損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.59-1.413.85-4.231.181.720.0200.030.000000.1-9.090.0566.670000-0.0100.12-55.560.68-10.530.63-10.00.0101.7601.47-10.911.2118.630.000420.01.07-8.55
2022 (9)5.6718.624.027.771.1619.59000.030.000000.1100.03-40.000000.1600.2700.76985.710.71066.67000.0001.651078.571.02628.570.000420.01.17134.0
2021 (8)4.783.243.7313.720.97-8.49000.0350.00000000.0566.670000-0.030000.07-75.00.06-80.65-0.0100.0000.14-80.560.14-81.580.000420.00.5-26.47
2020 (7)4.6311.033.289.331.0611.58000.02100.00000000.03-75.00000-0.050-0.0100.28-9.680.310.0-0.0200.0000.72-2.70.7646.150.000420.00.68-5.56
2019 (6)4.1716.813.01.350.9514.46000.010.00000000.12200.00000-0.0100.0980.00.3100.310000.0000.7400.5200.000420.00.72111.76
2018 (5)3.5713.692.9617.00.830.0000.010.00000000.04000000.0200.050-0.170-0.150-0.0200.000-0.350-0.4800.000420.00.346.25
2017 (4)3.1417.162.53-4.890.8315.28000.010.0000000000000-0.040-0.040-0.250-0.250000.000-0.590-0.5000.000420.00.320
2016 (3)2.68-15.722.66-0.370.72-12.2000.0100000000.050-0.01000-0.0100.02-50.0-0.680-0.680000.000-1.610-1.6700.000420.0-0.10
2015 (2)3.1814.82.67-2.550.826.4900000000000000000.040.00.04-20.0-0.270-0.280000.000-0.650-0.7600.000420.00.310
2014 (1)2.77-7.672.74-4.20.77-10.4700000000000000000.0433.330.0525.0-0.690-0.660-0.0200.000-1.570-1.6900.000420.0-0.090
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.57-10.2914.61.08-3.576.930.310.03.330-100.000-100.0-100.00000000.050-44.440-100.0-100.0000000-0.03-250.0-160.00.02-33.33-86.670.19-45.71-9.520.14-53.33-26.320.040.0300.019.4764.72542.570.33-52.86-28.260.29-54.69190.01.6724.6351.82420.00.00.28-34.88-9.68
24Q2 (19)1.7516.6727.741.1215.4612.00.3110.710.00.0100.00.010.00.00000000000.010.00.00000000.02-66.67-50.00.03-50.0-25.00.3512.9218.180.311.11233.330.0433.33011.8220.24264.810.709.37218.180.6428.0433.331.34109.38109.38420.00.00.437.5115.0
24Q1 (18)1.50.010.290.972.118.990.28-6.673.70-100.0-100.00.010.00.00000000000.01-50.00.00000000.06166.67700.00.06175.000.3182.3563.160.2768.7550.00.03200.0400.09.83133.4900.6472.9748.840.50-12.2816.280.64-56.7648.84420.00.00.448.1537.93
23Q4 (17)1.59.49-16.20.95-5.94-21.490.30.0-6.250.01000.010.00.00000000-100.000.02100.00000000-0.09-280.0-125.0-0.08-153.33-100.00.17-19.05-22.730.16-15.79-23.810.010.004.2138.9400.37-19.57-24.490.57470.0-5.01.4834.55-10.3420.00.00.27-12.9-15.62
23Q3 (16)1.370.09.61.011.07.450.3-3.237.140-100.000.010.00.00000000.09000.010.000000000.0525.0-50.00.15275.066.670.2190.9175.00.19111.1172.730.01003.03-6.4800.46109.0984.00.10-16.67100.01.1071.88-5.17420.00.00.3155.034.78
23Q2 (15)1.370.74-11.611.012.36-4.760.3114.810.00.010.000.010.00.000000000-100.00.010.000000000.04500.0-20.00.040-73.330.11-42.11-67.650.09-50.0-72.730100.003.24000.22-48.84-72.150.12-72.09-72.090.6448.84-29.67420.00.00.2-31.03-55.56
23Q1 (14)1.36-24.0225.930.89-26.458.540.27-15.628.00.01000.010.00.00000000000.010-66.67000000-0.0175.0-125.00100.0-100.00.19-13.64171.430.18-14.29260.0-0.01000.00000.43-12.24258.330.43-28.332250.00.43-73.94258.33420.00.00.29-9.3870.59
22Q4 (13)1.7943.223.451.2128.724.310.3214.2933.330000.010.00.0000000000000000000-0.04-140.00-0.04-144.4400.2283.33450.00.2190.91950.00000.000-100.00.4996.0880.00.601100.01100.01.6542.241078.57420.00.00.3239.13113.33
22Q3 (12)1.25-19.3540.450.94-10.4834.290.28-9.6816.670000.010.00.00000000-100.0000-100.00000000.1100.000.09-40.0800.00.12-64.71340.00.11-66.67320.00000.00000.25-68.35308.330.05-88.37135.711.1627.471060.0420.00.00.23-48.89360.0
22Q2 (11)1.5543.5213.141.0528.057.140.3124.019.230000.010.00.00000000.11000-100.0-100.00000000.0525.0350.00.15150.000.34385.71183.330.33560.0175.00000.00000.79558.33172.410.432250.048.280.91658.33313.64420.00.00.45164.7195.65
22Q1 (10)1.08-25.520.930.82-29.31-6.820.254.178.70000.010.00.00000000000.030200.00000000.04000.06000.0775.0275.00.05150.0266.6700100.00.00-100.000.12140.0271.43-0.02-140.071.430.12-14.29271.43420.00.00.1713.33183.33
21Q4 (9)1.4562.9214.171.1665.7130.340.240.0-14.290000.010.00.00000000000-100.0-100.000000000100.00-100.0100.00.04180.0-42.860.02140.0-71.4300010.03000.05141.67-72.220.05135.71-76.190.1440.0-80.82420.00.00.15200.0-16.67
21Q3 (8)0.89-35.04-20.540.7-28.57-19.540.24-7.69-14.290000.010.00.00000000000.01-50.00.00000000100.0100.00.010150.0-0.05-141.670.0-0.05-141.67-25.000100.00.0000-0.12-141.38-33.33-0.14-148.28-180.00.10-54.55-81.82420.00.00.05-78.26-16.67
21Q2 (7)1.3728.0414.170.9811.3618.070.2613.04-3.70000.010.000000000000.02100.00000000-0.02000000.12400.020.00.12500.020.00100.0-100.00.000-100.00.29514.2926.090.29514.2920.830.22414.29-65.62420.00.00.23283.3321.05
21Q1 (6)1.07-15.752.880.88-1.1227.540.23-17.864.550000.010.000000000000.010.0-50.00000000100.0-100.00100.0-100.0-0.04-157.14-125.0-0.03-142.86-117.65-0.020-100.00.0000-0.07-138.89-117.07-0.07-133.33-119.44-0.07-109.59-117.07420.00.00.06-66.67-76.92
20Q4 (5)1.2713.3923.30.892.330.880.280.03.70000.010.000000000000.010.00.0000000-0.020.033.33-0.020.00.00.07240.00.00.07275.00.00100.000.00000.18300.012.50.21520.00.00.7332.73-1.35420.00.00.18200.012.5
20Q3 (4)1.12-6.670.00.874.820.00.283.70.0000.00.0100.0000.0000.0000.00.0100.0000.0000.0-0.0200.0-0.0200.0-0.05-150.00.0-0.04-140.00.0-0.01-200.00.00.00-100.00.0-0.09-139.130.0-0.05-120.830.00.55-14.060.0420.00.00.06-68.420.0
20Q2 (3)1.215.380.00.8320.290.00.2722.730.0000.0000.0000.0000.0000.00-100.00.0000.0000.00-100.00.00-100.00.00.1-37.50.00.1-41.180.00.01200.00.07.1100.00.23-43.90.00.24-33.330.00.6456.10.0420.00.00.19-26.920.0
20Q1 (2)1.040.970.00.691.470.00.22-18.520.0000.0000.0000.0000.0000.00.02100.00.0000.0000.00.01133.330.00.02200.00.00.16128.570.00.17142.860.0-0.0100.00.0000.00.41156.250.00.3671.430.00.41-44.590.0420.00.00.2662.50.0
19Q4 (1)1.030.00.00.680.00.00.270.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.030.00.0-0.020.00.00.070.00.00.070.00.000.00.00.000.00.00.160.00.00.210.00.00.740.00.0420.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。