玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)850.00.0-0.14-55.56-450.0-0.18-28.57-50.0-0.19-375.0-235.719.741.784.2834.12-1.817.36-2.89-64.2-124.03-2.41-161.96-960.71-0.28-64.71-133.33-0.12-71.43-400.0-2.61-117.5-1187.5-2.41-161.96-960.711.21-190.28-64.28
24Q2 (19)850.00.0-0.09-325.0-350.0-0.14-100.00-0.04-200.0-144.449.570.63-2.7434.75-5.442.99-1.76-500.0-686.67-0.92-192.0-87.76-0.17-525.0-666.67-0.07-275.0-250.0-1.20-178.43-2100.0-0.92-192.0-87.76-0.15-102.97-21.88
24Q1 (18)850.00.00.04119.05-63.64-0.0756.25-216.670.04150.0-63.649.51-0.942.1536.7511.674.260.44150.0-81.431.00162.11-48.980.04150.0-81.820.04122.22-55.561.53214.18-44.571.00162.11-48.980.92-252.9711.46
23Q4 (17)850.00.0-0.21-625.0-175.0-0.16-33.33-151.61-0.08-157.14-103.989.62.78-9.5232.913.56-2.75-0.8831.78-124.38-1.61-675.0-167.93-0.0833.33-121.05-0.18-550.0-175.0-1.34-658.33-139.53-1.61-675.0-167.93-1.15-162.50-16.66
23Q3 (16)850.00.00.04300.0-92.86-0.120-125.530.1455.56-91.919.34-5.08-13.4431.78-5.81-6.78-1.29-530.0-127.330.28157.14-93.93-0.12-500.0-123.530.04300.0-91.490.24300.0-95.510.28157.14-93.930.3190.91-50.00
23Q2 (15)850.00.0-0.02-118.18-102.110.00-100.0-100.00.09-18.18-92.319.845.69-23.9633.74-4.28-7.030.30-87.34-97.27-0.49-125.0-105.850.03-86.36-97.89-0.02-122.22-102.470.06-97.83-99.45-0.49-125.0-105.85-3.28-89.45-90.33
23Q1 (14)850.01.190.11-60.71-50.00.06-80.650.00.11-94.53-50.09.31-12.252.235.254.173.652.37-34.35-19.661.96-17.3-47.030.22-42.11-18.520.09-62.5-50.02.76-18.58-36.261.96-17.3-47.03-6.96-55.36-57.34
22Q4 (13)850.03.660.28-50.0366.670.31-34.04542.862.0116.1848.8910.61-1.672.3133.84-0.7313.373.61-23.527320.02.37-48.59374.00.38-25.493900.00.24-48.94380.03.39-36.52249.482.37-48.59374.0-9.14-45.52-43.04
22Q3 (12)850.01.190.56-41.05229.410.47-52.04291.671.7347.8632.0610.79-16.6215.934.09-6.063.94.72-57.09144.564.61-44.99184.570.51-64.08183.330.47-41.98213.335.34-50.74118.854.61-44.99184.5712.71145.38740.64
22Q2 (11)851.194.940.95331.8217.280.981533.3332.431.17431.821.7412.9442.0425.7536.296.71.8811.00272.8837.338.38126.4914.951.42425.9373.170.81350.024.6210.84150.3531.718.38126.4914.9514.95299.25859.52
22Q1 (10)842.446.330.22266.67-35.290.06185.71-72.730.22-83.7-35.299.11-12.15-4.1134.0113.942.632.956000.0-18.283.70640.08.820.272800.0-20.590.18260.0-33.334.33346.39-2.043.70640.08.82-0.38100.9813.69
21Q4 (9)82-2.3810.810.06-64.71-87.23-0.07-158.33-124.141.353.05-26.6310.3711.392.2729.85-9.02-5.72-0.05-102.59-101.410.50-69.14-87.31-0.01-105.56-102.780.05-66.67-85.290.97-60.25-78.050.50-69.14-87.310.94-71.86-121.06
21Q3 (8)843.715.070.17-79.01-78.210.12-83.78-81.541.3113.91-5.079.31-9.52-6.1532.81-7.89-3.041.93-75.91-71.191.62-77.78-72.910.18-78.05-72.730.15-76.92-73.682.44-70.35-64.641.62-77.78-72.91-0.6029.6276.29
21Q2 (7)812.5310.960.81138.24131.430.74236.36208.331.15238.2491.6710.298.3219.9335.627.480.238.01121.88113.037.29114.41115.680.82141.18156.250.65140.74160.08.2386.290.517.29114.41115.681.0155.29106.11
21Q1 (6)796.768.220.34-27.6636.00.22-24.141000.00.34-81.5236.09.5-6.3116.5633.144.67-0.843.611.69125.623.40-13.718.280.34-5.56161.540.27-20.5942.114.420.019.783.40-13.718.28-2.04-33.70-39.76
20Q4 (5)741.371.370.47-39.74176.470.29-55.38245.01.8433.33425.7110.142.2228.5231.66-6.441.573.55-47.01304.023.94-34.11140.240.36-45.45357.140.34-40.35183.334.42-35.94133.863.94-34.11140.24--0.00
20Q3 (4)730.00.00.78122.860.00.65170.830.01.38130.00.09.9215.620.033.84-4.780.06.7078.190.05.9876.920.00.66106.250.00.57128.00.06.9059.720.05.9876.920.0--0.00
20Q2 (3)730.00.00.3540.00.00.241100.00.00.60140.00.08.585.280.035.546.340.03.76135.00.03.387.640.00.32146.150.00.2531.580.04.3217.070.03.387.640.0--0.00
20Q1 (2)730.00.00.2547.060.00.02110.00.00.25-28.570.08.153.30.033.427.220.01.60191.950.03.1491.460.00.13192.860.00.1958.330.03.6995.240.03.1491.460.0--0.00
19Q4 (1)730.00.00.170.00.0-0.200.00.00.350.00.07.890.00.031.170.00.0-1.740.00.01.640.00.0-0.140.00.00.120.00.01.890.00.01.640.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.2810.115.4835.071.159.41N/A-
2024/102.98-5.7-4.1831.80.729.41N/A-
2024/93.16-3.447.9728.821.269.741.05-
2024/83.27-1.173.8425.660.499.721.05-
2024/73.315.33.2722.390.029.571.07-
2024/63.140.774.2719.08-0.519.591.1-
2024/53.12-6.37-12.3215.94-1.49.51.11-
2024/43.339.171.1412.821.679.51.11-
2024/33.05-2.06-7.39.491.859.491.06-
2024/23.12-6.213.416.446.869.861.02-
2024/13.32-2.861.373.321.379.851.02-
2023/123.4210.01-7.3738.09-12.329.640.99-
2023/113.110.01-3.6634.67-12.789.141.05-
2023/103.116.25-15.8731.57-13.599.181.04-
2023/92.92-7.14-13.7928.46-13.339.281.06-
2023/83.15-1.71-17.8925.53-13.289.371.05-
2023/73.26.32-9.8922.38-12.599.781.0-
2023/63.01-15.25-30.9319.18-13.039.861.01-
2023/53.568.0-17.5916.16-8.6110.140.98-
2023/43.290.04-22.7612.61-5.719.331.06-
2023/33.2919.8216.619.312.269.311.09-
2023/22.75-16.15-0.26.02-4.179.711.05-
2023/13.28-11.25-7.263.28-7.2610.191.0-
2022/123.6914.4110.6243.4510.0510.610.87-
2022/113.23-12.66-1.8439.7610.010.310.89-
2022/103.698.89-1.4236.5311.1810.920.84-
2022/93.39-11.5511.1532.8412.8110.790.9-
2022/83.847.8516.8729.4413.011.760.83-
2022/73.56-18.4919.425.6112.4512.240.79-
2022/64.361.114.7922.0511.412.940.72-
2022/54.321.2217.5817.6910.5911.40.81本公司5月合併營收因受新冠疫情影響,本月較去年同期增加所致。
2022/44.2651.0651.2113.378.519.840.94本公司4月合併營收因受新冠疫情影響,本月較去年同期增加所致。
2022/32.822.54-10.689.11-4.159.111.02-
2022/22.75-22.08-9.876.29-0.899.620.96-
2022/13.535.867.433.537.4310.160.91-
2021/123.341.51-3.1839.487.3110.370.78-
2021/113.29-12.3-1.9636.148.3910.090.8-
2021/103.7522.7912.2532.869.5510.080.8-
2021/93.05-7.0-13.1529.119.219.310.93-
2021/83.2810.195.4226.0612.6110.060.86-
2021/72.98-21.64-9.5622.7713.7210.450.83-
2021/63.83.5525.6719.7918.3110.290.82-
2021/53.6730.1732.6715.9916.699.650.88因疫情影響,致營業收入較去年同期增加。
2021/42.82-10.771.812.3212.649.030.94-
2021/33.163.4712.689.516.329.50.83-
2021/23.05-7.1123.846.3418.229.790.8-
2021/13.29-4.613.453.2913.4510.090.78-
2020/123.452.814.8136.7918.910.140.73-
2020/113.350.4140.8933.3419.3410.210.72-
2020/103.34-5.032.9729.9917.349.970.74-
2020/93.5112.8932.0926.6515.639.920.73-
2020/83.11-5.4725.8723.1413.499.430.77-
2020/73.298.8819.0720.0211.789.090.8-
2020/63.029.3215.1616.7310.448.560.84-
2020/52.77-0.112.7213.719.458.340.87-
2020/42.77-1.238.610.9411.38.040.9-
2020/32.813.7213.528.1712.258.170.82-
2020/22.47-14.9121.45.3611.68.370.8-
2020/12.9-3.454.422.94.420.0N/A-
2019/123.026.1614.7830.94-0.120.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)850.0-0.080-0.21038.09-12.3433.42-3.610.12-97.980.02-99.60.04-98.450.16-94.14-0.070
2022 (9)853.662.0051.521.8280.243.4510.0634.675.575.9575.04.9954.492.5892.542.7370.621.753.15
2021 (8)8210.811.32-27.871.01-15.8339.487.3132.84-2.093.40-15.423.23-22.731.34-9.461.6-11.111.11-17.78
2020 (7)741.371.83422.861.20036.7918.9133.545.544.0240100.04.18435.91.4801.8386.491.35419.23
2019 (6)730.00.3552.17-0.13030.94-0.131.783.080.0100.7890.24000.3776.190.2652.94
2018 (5)730.00.23-39.47-0.14030.97-1.7830.830.92-0.2500.41-36.92-0.0800.21-43.240.17-39.29
2017 (4)730.00.3840.740.07031.530.830.557.160.4800.6500.1500.3700.2840.0
2016 (3)730.00.270-1.14031.28-8.1628.513.0-3.910-0.770-1.220-0.0500.20
2015 (2)730.0-0.380-1.04034.062.1627.680.95-3.730-2.220-1.270-0.660-0.280
2014 (1)730.0-0.040-1.15033.3416.8227.420-2.940-0.200-0.980-0.030-0.030

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。