損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.18495.44.09593.221.1623.40.07133.332.1748.630.010.000000.02-66.67000000-1.330-1.390-1.4600.0600.000-0.690-0.0600.0002110.0-0.40
2022 (9)0.87-93.950.59-94.510.94-43.030.03200.01.4625.860.010.000000.06100.0000000-0.780-1.440-1.440000.000-0.680-0.3100.0002110.0-0.640
2021 (8)14.39554.0910.75514.291.6585.390.010.01.1617.170.010.000000.03200.0000000-0.6401.3501.3400.010.00.8000.6300.9200.0002110.02.090
2020 (7)2.2-77.511.75-76.030.89-30.470.010.00.9920.730.01000000.01-50.0000000-0.620-1.050-1.0600.01-50.00.000-0.500-0.2000.0002110.0-0.380
2019 (6)9.78-50.157.3-54.571.28-7.250.0100.8220.590000000.02-33.33000000-2.610-1.410-1.4400.02-77.780.000-0.6800.54-44.330.0002110.0-0.730
2018 (5)19.62122.9516.07152.671.3815.97000.68-6.850000000.030.0000000-0.6301.5477.011.4570.590.09350.05.56163.510.6968.290.9770.180.0002112.432.0657.25
2017 (4)8.866.046.3676.671.1945.12000.73-5.190000000.0350.0000.010.000-0.3800.87117.50.85193.10.02-80.02.11-91.990.41192.860.5758.330.0002060.01.3157.83
2016 (3)5.3-43.073.6-40.890.82-12.77000.77-18.950000000.02100.0000.01-75.000-0.4800.4-86.060.29-89.260.1-44.4426.35330.560.14-89.060.36-63.270.0002064.570.83-76.94
2015 (2)9.31-63.456.09-58.140.94-52.760.03200.00.9526.670000000.010.01.4700.04100.0000.602.87-66.352.7-67.110.18-45.456.1260.211.28-75.340.98-75.50.00019753.913.6-60.22
2014 (1)25.4730.6814.5518.681.9951.910.01-66.670.7500000000.010000.02000-0.3908.5348.618.2144.290.33560.03.82306.385.1919.044.0046.520.00012815.329.0552.61
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)8.77-61.651053.956.07-60.811164.580.96-40.74380.00.01-75.000-100.0-100.00000000000-100.00000000000-0.21-16.674.551.53-72.581192.861.38-69.931085.710.15-85.0010.10-43.4500.64-70.511166.670.74-66.671750.03.3123.51680.72151.91.91.75-70.031650.0
24Q2 (19)22.8783.994298.0815.4965.673502.331.6270.53671.430.04033.330.52-7.14-1.890000000000.060200.0000000000-0.1840.073.135.58204.92806.334.59328.97681.011.031.58017.86-56.9502.17325.49686.492.22246.883800.02.68425.49625.492110.00.05.84171.631201.89
24Q1 (18)12.43417.92728.679.35389.53642.060.95102.13239.290-100.000.56-3.4514.29000000000000000000000-0.3-42.86-25.01.831063.16753.571.07528.0482.140.761166.67041.49000.51525.0492.310.643300.03300.00.51173.91492.312110.00.02.152971.435475.0
23Q4 (17)2.4215.7901.91297.9200.47135.027.030.040100.00.583.5731.8200000000000-100.0000000000-0.214.55-40.0-0.19-35.7163.46-0.25-78.5750.00.060400.00.0000-0.12-100.050.0-0.02-150.087.5-0.69-21.05-1.472110.00.00.07-30.0123.33
23Q3 (16)0.7646.1500.4811.6300.2-4.7611.110-100.000.565.6643.590000000000-100.00000000000-0.2267.1621.43-0.1482.2869.57-0.1482.2869.570000.0000-0.0683.7872.730.04166.67150.0-0.57-11.76-29.552110.00.00.1118.87140.0
23Q2 (15)0.52-65.3300.43-65.8700.21-25.016.670.030200.00.538.1655.880000000000.0200000000000-0.67-179.17-272.22-0.79-182.14-119.44-0.79-182.14-107.8900-100.00.0000-0.37-184.62-105.56-0.06-200.033.33-0.51-292.31-121.742110.00.0-0.53-1225.0-231.25
23Q1 (14)1.5074.421.260113.560.28-24.3233.330-100.000.4911.3668.970000000000-100.00000000000-0.24-60.0-50.0-0.2846.15-180.0-0.2844.0-180.00100.000.0000-0.1345.83-160.0-0.0287.5-166.67-0.1380.88-160.02110.00.0-0.0486.67-150.0
22Q4 (13)00-100.000-100.00.37105.56-44.780.02000.4412.8251.720000000000.0500000000000-0.1546.436.25-0.52-13.04-208.33-0.5-8.7-204.17-0.02000.000-100.0-0.24-9.09-204.35-0.16-100.0-153.33-0.68-54.55-207.942110.00.0-0.3-20.0-144.78
22Q3 (12)00-100.000-100.00.180.0-51.350-100.000.3914.7134.4800000000000-100.0000000000-0.28-55.56-75.0-0.46-27.78-197.87-0.46-21.05-200.00-100.000.000-100.0-0.22-22.22-200.0-0.0811.11-127.59-0.44-91.3-207.322110.00.0-0.25-56.25-137.88
22Q2 (11)0-100.0-100.00-100.0-100.00.18-14.29-57.140.01000.3417.2417.24000000000000000000000-0.18-12.5-5.88-0.36-260.0-165.45-0.38-280.0-169.090.02000.000-100.0-0.18-260.0-169.23-0.09-400.0-127.27-0.23-360.0-221.052110.00.0-0.16-300.0-121.62
22Q1 (10)0.86-82.16-21.820.59-83.14-34.440.21-68.665.00000.290.00.0000000000000000000000-0.160.00.0-0.1-120.8333.33-0.1-120.8337.50000.00-100.00-0.05-121.7428.570.03-90.00-0.05-107.9428.572110.00.00.08-88.06300.0
21Q4 (9)4.8222.03578.873.518.24536.360.6781.0891.430000.290.00.00000000000-100.00000000000-0.160.00.00.482.13237.140.484.35237.140000.37-22.9200.234.55243.750.303.45433.330.6353.66226.02110.00.00.671.52494.12
21Q3 (8)3.95-12.81096.972.96-12.681084.00.37-11.985.00000.290.03.570000000000.0200000000000-0.165.880.00.47-14.55274.070.46-16.36270.370000.48-30.4300.22-15.38269.230.29-12.12680.00.41115.79220.592110.00.00.66-10.81760.0
21Q2 (7)4.53311.82576.123.39276.67505.360.42110.0133.330000.290.038.1000000000000000000000-0.17-6.25-21.430.55466.67361.90.55443.75361.90000.69000.26471.43360.00.3301200.00.19371.43190.482110.01.440.743600.01333.33
21Q1 (6)1.154.93124.490.963.64125.00.2-42.8617.650000.290.038.100000000000-100.0000000000-0.160.00.0-0.1557.1434.78-0.1654.2930.430000.0000-0.0756.2536.360.00100.0100.0-0.0786.036.362110.00.00.02111.76133.33
20Q4 (5)0.71115.15-61.410.55120.0-60.990.3575.0-25.530000.293.57000000000000-100.0000000000-0.160.090.0-0.35-29.6378.66-0.35-29.6378.2600100.00.0000-0.16-23.0878.95-0.09-80.00-0.50-47.0626.472110.00.0-0.17-70.088.44
20Q3 (4)0.33-50.750.00.25-55.360.00.211.110.0000.00.2833.330.0000.0000.0000.0000.0000.0000.0000.0-0.16-14.290.0-0.27-28.570.0-0.27-28.570.0000.00.0000.0-0.13-30.00.0-0.05-66.670.0-0.34-61.90.02111.440.0-0.1-66.670.0
20Q2 (3)0.6736.730.00.5640.00.00.185.880.0000.00.210.00.0000.0000.0000.00-100.00.0000.0000.0000.0-0.1412.50.0-0.218.70.0-0.218.70.0000.00.0000.0-0.109.090.0-0.030.00.0-0.21-90.910.0208-1.420.0-0.060.00.0
20Q1 (2)0.49-73.370.00.4-71.630.00.17-63.830.0000.00.2100.0000.0000.0000.00.010.00.0000.0000.0000.0-0.1690.00.0-0.2385.980.0-0.2385.710.00100.00.00.0000.0-0.1185.530.0-0.0300.0-0.1183.820.02110.00.0-0.0695.920.0
19Q4 (1)1.840.00.01.410.00.00.470.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-1.60.00.0-1.640.00.0-1.610.00.0-0.030.00.00.000.00.0-0.760.00.0-0.000.00.0-0.680.00.02110.00.0-1.470.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。