-35.2937.50.08-11.11-11.110000.010.00.00-100.000.01-66.67-75.00.01000000.42179.25380.00.88617.65363.163.7440.658.472.6828.2355.810.8162.044.6421.5815.15-8.981.0026.5853.850.68-20.017.241.00-67.8553.852660.00.04.530.0640.19
23Q4 (17)19.4413.029.411.4217.25-0.75.19-3.534.220.1721.43112.50.090.0-10.000-100.00.010.00.00.0100.00.03-95.38-50.0000000-0.53-212.77-26.19-0.17-112.4115.02.66-23.12144.042.09-13.64145.880.5-37.5177.7818.74-18.7716.830.79-13.19146.880.85117.95117.953.1134.05-1.272660.00.03.46-19.1671.29
23Q3 (16)17.21.655.859.740.721.465.387.179.80.14-12.5250.00.0912.50.00000.01200.0-80.00000.651200.01200.000000100.00.47123.81-44.711.37101.4719.133.4619.3119.312.4218.63-5.10.8-1.23110.5323.07-17.1977.330.9118.18-5.210.39-23.53-26.422.3264.54-18.022660.00.04.2815.0512.63
23Q2 (15)16.921.26-13.459.670.0-6.215.022.87-29.790.16100.01500.00.08-11.1114.29000-0.01-200.0-200.00000.0525.066.6700000-100.00.21240.016.670.68257.89-57.52.922.88-21.412.0418.6-25.550.8144.64-17.3527.8617.55.090.7718.46-25.240.51-12.0718.61.41116.92-24.62660.00.03.7215.89-24.39
23Q1 (14)16.71-5.97-14.489.67-15.91-6.124.88-2.01-28.340.080.0700.00.09-10.028.570-100.000.010.00.00-100.000.04-33.33-69.2300-100.0000-0.1564.29-183.330.19195.0-63.462.36116.51-20.01.72102.35-23.560.56211.11-5.0823.7147.8219.510.65103.12-22.620.5848.72-10.770.65-79.37-22.622660.00.03.2158.91-19.35
22Q4 (13)17.779.35-14.6511.519.793.514.981.63-30.350.08100.0700.00.111.1142.860.01000.01-80.000.0100.00.0620.0-40.00000100.00-0.42-149.41-1300.0-0.2-117.39-281.821.09-62.41-59.330.85-66.67-59.330.18-52.63-66.6716.0423.29-19.640.32-66.67-59.490.39-26.42-47.33.1511.3113.722660.00.02.02-46.84-45.99
22Q3 (12)16.25-16.88-19.759.6-6.89-9.944.9-31.47-31.180.04300.0300.00.0928.5728.570000.05400.0150.00000.0566.6725.0000-0.1-108.3300.85372.221516.671.15-28.122775.02.9-21.4115.082.55-6.9346.550.38-61.22-46.4813.01-50.92-53.70.96-6.847.690.5323.26-17.192.8351.3442.932660.00.03.8-22.764.68
22Q2 (11)19.550.051.8810.310.15.427.154.993.170.010.00.00.070.00.00000.010.00.00000.03-76.92-66.670-100.001.2011900.00.180.01000.01.6207.691500.03.6925.0842.472.7421.7845.740.9866.146.2726.5133.622.751.0322.6247.140.43-33.85-35.821.87122.6240.62660.00.04.9223.6233.7
22Q1 (10)19.54-6.159.8410.3-7.2910.996.81-4.765.420.010.00.00.070.00.00000.010-50.00-100.000.1330.0-13.330.080900.00000.18700.01900.00.52372.73246.672.9510.0734.092.257.6635.540.599.2615.6919.84-0.6-14.850.846.3335.480.65-12.1614.040.84-69.6835.482660.00.03.986.4220.61
21Q4 (9)20.822.81-6.011.114.22-12.667.150.42-1.240.010.00.00.070.0-36.3600100.00-100.000.0100.00.1150.0-54.5500100.000-100.0-0.0350.066.670.11175.0-35.292.686.3514.042.0920.117.730.54-23.94-3.5719.96-28.97-15.850.7921.548.220.7415.6210.452.7739.9-6.732660.00.03.743.039.36
21Q3 (8)20.255.524.1710.669.04.317.122.743.940.010.00.00.070.0-22.2200-100.00.02100.0100.00000.04-55.56-77.7800100.00-100.00-0.06-200.00.00.04-60.0-50.02.52-2.73.281.74-7.450.00.715.970.028.108.91-3.670.65-7.140.00.64-4.483.231.9848.87-11.612660.00.03.63-1.361.11
21Q2 (7)19.197.87-1.139.785.39-5.876.937.280.580.010.000.070.0-30.000-100.00.01-50.000000.09-40.000100.000.0100-0.02-100.000.1-33.33-54.552.5917.739.751.8813.2510.590.6731.374.6925.8010.73-4.80.7012.99.370.6717.5419.641.33114.52-16.352660.00.383.6811.527.29
21Q1 (6)17.79-19.68-10.389.28-27.04-13.196.46-10.773.690.010.00.00.07-36.36-50.00100.000.020-33.330-100.000.15-31.8225.0-0.0187.500-100.0100.0-0.0188.89-150.00.15-11.76-11.762.2-6.38-29.031.66-14.43-34.90.51-8.93-3.7723.30-1.7737.30.62-15.07-35.420.57-14.93-35.960.62-79.12-35.422660.00.03.3-3.51-22.9
20Q4 (5)22.1513.94-2.6812.7224.460.717.245.69-3.340.010.00.00.1122.220-0.01-200.000-100.0-100.00.01000.2222.22120.0-0.08-700.0-111.940.0100-0.09-50.030.770.17112.5-74.632.35-3.69-29.01.9411.49-19.50.56-21.13-33.3323.72-18.68-6.470.7312.31-18.890.678.063.082.9732.595.692660.00.03.42-4.74-24.34
20Q3 (4)19.440.150.010.22-1.640.06.85-0.580.00.0100.00.09-10.00.00.010.00.00.0100.0000.00.1800.0-0.0100.0000.0-0.0600.00.08-63.640.02.443.390.01.742.350.00.7110.940.029.177.640.00.651.560.00.6210.710.02.2440.880.02660.380.03.594.660.0
20Q2 (3)19.41-2.220.010.39-2.810.06.8910.590.00-100.00.00.1-28.570.00.0100.00-100.00.0000.00-100.00.0000.00100.00.00-100.00.00.2229.410.02.36-23.870.01.7-33.330.00.6420.750.027.1059.690.00.64-33.330.00.56-37.080.01.5965.630.0265-0.380.03.43-19.860.0
20Q1 (2)19.85-12.790.010.69-15.360.06.23-16.820.00.010.00.00.1400.0000.00.0350.00.0000.00.1220.00.00-100.00.0-0.0400.00.02115.380.00.17-74.630.03.1-6.340.02.555.810.00.53-36.90.016.97-33.080.00.966.670.00.8936.920.00.96-65.840.02660.00.04.28-5.310.0
19Q4 (1)22.760.00.012.630.00.07.490.00.00.010.00.000.00.000.00.00.020.00.000.00.00.10.00.00.670.00.000.00.0-0.130.00.00.670.00.03.310.00.02.410.00.00.840.00.025.360.00.00.900.00.00.650.00.02.810.00.02660.00.04.520.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。