損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.6220.00.9521.791.89-11.680.1850.000000.020.00.23-4.170.010.00000000.4814.29-0.740-0.470000.000-0.240-0.5100.0001990.0-0.210
2022 (9)1.35-20.120.78-14.292.141.90.1233.3300000.020.00.2414.290.010.000000.020.00.4213.51-1.150-0.790000.000-0.400-0.6500.0001991.53-0.620
2021 (8)1.6983.70.9197.832.1-2.780.0950.000000.02-33.330.2150.00.01-50.000000.0200.37-31.48-0.960-0.780000.000-0.400-0.6200.00019619.51-0.420
2020 (7)0.92-3.160.4643.752.16-19.70.06-14.2900000.030.00.147.690.02-71.430.25000-0.0100.540-1.160-0.8800.0200.000-0.540-0.7700.0001640.0-0.610
2019 (6)0.95-11.210.32-38.462.69-5.610.07-22.2200000.0350.00.13-18.750.07-79.4100000000-2.050-1.710000.000-1.040-0.9200.0001640.0-1.390
2018 (5)1.0798.150.5273.332.8515.850.09-18.1800000.020.00.1645.450.3400000-0.0100.6150.0-2.090-1.820000.000-1.120-1.3100.0001640.0-1.540
2017 (4)0.54116.00.3130.772.46-2.380.11-8.3300000.020.00.1110.0000000000.24-4.0-2.440-2.060000.000-1.260-1.2400.0001640.0-1.940
2016 (3)0.2519.050.13-27.782.52-6.320.120.000000.020.00.1-16.670.01-83.330000000.25-13.79-2.140-1.9500.15200.00.000-1.190-1.1900.0001640.0-1.650
2015 (2)0.21-76.920.18-79.782.69-22.70.120.000000.020.00.1250.00.0620.000-0.0200.0100.290-2.370-2.0400.0500.000-1.240-1.2600.0001640.0-1.890
2014 (1)0.91-37.240.89-39.043.4845.610.129.0900000.020.00.0814.290.05-16.670000-0.020-0.020-3.470-3.220000.000-1.970-1.7300.0001640.0-2.940
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.4-9.09-9.090.244.35-4.00.737.2552.170.050.025.00000000000-100.0-100.000-100.00000000000.3328.5711.11-0.24-4.35-2300.0-0.1131.25-257.140000.0000-0.0625.0-250.0-0.22-83.33-100.0-0.28-27.27-250.0185-7.04-7.04-0.11-10.0-184.62
24Q2 (19)0.4433.3312.820.230.00.00.51-7.2710.870.050.00.00000000000.020100.00000000000000.0740.00.0-0.2343.9-4.55-0.1642.86-6.670000.0000-0.0842.860.0-0.1233.330.0-0.22-57.14-100.01990.00.0-0.162.96-11.11
24Q1 (18)0.33-29.790.00.23-14.8115.00.55-11.2952.780.050.025.00000000000000000000000000.05-28.57-28.57-0.41-17.14-156.25-0.2812.5-300.00000.0000-0.1412.5-250.0-0.1814.29-125.0-0.1441.67-250.01990.00.0-0.27-22.73-800.0
23Q4 (17)0.476.8238.240.278.035.00.6234.78-10.140.0525.025.00000000000-100.000-100.0-100.00000000000.07-74.0740.0-0.35-3400.030.0-0.32-557.1411.110000.0000-0.16-500.011.11-0.21-90.914.55-0.24-200.040.01990.00.0-0.22-269.2340.54
23Q3 (16)0.4412.8229.410.258.725.00.460.00.00.04-20.033.330000000000.212000.0-8.70.010000000000-100.00.27285.710.0-0.0195.4580.00.07146.6775.00000.00000.04150.0100.0-0.118.338.33-0.0827.2763.641990.00.00.13244.4462.5
23Q2 (15)0.3918.1818.180.2315.015.00.4627.786.980.0525.066.670000000000.0100.00000000000000.070.040.0-0.22-37.515.38-0.15-114.2916.670000.0000-0.08-100.011.11-0.12-50.00.0-0.11-175.054.171990.00.0-0.09-200.030.77
23Q1 (14)0.33-2.94-5.710.20.011.110.36-47.83-34.550.040.0100.00000000000000-100.000000000000.0740.075.0-0.1668.052.94-0.0780.5675.860000.0000-0.0477.7871.43-0.0863.6455.56-0.0490.071.431990.00.0-0.0391.8985.71
22Q4 (13)0.340.0-17.070.20.017.650.6950.06.150.0433.33100.000000000100.00-100.000.01000000000-100.0-100.00.05-81.480.0-0.5-900.0-35.14-0.36-1000.0-9.090000.0000-0.18-1000.0-5.88-0.22-83.33-4.76-0.40-81.820.01990.01.53-0.37-562.5-60.87
22Q3 (12)0.343.03-29.170.20.0-20.00.466.9815.00.030.050.00000000000.232200.015.000-100.00000000.0100.00.27440.08.0-0.0580.77-162.50.04122.22-42.860000.00000.02122.22-50.0-0.120.0-20.0-0.228.334.351990.00.00.08161.54-63.64
22Q2 (11)0.33-5.71-40.00.211.11-41.180.43-21.82-25.860.0350.050.000000000-100.00.0100.00000000000000.0525.00.0-0.2623.5318.75-0.1837.9333.330000.0000-0.0935.7130.77-0.1233.3329.41-0.24-71.4311.111990.00.0-0.1338.131.58
22Q1 (10)0.35-14.6340.00.185.8820.00.55-15.3814.580.020.00.00000000100.0-100.00000000000000-100.000.04-20.033.33-0.348.112.86-0.2912.12-11.540000.0000-0.1417.650.0-0.1814.29-12.5-0.1465.00.01991.536.42-0.218.74.55
21Q4 (9)0.41-14.5828.120.17-32.013.330.6562.538.30.020.0100.0000000-0.010-200.00-100.000-100.0-100.000100.00000.010.00.00.05-80.0600.0-0.37-562.5-19.35-0.33-571.43-22.220000.0000-0.17-525.0-6.25-0.21-110.0-50.0-0.40-73.9125.93196-1.5119.51-0.23-204.55-27.78
21Q3 (8)0.48-12.73100.00.25-26.4756.250.4-31.03-24.530.020.0100.00000000-100.0-100.00.21900.0400.00.01000000000.01000.25400.0177.780.08125.0122.220.07125.93124.140000.00000.04130.77122.22-0.1041.1852.38-0.2314.8137.841990.021.340.22215.79200.0
21Q2 (7)0.55120.0139.130.34126.67277.780.5820.831.750.020.000000000.010.000.01000000000000000.0566.67-88.37-0.328.570-0.27-3.85-1000.000-100.00.0000-0.137.14-750.0-0.17-6.2522.73-0.27-92.86-35.01996.4235.37-0.1913.64-246.15
21Q1 (6)0.25-21.8892.310.150.0200.00.482.13-18.640.02100.00.00000000.010.00.00000-100.0-100.00100.000000-100.0100.00.03400.050.0-0.35-12.927.08-0.263.725.710000.0000-0.1412.536.36-0.16-14.2920.0-0.1474.0736.3618714.0214.02-0.22-22.2237.14
20Q4 (5)0.3233.33128.570.15-6.25150.00.47-11.32-36.490.010.0-50.00000000.010.00.00-100.000.010-66.67-0.01000000.0100-0.01-111.11-116.67-0.3113.8965.93-0.276.964.00000.0000-0.1611.1165.22-0.1433.3368.18-0.54-45.9548.081640.00.0-0.1818.1875.34
20Q3 (4)0.244.350.00.1677.780.00.53-7.020.00.0100.0000.0000.00.0100.00.0400.0000.0000.0000.0000.00.09-79.070.0-0.3600.0-0.29-1066.670.00-100.00.00.0000.0-0.18-1000.00.0-0.214.550.0-0.37-85.00.016411.560.0-0.22-269.230.0
20Q2 (3)0.2376.920.00.0980.00.00.57-3.390.00-100.00.0000.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.00.432050.00.00100.00.00.03108.570.00.0200.00.0000.00.02109.090.0-0.22-10.00.0-0.209.090.0147-10.370.00.13137.140.0
20Q1 (2)0.13-7.140.00.05-16.670.00.59-20.270.00.020.00.0000.0000.00.010.00.0000.00.01-66.670.0000.0000.0-0.0100.00.02-66.670.0-0.4847.250.0-0.3553.330.0000.00.0000.0-0.2252.170.0-0.2054.550.0-0.2278.850.01640.00.0-0.3552.050.0
19Q4 (1)0.140.00.00.060.00.00.740.00.00.020.00.000.00.000.00.00.010.00.000.00.00.030.00.000.00.000.00.000.00.00.060.00.0-0.910.00.0-0.750.00.000.00.00.000.00.0-0.460.00.0-0.440.00.0-1.040.00.01640.00.0-0.730.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。