損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 174.23 | 44.36 | 151.46 | 47.62 | 13.78 | 9.71 | 1.1 | 61.76 | 2.42 | 77.94 | 0.06 | 50.0 | 0.83 | 18.57 | 0.9 | 100.0 | 0.44 | 1366.67 | 0.03 | 50.0 | 0.55 | 323.08 | -0.79 | 0 | 0.85 | -70.99 | 11.02 | 30.11 | 5.68 | 7.17 | 2.08 | 11.83 | 18.89 | -14.1 | 2.30 | 7.48 | 1.96 | 104.17 | 0.00 | 0 | 246 | 0.0 | 17.79 | 27.71 |
2022 (9) | 120.69 | 7.36 | 102.6 | 8.93 | 12.56 | 5.1 | 0.68 | 65.85 | 1.36 | 12.4 | 0.04 | -20.0 | 0.7 | 48.94 | 0.45 | -37.5 | 0.03 | -88.46 | 0.02 | 0 | 0.13 | -88.5 | 1.47 | 0 | 2.93 | 31.98 | 8.47 | -0.35 | 5.3 | 22.12 | 1.86 | -16.59 | 21.99 | -16.36 | 2.14 | 21.59 | 0.96 | 11.63 | 0.00 | 0 | 246 | 0.0 | 13.93 | 0.8 |
2021 (8) | 112.42 | 59.39 | 94.19 | 52.68 | 11.95 | 8.14 | 0.41 | 36.67 | 1.21 | 17.48 | 0.05 | 0.0 | 0.47 | 46.88 | 0.72 | 0.0 | 0.26 | -44.68 | 0 | 0 | 1.13 | -57.68 | -0.23 | 0 | 2.22 | -56.64 | 8.5 | 192.1 | 4.34 | 416.67 | 2.23 | 99.11 | 26.29 | -31.39 | 1.76 | 417.65 | 0.86 | 0 | 0.00 | 0 | 246 | 0.0 | 13.82 | 56.33 |
2020 (7) | 70.53 | -20.21 | 61.69 | -25.02 | 11.05 | -3.66 | 0.3 | -42.31 | 1.03 | 45.07 | 0.05 | 0.0 | 0.32 | 14.29 | 0.72 | 60.0 | 0.47 | -21.67 | -0.02 | 0 | 2.67 | 2327.27 | 0.4 | 0 | 5.12 | 67.87 | 2.91 | 0 | 0.84 | 0 | 1.12 | 0 | 38.32 | 0 | 0.34 | 0 | -1.73 | 0 | 0.00 | 0 | 246 | 0.0 | 8.84 | 49.32 |
2019 (6) | 88.4 | 162.7 | 82.27 | 170.71 | 11.47 | 139.46 | 0.52 | 67.74 | 0.71 | 208.7 | 0.05 | 0 | 0.28 | 300.0 | 0.45 | 0 | 0.6 | 25.0 | -0.07 | 0 | 0.11 | 10.0 | -0.03 | 0 | 3.05 | 2078.57 | -2.28 | 0 | -1.89 | 0 | -0.31 | 0 | 0.00 | 0 | -0.77 | 0 | -2.00 | 0 | 0.00 | 0 | 246 | 83.58 | 5.92 | 50.25 |
2018 (5) | 33.65 | 95.53 | 30.39 | 162.89 | 4.79 | 62.93 | 0.31 | 342.86 | 0.23 | 187.5 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0.1 | 0 | 0.05 | 0 | 0.14 | -70.83 | -1.39 | 0 | -1.67 | 0 | 0.33 | -54.79 | 0.00 | 0 | -1.24 | 0 | -0.73 | 0 | 0.00 | 0 | 134 | 39.58 | 3.94 | -49.03 |
2017 (4) | 17.21 | 0 | 11.56 | 0 | 2.94 | 0 | 0.07 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | -0.5 | 0 | 0.48 | 0 | 3.18 | 0 | 2.45 | 0 | 0.73 | 0 | 22.84 | 0 | 0.00 | 0 | 0.80 | 0 | 0.00 | 0 | 96 | 0 | 7.73 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 53.35 | -9.78 | 26.63 | 42.97 | -15.21 | 19.13 | 4.34 | -4.62 | 27.65 | 0.43 | -34.85 | 65.38 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.15 | -215.38 | -110.49 | 5.89 | 46.15 | 44.01 | 3.87 | 54.18 | 39.71 | 1.0 | -15.25 | 44.93 | 16.96 | -41.92 | 0.89 | 1.57 | 53.92 | 38.94 | 1.63 | 69.79 | 201.85 | 3.34 | 88.7 | 185.47 | 247 | 0.41 | 0.41 | 9.56 | 26.46 | 67.13 |
24Q2 (19) | 59.13 | 53.58 | 83.35 | 50.68 | 50.39 | 79.65 | 4.55 | 23.64 | 47.25 | 0.66 | 83.33 | 135.71 | 1.75 | 121.52 | 191.67 | 0.03 | 50.0 | 200.0 | 0.21 | 10.53 | -4.55 | 0 | 0 | 0 | 0.08 | -38.46 | 14.29 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.66 | -45.0 | 407.69 | 0.13 | -92.82 | 116.67 | 4.03 | 37.54 | 299.01 | 2.51 | 36.41 | 1468.75 | 1.18 | 68.57 | 174.42 | 29.20 | 22.18 | -31.92 | 1.02 | 36.0 | 1357.14 | 0.96 | 9500.0 | 2300.0 | 1.77 | 136.0 | 4325.0 | 246 | 0.0 | 0.0 | 7.56 | 61.54 | 182.09 |
24Q1 (18) | 38.5 | -46.33 | 36.96 | 33.7 | -46.19 | 37.33 | 3.68 | -19.12 | 34.31 | 0.36 | 2.86 | 71.43 | 0.79 | 0.0 | 75.56 | 0.02 | 100.0 | 0.0 | 0.19 | -13.64 | -5.0 | 0 | 0 | 0 | 0.13 | -55.17 | 160.0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | 1.2 | 204.35 | 850.0 | 1.81 | 576.32 | 796.15 | 2.93 | -45.34 | 423.21 | 1.84 | -34.29 | 3166.67 | 0.7 | 4.48 | 133.33 | 23.90 | 92.59 | -54.77 | 0.75 | -34.21 | 3850.0 | 0.01 | -99.22 | -87.5 | 0.75 | -67.53 | 3850.0 | 246 | 0.0 | 0.0 | 4.68 | -35.09 | 114.68 |
23Q4 (17) | 71.74 | 70.28 | 85.42 | 62.63 | 73.63 | 83.34 | 4.55 | 33.82 | 73.66 | 0.35 | 34.62 | 9.38 | 0.79 | 36.21 | 68.09 | 0.01 | 0.0 | 0.0 | 0.22 | 15.79 | 22.22 | 0 | -100.0 | 0 | 0.29 | 1350.0 | 1550.0 | 0 | 0 | 0 | 0.55 | 0 | 323.08 | -1.15 | -402.63 | -116.98 | -0.38 | -126.57 | -216.67 | 5.36 | 31.05 | 199.44 | 2.8 | 1.08 | 207.69 | 0.67 | -2.9 | 139.29 | 12.41 | -26.17 | -21.6 | 1.14 | 0.88 | 208.11 | 1.29 | 138.89 | 207.14 | 2.31 | 97.44 | 7.44 | 246 | 0.0 | 0.0 | 7.21 | 26.05 | 121.17 |
23Q3 (16) | 42.13 | 30.64 | 68.12 | 36.07 | 27.86 | 77.86 | 3.4 | 10.03 | 0.89 | 0.26 | -7.14 | 30.0 | 0.58 | -3.33 | 75.76 | 0.01 | 0.0 | 0.0 | 0.19 | -13.64 | -29.63 | 0.9 | 0 | 100.0 | 0.02 | -71.43 | 128.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.38 | 192.31 | -67.52 | 1.43 | 2283.33 | -9.49 | 4.09 | 304.95 | 36.33 | 2.77 | 1631.25 | 31.28 | 0.69 | 60.47 | 7.81 | 16.81 | -60.81 | -21.01 | 1.13 | 1514.29 | 31.4 | 0.54 | 1250.0 | 157.14 | 1.17 | 2825.0 | -34.27 | 246 | 0.0 | 0.0 | 5.72 | 113.43 | 31.19 |
23Q2 (15) | 32.25 | 14.73 | 3.97 | 28.21 | 14.96 | 9.13 | 3.09 | 12.77 | -14.17 | 0.28 | 33.33 | 133.33 | 0.6 | 33.33 | 114.29 | 0.01 | -50.0 | 0.0 | 0.22 | 10.0 | 214.29 | 0 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.13 | 181.25 | 0.0 | 0.06 | 123.08 | -76.0 | 1.01 | 80.36 | -44.51 | 0.16 | 366.67 | -83.16 | 0.43 | 43.33 | -35.82 | 42.89 | -18.83 | 16.45 | 0.07 | 450.0 | -82.05 | 0.04 | -50.0 | -85.71 | 0.04 | 300.0 | -95.65 | 246 | 0.0 | 0.0 | 2.68 | 22.94 | -14.65 |
23Q1 (14) | 28.11 | -27.35 | 8.45 | 24.54 | -28.16 | 10.0 | 2.74 | 4.58 | -8.05 | 0.21 | -34.38 | 425.0 | 0.45 | -4.26 | 66.67 | 0.02 | 100.0 | 100.0 | 0.2 | 11.11 | 11.11 | 0 | 0 | 0 | 0.05 | 350.0 | -28.57 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.16 | 69.81 | -122.86 | -0.26 | -116.67 | -121.31 | 0.56 | -68.72 | -69.73 | -0.06 | -106.59 | -104.55 | 0.3 | 7.14 | 11.11 | 52.84 | 233.8 | 264.92 | -0.02 | -105.41 | -103.7 | 0.08 | -80.95 | 100.0 | -0.02 | -100.93 | -103.7 | 246 | 0.0 | 0.0 | 2.18 | -33.13 | -31.23 |
22Q4 (13) | 38.69 | 54.39 | -22.36 | 34.16 | 68.44 | -21.4 | 2.62 | -22.26 | -17.61 | 0.32 | 60.0 | 190.91 | 0.47 | 42.42 | 56.67 | 0.01 | 0.0 | 0.0 | 0.18 | -33.33 | -5.26 | 0 | -100.0 | 0 | -0.02 | 71.43 | -128.57 | 0 | 0 | 100.0 | 0.13 | 0 | 0 | -0.53 | -145.3 | -857.14 | -0.12 | -107.59 | -124.0 | 1.79 | -40.33 | -51.36 | 0.91 | -56.87 | -55.39 | 0.28 | -56.25 | -70.83 | 15.83 | -25.61 | -39.02 | 0.37 | -56.98 | -55.42 | 0.42 | 100.0 | -32.26 | 2.15 | 20.79 | 22.16 | 246 | 0.0 | 0.0 | 3.26 | -25.23 | -34.27 |
22Q3 (12) | 25.06 | -19.21 | 9.05 | 20.28 | -21.55 | 4.16 | 3.37 | -6.39 | 14.24 | 0.2 | 66.67 | 81.82 | 0.33 | 17.86 | 50.0 | 0.01 | 0.0 | 0.0 | 0.27 | 285.71 | 440.0 | 0.45 | 0 | -37.5 | -0.07 | -275.0 | -163.64 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 800.0 | 5750.0 | 1.58 | 532.0 | 71.74 | 3.0 | 64.84 | 102.7 | 2.11 | 122.11 | 102.88 | 0.64 | -4.48 | 146.15 | 21.28 | -42.22 | 23.15 | 0.86 | 120.51 | 104.76 | 0.21 | -25.0 | 320.0 | 1.78 | 93.48 | 89.36 | 246 | 0.0 | 0.0 | 4.36 | 38.85 | 59.71 |
22Q2 (11) | 31.02 | 19.68 | 81.4 | 25.85 | 15.87 | 75.97 | 3.6 | 20.81 | 33.33 | 0.12 | 200.0 | 20.0 | 0.28 | 3.7 | -17.65 | 0.01 | 0.0 | 0.0 | 0.07 | -61.11 | -50.0 | 0 | 0 | 0 | 0.04 | -42.86 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.13 | -81.43 | 152.0 | 0.25 | -79.51 | -70.24 | 1.82 | -1.62 | 225.0 | 0.95 | -28.03 | 216.67 | 0.67 | 148.15 | 157.69 | 36.83 | 154.35 | -21.49 | 0.39 | -27.78 | 225.0 | 0.28 | 600.0 | 227.27 | 0.92 | 70.37 | 80.39 | 246 | 0.0 | 0.0 | 3.14 | -0.95 | 63.54 |
22Q1 (10) | 25.92 | -47.98 | 15.15 | 22.31 | -48.67 | 34.64 | 2.98 | -6.29 | -4.49 | 0.04 | -63.64 | -55.56 | 0.27 | -10.0 | -22.86 | 0.01 | 0.0 | 0.0 | 0.18 | -5.26 | 100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 600.0 | 0.02 | 300.0 | 0 | 0 | 0 | -100.0 | 0.7 | 900.0 | 1100.0 | 1.22 | 144.0 | 3150.0 | 1.85 | -49.73 | -33.45 | 1.32 | -35.29 | 36.08 | 0.27 | -71.88 | -64.47 | 14.48 | -44.22 | -47.13 | 0.54 | -34.94 | 38.46 | 0.04 | -93.55 | -90.24 | 0.54 | -69.32 | 38.46 | 246 | 0.0 | 0.0 | 3.17 | -36.09 | -24.7 |
21Q4 (9) | 49.83 | 116.84 | 100.36 | 43.46 | 123.22 | 107.15 | 3.18 | 7.8 | 2.25 | 0.11 | 0.0 | 120.0 | 0.3 | 36.36 | -21.05 | 0.01 | 0.0 | 0.0 | 0.19 | 280.0 | 111.11 | 0 | -100.0 | 0 | 0.07 | -36.36 | -61.11 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 250.0 | -61.11 | 0.5 | -45.65 | -83.11 | 3.68 | 148.65 | -1.6 | 2.04 | 96.15 | -19.05 | 0.96 | 269.23 | 190.91 | 25.96 | 50.23 | 190.71 | 0.83 | 97.62 | -18.63 | 0.62 | 1140.0 | 444.44 | 1.76 | 87.23 | 417.65 | 246 | 0.0 | 0.0 | 4.96 | 81.68 | -4.06 |
21Q3 (8) | 22.98 | 34.39 | 50.69 | 19.47 | 32.54 | 41.7 | 2.95 | 9.26 | 3.15 | 0.11 | 10.0 | 175.0 | 0.22 | -35.29 | -18.52 | 0.01 | 0.0 | 0.0 | 0.05 | -64.29 | -37.5 | 0.72 | 0 | 0.0 | 0.11 | 37.5 | 22.22 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.02 | 108.0 | -90.0 | 0.92 | 9.52 | -38.67 | 1.48 | 164.29 | 886.67 | 1.04 | 246.67 | 1045.45 | 0.26 | 0.0 | 62.5 | 17.28 | -63.16 | 0 | 0.42 | 250.0 | 940.0 | 0.05 | 122.73 | 107.69 | 0.94 | 84.31 | 238.24 | 246 | 0.0 | 0.0 | 2.73 | 42.19 | 60.59 |
21Q2 (7) | 17.1 | -24.03 | 19.58 | 14.69 | -11.35 | 20.81 | 2.7 | -13.46 | 5.88 | 0.1 | 11.11 | 0 | 0.34 | -2.86 | 112.5 | 0.01 | 0.0 | 0.0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 1.09 | 2625.0 | 0 | -0.25 | -257.14 | 0 | 0.84 | 2200.0 | 460.0 | 0.56 | -79.86 | 307.41 | 0.3 | -69.07 | 140.0 | 0.26 | -65.79 | -46.94 | 46.91 | 71.27 | 0 | 0.12 | -69.23 | 140.0 | -0.22 | -153.66 | 38.89 | 0.51 | 30.77 | 179.69 | 246 | 0.0 | -1.2 | 1.92 | -54.39 | 54.84 |
21Q1 (6) | 22.51 | -9.49 | 39.73 | 16.57 | -21.02 | 11.96 | 3.12 | 0.32 | 22.83 | 0.09 | 80.0 | -40.0 | 0.35 | -7.89 | 66.67 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0.01 | -94.44 | -83.33 | 0 | 0 | 100.0 | 0.04 | -98.41 | 300.0 | -0.07 | -138.89 | -150.0 | -0.04 | -101.35 | -107.84 | 2.78 | -25.67 | 491.55 | 0.97 | -61.51 | 216.87 | 0.76 | 130.3 | 442.86 | 27.39 | 206.72 | 0 | 0.39 | -61.76 | 214.71 | 0.41 | 327.78 | 175.93 | 0.39 | 14.71 | 214.71 | 246 | 0.0 | 0.0 | 4.21 | -18.57 | 476.71 |
20Q4 (5) | 24.87 | 63.08 | -5.69 | 20.98 | 52.69 | -15.44 | 3.11 | 8.74 | -1.58 | 0.05 | 25.0 | -64.29 | 0.38 | 40.74 | 0 | 0.01 | 0.0 | 0 | 0.09 | 12.5 | 28.57 | 0 | -100.0 | 0 | 0.18 | 100.0 | -53.85 | 0 | -100.0 | 100.0 | 2.51 | 1991.67 | 6175.0 | 0.18 | -10.0 | 160.0 | 2.96 | 97.33 | 218.28 | 3.74 | 2393.33 | 658.21 | 2.52 | 2390.91 | 663.64 | 0.33 | 106.25 | 136.67 | 8.93 | 0 | 0 | 1.02 | 2140.0 | 684.62 | -0.18 | 72.31 | 25.0 | 0.34 | 150.0 | 144.16 | 246 | 0.0 | 0.0 | 5.17 | 204.12 | 294.66 |
20Q3 (4) | 15.25 | 6.64 | 0.0 | 13.74 | 12.99 | 0.0 | 2.86 | 12.16 | 0.0 | 0.04 | 0 | 0.0 | 0.27 | 68.75 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 0.72 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.2 | 0 | 0.0 | 1.5 | 900.0 | 0.0 | 0.15 | 155.56 | 0.0 | -0.11 | 85.33 | 0.0 | 0.16 | -67.35 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 83.33 | 0.0 | -0.65 | -80.56 | 0.0 | -0.68 | -6.25 | 0.0 | 246 | -1.2 | 0.0 | 1.7 | 37.1 | 0.0 |
20Q2 (3) | 14.3 | -11.24 | 0.0 | 12.16 | -17.84 | 0.0 | 2.55 | 0.39 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | -23.81 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | -70.59 | 0.0 | -0.27 | 61.97 | 0.0 | -0.75 | 9.64 | 0.0 | 0.49 | 250.0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 11.76 | 0.0 | -0.36 | 33.33 | 0.0 | -0.64 | -88.24 | 0.0 | 249 | 1.22 | 0.0 | 1.24 | 69.86 | 0.0 |
20Q1 (2) | 16.11 | -38.91 | 0.0 | 14.8 | -40.35 | 0.0 | 2.54 | -19.62 | 0.0 | 0.15 | 7.14 | 0.0 | 0.21 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -84.62 | 0.0 | -0.04 | -300.0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.14 | 146.67 | 0.0 | 0.51 | -45.16 | 0.0 | -0.71 | -5.97 | 0.0 | -0.83 | -351.52 | 0.0 | 0.14 | 115.56 | 0.0 | 0.00 | 0 | 0.0 | -0.34 | -361.54 | 0.0 | -0.54 | -125.0 | 0.0 | -0.34 | 55.84 | 0.0 | 246 | 0.0 | 0.0 | 0.73 | -44.27 | 0.0 |
19Q4 (1) | 26.37 | 0.0 | 0.0 | 24.81 | 0.0 | 0.0 | 3.16 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | -0.9 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 246 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 |