損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.09 | -12.34 | 25.36 | -10.67 | 12.69 | 1.68 | 0.03 | 0.0 | 0.06 | 0.0 | 0.19 | 11.76 | 0.03 | 0.0 | 0 | 0 | 0.32 | -3.03 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0.11 | -26.67 | 0.16 | -94.14 | -0.07 | 0 | 0.15 | -73.21 | 95.79 | 364.77 | -0.08 | 0 | -0.21 | 0 | 0.00 | 0 | 85 | 0.0 | 3.47 | -40.17 |
| 2022 (9) | 43.45 | 10.06 | 28.39 | 7.09 | 12.48 | 7.31 | 0.03 | -25.0 | 0.06 | -14.29 | 0.17 | 30.77 | 0.03 | 0.0 | 0 | 0 | 0.33 | -8.33 | -0.07 | 0 | 0 | 0 | 0.03 | 0 | 0.15 | -40.0 | 2.73 | 70.62 | 1.7 | 53.15 | 0.56 | 75.0 | 20.61 | 2.79 | 2.00 | 51.52 | 1.82 | 80.2 | 0.00 | 0 | 85 | 3.66 | 5.8 | 36.79 |
| 2021 (8) | 39.48 | 7.31 | 26.51 | 8.43 | 11.63 | 7.09 | 0.04 | 33.33 | 0.07 | -22.22 | 0.13 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.36 | 12.5 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | 0.25 | -24.24 | 1.6 | -11.11 | 1.11 | -17.78 | 0.32 | 18.52 | 20.05 | 36.12 | 1.32 | -27.87 | 1.01 | -15.83 | 0.00 | 0 | 82 | 10.81 | 4.24 | -1.62 |
| 2020 (7) | 36.79 | 18.91 | 24.45 | 15.82 | 10.86 | 10.48 | 0.03 | 0.0 | 0.09 | -18.18 | 0.13 | 18.18 | 0.04 | 33.33 | 0 | 0 | 0.32 | -5.88 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.33 | -10.81 | 1.8 | 386.49 | 1.35 | 419.23 | 0.27 | 107.69 | 14.73 | -58.05 | 1.83 | 422.86 | 1.20 | 0 | 0.00 | 0 | 74 | 1.37 | 4.31 | 55.6 |
| 2019 (6) | 30.94 | -0.1 | 21.11 | -1.45 | 9.83 | 2.18 | 0.03 | -25.0 | 0.11 | 10.0 | 0.11 | 0 | 0.03 | 0 | 0 | 0 | 0.34 | 3.03 | 0.15 | 0 | 0 | 0 | -0.08 | 0 | 0.37 | 27.59 | 0.37 | 76.19 | 0.26 | 52.94 | 0.13 | 62.5 | 35.11 | -10.98 | 0.35 | 52.17 | -0.13 | 0 | 0.00 | 0 | 73 | 0.0 | 2.77 | 177.0 |
| 2018 (5) | 30.97 | -1.78 | 21.42 | -2.19 | 9.62 | 1.48 | 0.04 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 13.79 | -0.03 | 0 | 0 | 0 | -0.05 | 0 | 0.29 | 31.82 | 0.21 | -43.24 | 0.17 | -39.29 | 0.08 | -52.94 | 39.44 | -12.1 | 0.23 | -39.47 | -0.14 | 0 | 0.00 | 0 | 73 | 0.0 | 1.0 | -15.97 |
| 2017 (4) | 31.53 | 0.8 | 21.9 | -2.06 | 9.48 | -6.51 | 0.04 | 0.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -56.72 | -0.07 | 0 | 0 | 0 | -0.07 | 0 | 0.22 | -81.2 | 0.37 | 0 | 0.28 | 40.0 | 0.17 | -10.53 | 44.87 | 0 | 0.38 | 40.74 | 0.07 | 0 | 0.00 | 0 | 73 | 0.0 | 1.19 | 70.0 |
| 2016 (3) | 31.28 | -8.16 | 22.36 | -9.22 | 10.14 | -5.23 | 0.04 | -33.33 | 0.12 | 9.09 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.67 | -10.67 | 1.49 | 0 | 0 | 0 | -0.1 | 0 | 1.17 | 95.0 | -0.05 | 0 | 0.2 | 0 | 0.19 | 111.11 | 0.00 | 0 | 0.27 | 0 | -1.14 | 0 | 0.00 | 0 | 73 | 0.0 | 0.7 | 250.0 |
| 2015 (2) | 34.06 | 2.16 | 24.63 | 1.78 | 10.7 | 5.73 | 0.06 | 100.0 | 0.11 | 37.5 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.75 | 10.29 | -0.21 | 0 | 0 | 0 | 0.04 | -42.86 | 0.6 | -36.84 | -0.66 | 0 | -0.28 | 0 | 0.09 | 125.0 | 0.00 | 0 | -0.38 | 0 | -1.04 | 0 | 0.00 | 0 | 73 | 0.0 | 0.2 | -74.03 |
| 2014 (1) | 33.34 | 16.82 | 24.2 | 14.75 | 10.12 | 24.02 | 0.03 | 0.0 | 0.08 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.68 | 33.33 | -0.03 | 0 | 0 | 0 | 0.07 | 0 | 0.95 | -3.06 | -0.03 | 0 | -0.03 | 0 | 0.04 | -73.33 | 0.00 | 0 | -0.04 | 0 | -1.15 | 0 | 0.00 | 0 | 73 | 0.0 | 0.77 | -20.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.74 | 1.78 | 4.28 | 6.42 | 2.88 | 0.78 | 3.6 | 3.15 | 16.5 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -50.0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | -27.27 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -200.0 | -120.0 | 0.03 | -40.0 | -78.57 | -0.25 | -127.27 | -1350.0 | -0.12 | -71.43 | -400.0 | -0.02 | 33.33 | 0 | 0.00 | 0 | 0 | -0.14 | -55.56 | -450.0 | -0.18 | -28.57 | -50.0 | -0.19 | -375.0 | -235.71 | 85 | 0.0 | 0.0 | 0.67 | -12.99 | -23.86 |
| 24Q2 (19) | 9.57 | 0.63 | -2.74 | 6.24 | 3.65 | -4.29 | 3.49 | 1.16 | 6.08 | 0.02 | 0 | 100.0 | 0.02 | -33.33 | 100.0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -38.46 | 14.29 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 133.33 | 0.05 | -50.0 | 350.0 | -0.11 | -173.33 | -1200.0 | -0.07 | -275.0 | -250.0 | -0.03 | -160.0 | -160.0 | 0.00 | -100.0 | 0 | -0.09 | -325.0 | -350.0 | -0.14 | -100.0 | 0 | -0.04 | -200.0 | -144.44 | 85 | 0.0 | 0.0 | 0.77 | -25.24 | -7.23 |
| 24Q1 (18) | 9.51 | -0.94 | 2.15 | 6.02 | -6.52 | -0.17 | 3.45 | 6.48 | 12.75 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 200.0 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 62.5 | 85.71 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 500.0 | 0.1 | 350.0 | 150.0 | 0.15 | 215.38 | -42.31 | 0.04 | 122.22 | -55.56 | 0.05 | 66.67 | -28.57 | 35.02 | 0 | 21.77 | 0.04 | 119.05 | -63.64 | -0.07 | 56.25 | -216.67 | 0.04 | 150.0 | -63.64 | 85 | 0.0 | 0.0 | 1.03 | 45.07 | -1.9 |
| 23Q4 (17) | 9.6 | 2.78 | -9.52 | 6.44 | 1.1 | -8.26 | 3.24 | 4.85 | 0.93 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -27.27 | 14.29 | 0.01 | 200.0 | 200.0 | 0 | 0 | 0 | -0.04 | -180.0 | -33.33 | -0.04 | -128.57 | -100.0 | -0.13 | -750.0 | -136.11 | -0.18 | -550.0 | -175.0 | 0.03 | 0 | -72.73 | 0.00 | 0 | -100.0 | -0.21 | -625.0 | -175.0 | -0.16 | -33.33 | -151.61 | -0.08 | -157.14 | -103.98 | 85 | 0.0 | 0.0 | 0.71 | -19.32 | -38.26 |
| 23Q3 (16) | 9.34 | -5.08 | -13.44 | 6.37 | -2.3 | -10.41 | 3.09 | -6.08 | -2.52 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 57.14 | 22.22 | -0.01 | 50.0 | 75.0 | 0 | 0 | 0 | 0.05 | 266.67 | 0.0 | 0.14 | 800.0 | 100.0 | 0.02 | 100.0 | -96.55 | 0.04 | 300.0 | -91.49 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.04 | 300.0 | -92.86 | -0.12 | 0 | -125.53 | 0.14 | 55.56 | -91.91 | 85 | 0.0 | 0.0 | 0.88 | 6.02 | -35.29 |
| 23Q2 (15) | 9.84 | 5.69 | -23.96 | 6.52 | 8.13 | -20.97 | 3.29 | 7.52 | 0.61 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | -200.0 | 25.0 | -0.02 | -150.0 | 0.0 | 0.01 | -96.15 | -99.29 | -0.02 | -122.22 | -102.47 | 0.05 | -28.57 | -84.38 | 0.00 | -100.0 | -100.0 | -0.02 | -118.18 | -102.11 | 0.00 | -100.0 | -100.0 | 0.09 | -18.18 | -92.31 | 85 | 0.0 | 0.0 | 0.83 | -20.95 | -61.57 |
| 23Q1 (14) | 9.31 | -12.25 | 2.2 | 6.03 | -14.1 | 0.33 | 3.06 | -4.67 | 8.13 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | -36.36 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -116.67 | 0.04 | 300.0 | -69.23 | 0.26 | -27.78 | -33.33 | 0.09 | -62.5 | -50.0 | 0.07 | -36.36 | 16.67 | 28.76 | -4.64 | 97.12 | 0.11 | -60.71 | -50.0 | 0.06 | -80.65 | 0.0 | 0.11 | -94.53 | -50.0 | 85 | 0.0 | 1.19 | 1.05 | -8.7 | -7.08 |
| 22Q4 (13) | 10.61 | -1.67 | 2.31 | 7.02 | -1.27 | -3.57 | 3.21 | 1.26 | 3.55 | 0.01 | 0 | -50.0 | 0.01 | -50.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -22.22 | -30.0 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -400.0 | -0.02 | -128.57 | -118.18 | 0.36 | -37.93 | 260.0 | 0.24 | -48.94 | 380.0 | 0.11 | 37.5 | 120.0 | 30.16 | 120.63 | -38.34 | 0.28 | -50.0 | 366.67 | 0.31 | -34.04 | 542.86 | 2.01 | 16.18 | 48.89 | 85 | 0.0 | 3.66 | 1.15 | -15.44 | 47.44 |
| 22Q3 (12) | 10.79 | -16.62 | 15.9 | 7.11 | -13.82 | 13.58 | 3.17 | -3.06 | 10.07 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.0 | -0.04 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 225.0 | 0 | 0.07 | 450.0 | 40.0 | 0.58 | -58.57 | 152.17 | 0.47 | -41.98 | 213.33 | 0.08 | -75.0 | 0.0 | 13.67 | -39.81 | -59.24 | 0.56 | -41.05 | 229.41 | 0.47 | -52.04 | 291.67 | 1.73 | 47.86 | 32.06 | 85 | 0.0 | 1.19 | 1.36 | -37.04 | 54.55 |
| 22Q2 (11) | 12.94 | 42.04 | 25.75 | 8.25 | 37.27 | 24.43 | 3.27 | 15.55 | 15.14 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -36.36 | -12.5 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | -166.67 | -100.0 | -0.02 | -115.38 | -200.0 | 1.4 | 258.97 | 64.71 | 0.81 | 350.0 | 24.62 | 0.32 | 433.33 | 220.0 | 22.71 | 55.65 | 97.82 | 0.95 | 331.82 | 17.28 | 0.98 | 1533.33 | 32.43 | 1.17 | 431.82 | 1.74 | 85 | 1.19 | 4.94 | 2.16 | 91.15 | 43.05 |
| 22Q1 (10) | 9.11 | -12.15 | -4.11 | 6.01 | -17.45 | -5.35 | 2.83 | -8.71 | 0.71 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 10.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 700.0 | 0.13 | 18.18 | 62.5 | 0.39 | 290.0 | -7.14 | 0.18 | 260.0 | -33.33 | 0.06 | 20.0 | -40.0 | 14.59 | -70.17 | -36.84 | 0.22 | 266.67 | -35.29 | 0.06 | 185.71 | -72.73 | 0.22 | -83.7 | -35.29 | 84 | 2.44 | 6.33 | 1.13 | 44.87 | 6.6 |
| 21Q4 (9) | 10.37 | 11.39 | 2.27 | 7.28 | 16.29 | 5.05 | 3.1 | 7.64 | 8.77 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.11 | 120.0 | 22.22 | 0.1 | -56.52 | -77.78 | 0.05 | -66.67 | -85.29 | 0.05 | -37.5 | 0.0 | 48.91 | 45.83 | 349.54 | 0.06 | -64.71 | -87.23 | -0.07 | -158.33 | -124.14 | 1.35 | 3.05 | -26.63 | 82 | -2.38 | 10.81 | 0.78 | -11.36 | -27.78 |
| 21Q3 (8) | 9.31 | -9.52 | -6.15 | 6.26 | -5.58 | -4.57 | 2.88 | 1.41 | 7.06 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 200.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 150.0 | 150.0 | 0.23 | -72.94 | -66.18 | 0.15 | -76.92 | -73.68 | 0.08 | -20.0 | -11.11 | 33.54 | 192.16 | 151.99 | 0.17 | -79.01 | -78.21 | 0.12 | -83.78 | -81.54 | 1.31 | 13.91 | -5.07 | 84 | 3.7 | 15.07 | 0.88 | -41.72 | -32.31 |
| 21Q2 (7) | 10.29 | 8.32 | 19.93 | 6.63 | 4.41 | 19.89 | 2.84 | 1.07 | 4.03 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.02 | -75.0 | -60.0 | 0.85 | 102.38 | 129.73 | 0.65 | 140.74 | 160.0 | 0.1 | 0.0 | 25.0 | 11.48 | -50.3 | -47.27 | 0.81 | 138.24 | 131.43 | 0.74 | 236.36 | 208.33 | 1.15 | 238.24 | 91.67 | 81 | 2.53 | 10.96 | 1.51 | 42.45 | 51.0 |
| 21Q1 (6) | 9.5 | -6.31 | 16.56 | 6.35 | -8.37 | 17.16 | 2.81 | -1.4 | 8.49 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.08 | -11.11 | -52.94 | 0.42 | -6.67 | 40.0 | 0.27 | -20.59 | 42.11 | 0.1 | 100.0 | 100.0 | 23.10 | 112.32 | 54.0 | 0.34 | -27.66 | 36.0 | 0.22 | -24.14 | 1000.0 | 0.34 | -81.52 | 36.0 | 79 | 6.76 | 8.22 | 1.06 | -1.85 | 15.22 |
| 20Q4 (5) | 10.14 | 2.22 | 28.52 | 6.93 | 5.64 | 27.62 | 2.85 | 5.95 | 9.62 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -55.56 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 133.33 | 0.09 | 350.0 | -68.97 | 0.45 | -33.82 | 200.0 | 0.34 | -40.35 | 183.33 | 0.05 | -44.44 | 150.0 | 10.88 | -18.26 | -19.53 | 0.47 | -39.74 | 176.47 | 0.29 | -55.38 | 245.0 | 1.84 | 33.33 | 425.71 | 74 | 1.37 | 1.37 | 1.08 | -16.92 | 44.0 |
| 20Q3 (4) | 9.92 | 15.62 | 0.0 | 6.56 | 18.63 | 0.0 | 2.69 | -1.47 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0.68 | 83.78 | 0.0 | 0.57 | 128.0 | 0.0 | 0.09 | 12.5 | 0.0 | 13.31 | -38.86 | 0.0 | 0.78 | 122.86 | 0.0 | 0.65 | 170.83 | 0.0 | 1.38 | 130.0 | 0.0 | 73 | 0.0 | 0.0 | 1.3 | 30.0 | 0.0 |
| 20Q2 (3) | 8.58 | 5.28 | 0.0 | 5.53 | 2.03 | 0.0 | 2.73 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -70.59 | 0.0 | 0.37 | 23.33 | 0.0 | 0.25 | 31.58 | 0.0 | 0.08 | 60.0 | 0.0 | 21.77 | 45.13 | 0.0 | 0.35 | 40.0 | 0.0 | 0.24 | 1100.0 | 0.0 | 0.60 | 140.0 | 0.0 | 73 | 0.0 | 0.0 | 1.0 | 8.7 | 0.0 |
| 20Q1 (2) | 8.15 | 3.3 | 0.0 | 5.42 | -0.18 | 0.0 | 2.59 | -0.38 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.17 | -41.38 | 0.0 | 0.3 | 100.0 | 0.0 | 0.19 | 58.33 | 0.0 | 0.05 | 150.0 | 0.0 | 15.00 | 10.95 | 0.0 | 0.25 | 47.06 | 0.0 | 0.02 | 110.0 | 0.0 | 0.25 | -28.57 | 0.0 | 73 | 0.0 | 0.0 | 0.92 | 22.67 | 0.0 |
| 19Q4 (1) | 7.89 | 0.0 | 0.0 | 5.43 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 13.52 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 |
