損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)38.09-12.3425.36-10.6712.691.680.030.00.060.00.1911.760.030.0000.32-3.03-0.03000-0.0300.11-26.670.16-94.14-0.0700.15-73.2195.79364.77-0.080-0.2000.000850.03.47-40.17
2022 (9)43.4510.0628.397.0912.487.310.03-25.00.06-14.290.1730.770.030.0000.33-8.33-0.070000.0300.15-40.02.7370.621.753.150.5675.020.612.792.0051.521.7679.590.000853.665.836.79
2021 (8)39.487.3126.518.4311.637.090.0433.330.07-22.220.130.00.03-25.0000.3612.5-0.02000-0.0100.25-24.241.6-11.111.11-17.780.3218.5220.0536.121.32-27.870.98-15.520.0008210.814.24-1.62
2020 (7)36.7918.9124.4515.8210.8610.480.030.00.09-18.180.1318.180.0433.33000.32-5.88-0.01000-0.0200.33-10.811.8386.491.35419.230.27107.6914.73-58.051.83422.861.1600.000741.374.3155.6
2019 (6)30.94-0.121.11-1.459.832.180.03-25.00.1110.00.1100.030000.343.030.15000-0.0800.3727.590.3776.190.2652.940.1362.535.11-10.980.3552.17-0.1200.000730.02.77177.0
2018 (5)30.97-1.7821.42-2.199.621.480.040.00.10.00000000.3313.79-0.03000-0.0500.2931.820.21-43.240.17-39.290.08-52.9439.44-12.10.23-39.47-0.1400.000730.01.0-15.97
2017 (4)31.530.821.9-2.069.48-6.510.040.00.1-16.670000000.29-56.72-0.07000-0.0700.22-81.20.3700.2840.00.17-10.5344.8700.3840.740.0700.000730.01.1970.0
2016 (3)31.28-8.1622.36-9.2210.14-5.230.04-33.330.129.09000.04-20.0000.67-10.671.49000-0.101.1795.0-0.0500.200.19111.110.0000.270-1.1000.000730.00.7250.0
2015 (2)34.062.1624.631.7810.75.730.06100.00.1137.5000.050.0000.7510.29-0.210000.04-42.860.6-36.84-0.660-0.2800.09125.00.000-0.380-1.0000.000730.00.2-74.03
2014 (1)33.3416.8224.214.7510.1224.020.030.00.080000.0525.0000.6833.33-0.030000.0700.95-3.06-0.030-0.0300.04-73.330.000-0.040-1.1100.000730.00.77-20.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.741.784.286.422.880.783.63.1516.50-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.000100.00000-100.0-100.00.03-40.0-78.57-0.25-127.27-1350.0-0.12-71.43-400.0-0.0233.3300.0000-0.14-55.56-450.0-0.17-21.43-54.55-0.19-375.0-235.71883.533.530.67-12.99-23.86
24Q2 (19)9.570.63-2.746.243.65-4.293.491.166.080.020100.00.02-33.33100.00.060.020.00.010.00.00000.08-38.4614.2900100.00000.01-75.0133.330.05-50.0350.0-0.11-173.33-1200.0-0.07-275.0-250.0-0.03-160.0-160.00.00-100.00-0.09-325.0-350.0-0.14-100.00-0.04-200.0-144.44850.00.00.77-25.24-7.23
24Q1 (18)9.51-0.942.156.02-6.52-0.173.456.4812.750-100.0-100.00.0350.0200.00.0620.020.00.010.00.00000.1362.585.710-100.000000.04200.0500.00.1350.0150.00.15215.38-42.310.04122.22-55.560.0566.67-28.5735.02021.770.04119.05-63.64-0.0756.25-216.670.04150.0-63.64850.00.01.0345.07-1.9
23Q4 (17)9.62.78-9.526.441.1-8.263.244.850.930.010.00.00.020.0100.00.0525.00.00.010.00.00000.08-27.2714.290.01200.0200.0000-0.04-180.0-33.33-0.04-128.57-100.0-0.13-750.0-136.11-0.18-550.0-175.00.030-72.730.000-100.0-0.21-625.0-175.0-0.16-45.45-153.33-0.08-157.14-103.98850.00.00.71-19.32-38.26
23Q3 (16)9.34-5.08-13.446.37-2.3-10.413.09-6.08-2.520.010.000.02100.00.00.04-20.00.00.010.00.00000.1157.1422.22-0.0150.075.00000.05266.670.00.14800.0100.00.02100.0-96.550.04300.0-91.490-100.0-100.00.000-100.00.04300.0-92.86-0.110-124.440.1455.56-91.91850.00.00.886.02-35.29
23Q2 (15)9.845.69-23.966.528.13-20.973.297.520.610.010.00.00.010.00.00.050.025.00.010.00.00000.070.00.0-0.0200.0000-0.03-200.025.0-0.02-150.00.00.01-96.15-99.29-0.02-122.22-102.470.05-28.57-84.380.00-100.0-100.0-0.02-118.18-102.110.00-100.0-100.00.09-18.18-92.31850.00.00.83-20.95-61.57
23Q1 (14)9.31-12.252.26.03-14.10.333.06-4.678.130.010.00.00.010.00.00.050.025.00.010.00.00000.070.0-36.360100.00000-0.0166.67-116.670.04300.0-69.230.26-27.78-33.330.09-62.5-50.00.07-36.3616.6728.76-4.6497.120.11-60.71-50.00.06-80.00.00.11-94.53-50.0850.01.191.05-8.7-7.08
22Q4 (13)10.61-1.672.317.02-1.27-3.573.211.263.550.010-50.00.01-50.00.00.0525.066.670.010.00.00000.07-22.22-30.0-0.0175.00000-0.03-160.0-400.0-0.02-128.57-118.180.36-37.93260.00.24-48.94380.00.1137.5120.030.16120.63-38.340.28-50.0366.670.30-33.33528.572.0116.1848.89850.03.661.15-15.4447.44
22Q3 (12)10.79-16.6215.97.11-13.8213.583.17-3.0610.070-100.0-100.00.02100.0100.00.040.033.330.010.000000.0928.570.0-0.04-100.0-100.00000.05225.000.07450.040.00.58-58.57152.170.47-41.98213.330.08-75.00.013.67-39.81-59.240.56-41.05229.410.45-52.13309.091.7347.8632.06850.01.191.36-37.0454.55
22Q2 (11)12.9442.0425.758.2537.2724.433.2715.5515.140.010.00.00.010.0-50.00.040.033.330.010.00.00000.07-36.36-12.5-0.0200000-0.04-166.67-100.0-0.02-115.38-200.01.4258.9764.710.81350.024.620.32433.33220.022.7155.6597.820.95331.8217.280.941466.6730.561.17431.821.74851.194.942.1691.1543.05
22Q1 (10)9.11-12.15-4.116.01-17.45-5.352.83-8.710.710.01-50.00.00.010.0-50.00.0433.3333.330.010.00.00000.1110.037.50000000.06500.0700.00.1318.1862.50.39290.0-7.140.18260.0-33.330.0620.0-40.014.59-70.17-36.840.22266.67-35.290.06185.71-72.730.22-83.7-35.29842.446.331.1344.876.6
21Q4 (9)10.3711.392.277.2816.295.053.17.648.770.02100.0100.00.010.0-50.00.030.00.00.0100.00000.111.1125.00100.000000.0100.00.11120.022.220.1-56.52-77.780.05-66.67-85.290.05-37.50.048.9145.83349.540.06-64.71-87.23-0.07-163.64-125.01.353.05-26.6382-2.3810.810.78-11.36-27.78
21Q3 (8)9.31-9.52-6.156.26-5.58-4.572.881.417.060.010.000.01-50.0-50.00.030.00.00-100.0-100.00000.0912.5200.0-0.020-100.00000100.000.05150.0150.00.23-72.94-66.180.15-76.92-73.680.08-20.0-11.1133.54192.16151.990.17-79.01-78.210.11-84.72-82.261.3113.91-5.07843.715.070.88-41.72-32.31
21Q2 (7)10.298.3219.936.634.4119.892.841.074.030.010.000.020.00.00.030.0-25.00.010.000000.080.00000000-0.02-100.000.02-75.0-60.00.85102.38129.730.65140.74160.00.10.025.011.48-50.3-47.270.81138.24131.430.72227.27213.041.15238.2491.67812.5310.961.5142.4551.0
21Q1 (6)9.5-6.3116.566.35-8.3717.162.81-1.48.490.010.000.020.0-33.330.030.00.00.010.000000.080.00000000-0.01-200.000.08-11.11-52.940.42-6.6740.00.27-20.5942.110.1100.0100.023.10112.3254.00.34-27.6636.00.22-21.431000.00.34-81.5236.0796.768.221.06-1.8515.22
20Q4 (5)10.142.2228.526.935.6427.622.855.959.620.0100.00.020.000.030.000.01-50.000000.08166.67-55.560100.0-100.00000.010133.330.09350.0-68.970.45-33.82200.00.34-40.35183.330.05-44.44150.010.88-18.26-19.530.47-39.74176.470.28-54.84247.371.8433.33425.71741.371.371.08-16.9244.0
20Q3 (4)9.9215.620.06.5618.630.02.69-1.470.0000.00.020.00.00.03-25.00.00.0200.0000.00.0300.0-0.0100.0000.0000.00.02-60.00.00.6883.780.00.57128.00.00.0912.50.013.31-38.860.00.78122.860.00.62169.570.01.38130.00.0730.00.01.330.00.0
20Q2 (3)8.585.280.05.532.030.02.735.410.0000.00.02-33.330.00.0433.330.0000.0000.0000.0000.0000.0000.00.05-70.590.00.3723.330.00.2531.580.00.0860.00.021.7745.130.00.3540.00.00.231050.00.00.60140.00.0730.00.01.08.70.0
20Q1 (2)8.153.30.05.42-0.180.02.59-0.380.00-100.00.00.0300.00.0300.0000.0000.00-100.00.00-100.00.0000.00100.00.00.17-41.380.00.3100.00.00.1958.330.00.05150.00.015.0010.950.00.2547.060.00.02110.530.00.25-28.570.0730.00.00.9222.670.0
19Q4 (1)7.890.00.05.430.00.02.60.00.00.010.00.000.00.000.00.000.00.000.00.00.180.00.00.180.00.000.00.0-0.030.00.00.290.00.00.150.00.00.120.00.00.020.00.013.520.00.00.170.00.0-0.190.00.00.350.00.0730.00.00.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。