玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2470.410.411.5753.9238.941.6369.79201.853.3488.7185.4753.35-9.7826.6319.4636.1835.2311.3271.5279.49.1789.8613.496.0454.87127.073.8754.1839.7111.0461.8813.79.1789.8613.4921.9044.964784.90
24Q2 (19)2460.00.01.0236.01357.140.969500.02300.01.77136.04325.059.1353.5883.3514.2914.614.326.60126.8125.264.83-16.58171.353.9248.21314.892.5136.411468.756.82-10.26118.594.83-16.58171.353.620.894700.39
24Q1 (18)2460.00.00.75-34.213850.00.01-99.22-87.50.75-67.533850.038.5-46.3336.9612.47-1.81-1.662.91-63.67-0.345.79-11.47515.961.12-80.4936.591.84-34.293166.677.601.74280.05.79-11.47515.9611.98-16.6619.83
23Q4 (17)2460.00.01.140.88208.111.29138.89207.142.3197.447.4471.7470.2885.4212.70-11.748.458.0126.9462.156.54-19.0668.125.74115.79200.522.81.08207.697.47-23.0761.696.54-19.0668.1250.46757.59694.44
23Q3 (16)2460.00.01.131514.2931.40.541250.0157.141.172825.0-34.2742.1330.6468.1214.3915.12-24.666.31115.3611.488.08353.93-14.412.66182.9887.322.771631.2531.289.71211.22-19.028.08353.93-14.4122.69982.14600.00
23Q2 (15)2460.00.00.07450.0-82.050.04-50.0-85.710.04300.0-95.6532.2514.733.9712.50-1.42-24.972.930.34-42.211.7889.36-52.020.9414.63-40.130.16366.67-83.163.1256.0-46.851.7889.36-52.02-6.31172.30-65.47
23Q1 (14)2460.00.0-0.02-105.41-103.70.08-80.95100.0-0.02-100.93-103.728.11-27.358.4512.688.28-8.972.92-40.8919.180.94-75.84-84.590.82-57.0730.16-0.06-106.59-104.552.00-56.71-71.990.94-75.84-84.5913.52-81.199.52
22Q4 (13)2460.00.00.37-56.98-55.420.42100.0-32.262.1520.7922.1638.6954.39-22.3611.71-38.69-8.374.94-12.72-22.693.89-58.79-28.881.9134.51-40.130.91-56.87-55.394.62-61.47-37.483.89-58.79-28.8817.5931.7737.50
22Q3 (12)2460.00.00.86120.51104.760.21-25.0320.01.7893.4889.3625.06-19.219.0519.1014.6525.255.6611.64133.889.44154.4577.441.42-9.55153.572.11122.11102.8811.99104.2686.479.44154.4577.440.2346.37287.50
22Q2 (11)2460.00.00.39-27.78225.00.28600.0227.270.9270.3780.3931.0219.6881.416.6619.617.915.07106.94411.043.71-39.18114.451.57149.21660.710.95-28.03216.675.87-17.7980.623.71-39.18114.45-14.15-31.36253.22
22Q1 (10)2460.00.00.54-34.9438.460.04-93.55-90.240.54-69.3238.4625.92-47.9815.1513.939.0-47.192.45-61.66-80.426.1011.52-32.00.63-80.25-77.661.32-35.2936.087.14-3.38-42.196.1011.52-32.034.4331.34523.23
21Q4 (9)2460.00.00.8397.62-18.630.621140.0444.441.7687.23417.6549.83116.84100.3612.78-16.2-18.296.39164.05102.225.472.82-60.073.19469.64303.82.0496.15-19.057.3914.93-50.95.472.82-60.0775.62173.81631.37
21Q3 (8)2460.00.00.42250.0940.00.05122.73107.690.9484.31238.2422.9834.3950.6915.257.9354.22.42248.47127.385.32207.5126700.00.56300.0141.481.04246.671045.456.4397.85543.05.32207.5126700.05.1890.38-15.46
21Q2 (7)2460.0-1.20.12-69.23140.0-0.22-153.6638.890.5130.77179.6917.1-24.0319.5814.13-46.44-5.29-1.63-113.0344.561.73-80.71132.77-0.28-109.9333.330.3-69.07140.03.25-73.68273.81.73-80.71132.77-16.76-65.5087.06
21Q1 (6)2460.00.00.39-61.76214.710.41327.78175.930.3914.71214.7122.51-9.4939.7326.3868.67223.6812.51295.89264.828.97-34.53269.252.82256.96331.150.97-61.51216.8712.35-17.94378.788.97-34.53269.2526.791039.12200.04
20Q4 (5)2460.00.01.022140.0684.62-0.1872.3125.00.34150.0144.1624.8763.08-5.6915.6458.14165.083.16135.75152.0613.7068600.01456.820.79158.52149.382.522390.91663.6415.051405.0694.8613.7068600.01456.82--0.00
20Q3 (4)246-1.20.0-0.0583.330.0-0.65-80.560.0-0.68-6.250.015.256.640.09.89-33.710.0-8.84-200.680.0-0.0299.620.0-1.35-221.430.0-0.1185.330.01.00153.480.0-0.0299.620.0--0.00
20Q2 (3)2491.220.0-0.3011.760.0-0.3633.330.0-0.64-88.240.014.3-11.240.014.9283.070.0-2.9461.260.0-5.280.380.0-0.4265.570.0-0.759.640.0-1.8757.790.0-5.280.380.0--0.00
20Q1 (2)2460.00.0-0.34-361.540.0-0.54-125.00.0-0.3455.840.016.11-38.910.08.1538.140.0-7.59-25.040.0-5.30-702.270.0-1.2223.750.0-0.83-351.520.0-4.43-75.10.0-5.30-702.270.0--0.00
19Q4 (1)2460.00.00.130.00.0-0.240.00.0-0.770.00.026.370.00.05.900.00.0-6.070.00.00.880.00.0-1.60.00.00.330.00.0-2.530.00.00.880.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1039.86126.17101.39190.8355.8777.09N/A主要係因子公司本月承接工程案件依進度認列收入
2024/917.62-10.112.79150.9847.0953.350.22-
2024/819.6121.5954.36133.3555.9756.970.2主要係因子公司本月承接工程案件依進度認列收入
2024/716.12-24.130.24113.7556.2556.860.21主要係因子公司本月承接工程案件依進度認列收入
2024/621.248.98109.4897.6261.5859.120.18主要係因子公司本月承接工程案件依進度認列收入
2024/519.496.07100.2476.3851.9250.980.21主要係因子公司本月承接工程案件依進度認列收入
2024/418.3840.2346.356.8840.3240.630.26-
2024/313.143.2967.5338.5137.6438.510.29主要係因子公司本月承接工程案件依進度認列收入
2024/29.14-43.75-6.6225.426.0456.110.2-
2024/116.26-47.0656.9216.2656.9268.190.16主要係因子公司本月承接工程案件依進度認列收入
2023/1230.7144.6992.96174.3644.0771.730.19主要係因子公司本月承接工程案件依進度認列收入
2023/1121.227.2480.76143.6536.6758.160.23主要係因子公司本月承接工程案件依進度認列收入
2023/1019.7915.4474.87122.4331.1249.630.27主要係因子公司本月承接工程案件依進度認列收入
2023/917.1434.9661.32102.6425.0942.220.3主要係因子公司本月承接工程案件依進度認列收入
2023/812.72.655.6985.4919.735.220.36主要係因子公司本月承接工程案件依進度認列收入
2023/712.3822.0794.2772.7915.0632.260.39主要係因子公司本月承接工程案件依進度認列收入
2023/610.144.172.6160.416.1932.440.32-
2023/59.74-22.496.0550.276.9430.120.34-
2023/412.5660.585.4540.547.1630.180.34-
2023/37.82-20.13-20.4127.987.9427.980.45-
2023/29.79-5.4619.3820.1525.2736.070.35-
2023/110.36-34.931.3910.3631.3938.020.33-
2022/1215.9235.54-28.59121.027.738.970.33-
2022/1111.743.75-21.02105.1116.6833.680.39-
2022/1011.326.5-10.1793.3624.1430.10.43-
2022/910.6330.2513.0482.0531.0425.160.6-
2022/88.1628.0211.3371.4234.2224.410.62-
2022/76.37-35.52-6.3863.2637.8825.430.59-
2022/69.887.6651.356.8945.5930.970.45主要係因子公司本月承接工程案件依進度認列收入
2022/59.18-22.9374.547.0144.4430.920.45主要係因子公司本月承接工程案件依進度認列收入
2022/411.9121.19140.5137.8338.6429.940.47要係因子公司本月承接工程案件依進度認列收入
2022/39.8319.8-6.1825.9216.0525.920.56-
2022/28.24.0359.116.0935.7138.380.38主要係因子公司本月承接工程案件依進度認列收入
2022/17.89-64.6217.717.8917.7145.040.32-
2021/1222.2949.9148.97112.3760.849.760.27主要係因子公司本月承接工程案件依進度認列收入
2021/1114.8718.0185.7490.0847.8536.870.37主要係因子公司本月承接工程案件依進度認列收入
2021/1012.634.0377.0275.2142.1129.330.46主要係因子公司本月承接工程案件依進度認列收入及子公司通路新品上市增加營業額所致。
2021/99.428.2848.1262.6136.6923.530.5-
2021/87.337.6433.9653.2134.8520.670.57-
2021/76.814.2193.9245.8835.018.60.63主要係因子公司本月承接工程案件依進度認列收入所致
2021/66.5324.1775.3439.0828.2116.740.6主要係因子公司本月承接工程案件依進度認列收入所致
2021/55.266.21-2.9432.5421.6520.690.49-
2021/44.95-52.72-5.1427.2827.920.590.49-
2021/310.48103.1957.4522.3338.6122.330.36本公司之子公司森崴能源公司依合約條件認列收入
2021/25.16-23.0236.7211.8525.3520.810.39-
2021/16.7-25.1717.86.717.823.660.34-
2020/128.9511.83-3.7769.88-20.8624.070.36-
2020/118.012.47-1.2460.92-22.8821.470.4-
2020/107.1212.15-19.7152.92-25.3518.930.46-
2020/96.3516.02-42.6445.8-26.1615.330.53-
2020/85.4755.82-10.8139.46-22.5812.70.63-
2020/73.51-5.77-47.3933.99-24.1912.650.64-
2020/63.73-31.26-39.9130.48-20.1414.370.72-
2020/55.423.8-10.8926.75-16.317.290.6-
2020/45.22-21.53-18.1421.33-17.5715.650.66-
2020/36.6576.4410.4616.11-17.3816.110.77-
2020/23.77-33.67-26.789.46-29.8318.760.66-
2020/15.69-38.88-31.725.69-31.7223.10.54-
2019/129.314.7625.5288.31297.070.0N/A本公司於107年10月1日成立;另108年因集團內組織重組,配合函釋,將股份轉換子公司全年營收調整於12月營收。
2019/118.11-8.5610.6179.0432.810.0N/A本公司於107年10月1日成立。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2460.02.307.481.96104.17174.2344.3613.07-12.815.8427.235.13-6.2210.1783.5711.0230.115.687.17
2022 (9)2460.02.1421.590.9611.63120.697.3614.99-7.584.59-17.745.47-1.85.54-11.788.47-0.355.322.12
2021 (8)2460.01.76417.650.860112.4259.3916.2229.355.5805.57118.436.2808.5192.14.34416.67
2020 (7)2460.00.340-1.73070.53-20.2112.5480.69-3.1302.550-2.2102.9100.840
2019 (6)24683.58-0.770-2.00088.4162.76.94-28.38-6.030-2.230-5.330-2.280-1.890
2018 (5)13439.58-1.240-0.73033.6595.539.69-70.47-4.540-5.080-1.530-1.390-1.670
2017 (4)9600.0000.80017.21032.81015.71014.2502.703.1802.450

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。