損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)174.2344.36151.4647.6213.789.711.161.762.4277.940.0650.00.8318.570.9100.00.441366.670.0350.00.55323.08-0.7900.85-70.9911.0230.115.687.172.0811.8318.89-14.12.307.481.96104.170.0002460.017.7927.71
2022 (9)120.697.36102.68.9312.565.10.6865.851.3612.40.04-20.00.748.940.45-37.50.03-88.460.0200.13-88.51.4702.9331.988.47-0.355.322.121.86-16.5921.99-16.362.1421.590.9611.630.0002460.013.930.8
2021 (8)112.4259.3994.1952.6811.958.140.4136.671.2117.480.050.00.4746.880.720.00.26-44.68001.13-57.68-0.2302.22-56.648.5192.14.34416.672.2399.1126.29-31.391.76417.650.8600.0002460.013.8256.33
2020 (7)70.53-20.2161.69-25.0211.05-3.660.3-42.311.0345.070.050.00.3214.290.7260.00.47-21.67-0.0202.672327.270.405.1267.872.9100.8401.12038.3200.340-1.7300.0002460.08.8449.32
2019 (6)88.4162.782.27170.7111.47139.460.5267.740.71208.70.0500.28300.00.4500.625.0-0.0700.1110.0-0.0303.052078.57-2.280-1.890-0.3100.000-0.770-2.0000.00024683.585.9250.25
2018 (5)33.6595.5330.39162.894.7962.930.31342.860.23187.5000.070000.480000.100.0500.14-70.83-1.390-1.6700.33-54.790.000-1.240-0.7300.00013439.583.94-49.03
2017 (4)17.21011.5602.9400.0700.080000000000.23000-0.500.4803.1802.4500.73022.8400.0000.8000.0009607.730
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)53.35-9.7826.6342.97-15.2119.134.34-4.6227.650.43-34.8565.380-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.0-100.00-100.000000-100.0-100.0-0.15-215.38-110.495.8946.1544.013.8754.1839.711.0-15.2544.9316.96-41.920.891.5753.9238.941.6369.79201.853.3488.7185.472470.410.419.5626.4667.13
24Q2 (19)59.1353.5883.3550.6850.3979.654.5523.6447.250.6683.33135.711.75121.52191.670.0350.0200.00.2110.53-4.550000.08-38.4614.290.02-33.330.00000.66-45.0407.690.13-92.82116.674.0337.54299.012.5136.411468.751.1868.57174.4229.2022.18-31.921.0236.01357.140.969500.02300.01.77136.04325.02460.00.07.5661.54182.09
24Q1 (18)38.5-46.3336.9633.7-46.1937.333.68-19.1234.310.362.8671.430.790.075.560.02100.00.00.19-13.64-5.00000.13-55.17160.00.03000-100.001.2204.35850.01.81576.32796.152.93-45.34423.211.84-34.293166.670.74.48133.3323.9092.59-54.770.75-34.213850.00.01-99.22-87.50.75-67.533850.02460.00.04.68-35.09114.68
23Q4 (17)71.7470.2885.4262.6373.6383.344.5533.8273.660.3534.629.380.7936.2168.090.010.00.00.2215.7922.220-100.000.291350.01550.00000.550323.08-1.15-402.63-116.98-0.38-126.57-216.675.3631.05199.442.81.08207.690.67-2.9139.2912.41-26.17-21.61.140.88208.111.29138.89207.142.3197.447.442460.00.07.2126.05121.17
23Q3 (16)42.1330.6468.1236.0727.8677.863.410.030.890.26-7.1430.00.58-3.3375.760.010.00.00.19-13.64-29.630.90100.00.02-71.43128.570-100.000000.38192.31-67.521.432283.33-9.494.09304.9536.332.771631.2531.280.6960.477.8116.81-60.81-21.011.131514.2931.40.541250.0157.141.172825.0-34.272460.00.05.72113.4331.19
23Q2 (15)32.2514.733.9728.2114.969.133.0912.77-14.170.2833.33133.330.633.33114.290.01-50.00.00.2210.0214.290000.0740.075.00.02000000.13181.250.00.06123.08-76.01.0180.36-44.510.16366.67-83.160.4343.33-35.8242.89-18.8316.450.07450.0-82.050.04-50.0-85.710.04300.0-95.652460.00.02.6822.94-14.65
23Q1 (14)28.11-27.358.4524.54-28.1610.02.744.58-8.050.21-34.38425.00.45-4.2666.670.02100.0100.00.211.1111.110000.05350.0-28.5700-100.00-100.00-0.1669.81-122.86-0.26-116.67-121.310.56-68.72-69.73-0.06-106.59-104.550.37.1411.1152.84233.8264.92-0.02-105.41-103.70.08-80.95100.0-0.02-100.93-103.72460.00.02.18-33.13-31.23
22Q4 (13)38.6954.39-22.3634.1668.44-21.42.62-22.26-17.610.3260.0190.910.4742.4256.670.010.00.00.18-33.33-5.260-100.00-0.0271.43-128.5700100.00.1300-0.53-145.3-857.14-0.12-107.59-124.01.79-40.33-51.360.91-56.87-55.390.28-56.25-70.8315.83-25.61-39.020.37-56.98-55.420.42100.0-32.262.1520.7922.162460.00.03.26-25.23-34.27
22Q3 (12)25.06-19.219.0520.28-21.554.163.37-6.3914.240.266.6781.820.3317.8650.00.010.00.00.27285.71440.00.450-37.5-0.07-275.0-163.640000001.17800.05750.01.58532.071.743.064.84102.72.11122.11102.880.64-4.48146.1521.28-42.2223.150.86120.51104.760.21-25.0320.01.7893.4889.362460.00.04.3638.8559.71
22Q2 (11)31.0219.6881.425.8515.8775.973.620.8133.330.12200.020.00.283.7-17.650.010.00.00.07-61.11-50.00000.04-42.86-50.00-100.0000-100.00.13-81.43152.00.25-79.51-70.241.82-1.62225.00.95-28.03216.670.67148.15157.6936.83154.35-21.490.39-27.78225.00.28600.0227.270.9270.3780.392460.00.03.14-0.9563.54
22Q1 (10)25.92-47.9815.1522.31-48.6734.642.98-6.29-4.490.04-63.64-55.560.27-10.0-22.860.010.00.00.18-5.26100.00000.070.0600.00.02300.0000-100.00.7900.01100.01.22144.03150.01.85-49.73-33.451.32-35.2936.080.27-71.88-64.4714.48-44.22-47.130.54-34.9438.460.04-93.55-90.240.54-69.3238.462460.00.03.17-36.09-24.7
21Q4 (9)49.83116.84100.3643.46123.22107.153.187.82.250.110.0120.00.336.36-21.050.010.00.00.19280.0111.110-100.000.07-36.36-61.11-0.010000-100.00.07250.0-61.110.5-45.65-83.113.68148.65-1.62.0496.15-19.050.96269.23190.9125.9650.23190.710.8397.62-18.630.621140.0444.441.7687.23417.652460.00.04.9681.68-4.06
21Q3 (8)22.9834.3950.6919.4732.5441.72.959.263.150.1110.0175.00.22-35.29-18.520.010.00.00.05-64.29-37.50.7200.00.1137.522.2200-100.00-100.0-100.00.02108.0-90.00.929.52-38.671.48164.29886.671.04246.671045.450.260.062.517.28-63.1600.42250.0940.00.05122.73107.690.9484.31238.242460.00.02.7342.1960.59
21Q2 (7)17.1-24.0319.5814.69-11.3520.812.7-13.465.880.111.1100.34-2.86112.50.010.00.00.1455.5600000.08700.000001.092625.00-0.25-257.1400.842200.0460.00.56-79.86307.410.3-69.07140.00.26-65.79-46.9446.9171.2700.12-69.23140.0-0.22-153.6638.890.5130.77179.692460.0-1.21.92-54.3954.84
21Q1 (6)22.51-9.4939.7316.57-21.0211.963.120.3222.830.0980.0-40.00.35-7.8966.670.010.00.00.090.028.570000.01-94.44-83.3300100.00.04-98.41300.0-0.07-138.89-150.0-0.04-101.35-107.842.78-25.67491.550.97-61.51216.870.76130.3442.8627.39206.7200.39-61.76214.710.41327.78175.930.3914.71214.712460.00.04.21-18.57476.71
20Q4 (5)24.8763.08-5.6920.9852.69-15.443.118.74-1.580.0525.0-64.290.3840.7400.010.000.0912.528.570-100.000.18100.0-53.850-100.0100.02.511991.676175.00.18-10.0160.02.9697.33218.283.742393.33658.212.522390.91663.640.33106.25136.678.93001.022140.0684.62-0.1872.3125.00.34150.0144.162460.00.05.17204.12294.66
20Q3 (4)15.256.640.013.7412.990.02.8612.160.00.0400.00.2768.750.00.010.00.00.0800.00.7200.00.0900.00.0100.00.1200.00.200.01.5900.00.00.15155.560.0-0.1185.330.00.16-67.350.00.0000.0-0.0583.330.0-0.65-80.560.0-0.68-6.250.0246-1.20.01.737.10.0
20Q2 (3)14.3-11.240.012.16-17.840.02.550.390.00-100.00.00.16-23.810.00.010.00.00-100.00.0000.00-100.00.00100.00.00-100.00.00-100.00.00.15-70.590.0-0.2761.970.0-0.759.640.00.49250.00.00.0000.0-0.3011.760.0-0.3633.330.0-0.64-88.240.02491.220.01.2469.860.0
20Q1 (2)16.11-38.910.014.8-40.350.02.54-19.620.00.157.140.00.2100.00.0100.00.070.00.0000.00.06-84.620.0-0.04-300.00.00.01-75.00.00.14146.670.00.51-45.160.0-0.71-5.970.0-0.83-351.520.00.14115.560.00.0000.0-0.34-361.540.0-0.54-125.00.0-0.3455.840.02460.00.00.73-44.270.0
19Q4 (1)26.370.00.024.810.00.03.160.00.00.140.00.000.00.000.00.00.070.00.000.00.00.390.00.0-0.010.00.00.040.00.0-0.30.00.00.930.00.0-0.670.00.00.330.00.0-0.90.00.00.000.00.00.130.00.0-0.240.00.0-0.770.00.02460.00.01.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。