損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.65-26.970.74-3.90.7646.150.0200.02100.00.010.00.040.0000.010.00000000.0350.0-0.820-0.650000.000-1.870-1.7400.0003584.21-0.720
2022 (9)0.890.00.7710.00.528.33000.010.00.010.00.040.0000.01-50.00000000.02-60.0-0.380-0.280000.000-1.490-0.7700.000190.0-0.290
2021 (8)0.89-4.30.7-5.410.48-7.69000.010.00.0100.040.0000.020.00000000.0525.0-0.240-0.170000.000-0.910-0.5600.00019-60.42-0.150
2020 (7)0.93-10.580.7417.460.52-14.75000.010.0000.040.0000.02-60.00000000.04-42.86-0.290-0.270000.000-0.560-0.7900.000480.0-0.20
2019 (6)1.0467.740.6334.040.6148.78000.010000.0433.33000.05400.00000000.07600.0-0.120-0.120000.000-0.250-0.4900.000484.35-0.030
2018 (5)0.62416.670.47683.330.4151.850000000.030000.0100000000.010-0.250-0.250000.000-0.540-0.6700.0004621.05-0.210
2017 (4)0.12-29.410.06-25.00.27-15.62000.01-75.0000000000000-0.01000-0.210-0.210000.000-0.560-0.5400.000380.0-0.170
2016 (3)0.17-22.730.08-20.00.320.0000.04100.00000000.010.00000-0.010-0.050-0.280-0.280000.000-0.730-0.5900.000380.0-0.20
2015 (2)0.22-18.520.10.00.32-27.27000.020.00000000.01000000.01-75.00.02-60.0-0.170-0.170000.000-0.450-0.4900.000380.0-0.090
2014 (1)0.27-55.740.1-79.170.44-35.29000.0200000000000000.04300.00.05-50.0-0.220-0.220000.000-0.570-0.6900.00038-20.83-0.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.16-11.1114.290.13-35.0-13.330.217.65-9.090.010.00.00000000-100.0-100.00000000000000000.010.00.0-0.1611.1130.43-0.146.6726.320000.0000-0.367.6928.0-0.387.3225.49-1.14-44.314.29390.00.0-0.1313.3338.1
24Q2 (19)0.1812.538.460.225.025.00.17-15.0-5.560.010.00.00000000.010.00.00000000000000000.010.00.0-0.185.2610.0-0.156.250.00000.0000-0.392.50.0-0.416.820.0-0.79-97.53.66390.00.0-0.156.2516.67
24Q1 (18)0.16-11.11-20.00.16-36.0-5.880.2-4.7633.330.010.000000000.010.00.00000000000000000.010.00-0.1929.63-58.33-0.1623.81-60.00000.0000-0.4032.211.11-0.4421.43-69.23-0.4078.6111.113911.4385.71-0.1633.33-60.0
23Q4 (17)0.1828.57-35.710.2566.6719.050.21-4.5550.00.010.000000000.010.00.00000000000000000.010.00-0.27-17.39-285.71-0.21-10.53-250.00000.0000-0.59-18.0-84.37-0.56-9.8-273.33-1.87-40.6-25.535-10.2684.21-0.24-14.29-380.0
23Q3 (16)0.147.69-33.330.15-6.25-25.00.2222.2283.330.010.000000000.010.00.00000000000000000.010.00-0.23-15.0-91.67-0.19-26.67-137.50000.0000-0.50-28.21-13.64-0.51-24.39-142.86-1.33-62.2-13.68390.0105.26-0.21-16.67-133.33
23Q2 (15)0.13-35.08.330.16-5.886.670.1820.038.460.01000000000.010.00.00000000000000000.0100.0-0.2-66.67-33.33-0.15-50.0-50.00000.0000-0.3913.3325.0-0.41-57.69-46.43-0.82-82.22-12.333985.71105.26-0.18-80.0-38.46
23Q1 (14)0.2-28.57-31.030.17-19.05-22.730.157.1415.380000000000.010.00.000000000000000000-100.0-0.12-71.43-140.0-0.1-66.67-150.00000.0000-0.45-40.62-114.29-0.26-73.33-100.0-0.4569.8-114.292110.5310.53-0.1-100.0-233.33
22Q4 (13)0.2833.337.690.215.0-12.50.1416.6716.670000000000.010.00.000000000000000000-100.0-0.0741.6722.22-0.0625.014.290000.0000-0.3227.278.57-0.1528.5728.57-1.49-27.35-63.74190.00.0-0.0544.4428.57
22Q3 (12)0.2175.016.670.233.3333.330.12-7.690.00000000000.010.00.00000000000000000-100.0-100.0-0.1220.0-71.43-0.0820.0-100.00000.0000-0.4415.38-388.89-0.2125.0-40.0-1.17-60.27-431.82190.0-60.42-0.0930.77-125.0
22Q2 (11)0.12-58.62-36.840.15-31.8215.380.130.08.330000000000.010.00.00000000000000000.010.00.0-0.15-200.0-200.0-0.1-150.0-150.00000.0000-0.52-147.62-550.0-0.28-115.38-115.38-0.73-247.62-461.54190.0-60.42-0.13-333.33-333.33
22Q1 (10)0.2911.5416.00.22-8.3329.410.138.338.330000000000.010.00.00000000000000000.010.00.0-0.0544.44-66.67-0.0442.86-33.330000.0000-0.2140.0-320.0-0.1338.1-30.0-0.2176.92-320.0190.0-60.42-0.0357.14-200.0
21Q4 (9)0.2644.448.330.2460.014.290.120.0-7.690000000000.010.00.000000-100.00000000000.01-50.00.0-0.09-28.570.0-0.07-75.00.00000.0000-0.35-288.89-133.33-0.21-40.00.0-0.91-313.64-62.519-60.42-60.42-0.07-75.00.0
21Q3 (8)0.18-5.26-30.770.1515.38-16.670.120.0-7.690000000000.010.00.000000-100.00000000000.02100.0100.0-0.07-40.0-40.0-0.040.020.00000.0000-0.09-12.510.0-0.15-15.380.0-0.22-69.2346.34480.00.0-0.04-33.33-33.33
21Q2 (7)0.19-24.0-17.390.13-23.53-23.530.120.0-7.690000000000.010.000000000000000000.010.00.0-0.05-66.6716.67-0.04-33.3333.330000.0000-0.08-60.033.33-0.13-30.027.78-0.13-160.059.38480.02.13-0.03-200.025.0
21Q1 (6)0.254.1719.050.17-19.05-10.530.12-7.69-7.690000000000.010.000000-100.000000000000.010.00.0-0.0366.6770.0-0.0357.1470.00000.0000-0.0566.6775.0-0.1052.3864.29-0.0591.0775.0480.00.0-0.0185.7185.71
20Q4 (5)0.24-7.69-11.110.2116.6723.530.130.0-13.330000000000.010.00.00000.010.0200.00000000000.010.0150.0-0.09-80.0-12.5-0.07-40.012.50000.0000-0.15-50.06.25-0.21-40.0-40.0-0.56-36.59-124.0480.00.0-0.07-133.33-40.0
20Q3 (4)0.2613.040.00.185.880.00.130.00.0000.0000.0000.00.0100.0000.00.0100.0000.0000.0000.00.010.00.0-0.0516.670.0-0.0516.670.0000.00.0000.0-0.1016.670.0-0.1516.670.0-0.41-28.120.0482.130.0-0.0325.00.0
20Q2 (3)0.239.520.00.17-10.530.00.130.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.0640.00.0-0.0640.00.0000.00.0000.0-0.1240.00.0-0.1835.710.0-0.32-60.00.047-2.080.0-0.0442.860.0
20Q1 (2)0.21-22.220.00.1911.760.00.13-13.330.0000.0000.0000.00-100.00.0000.00100.00.0000.0000.0000.00.01150.00.0-0.1-25.00.0-0.1-25.00.0000.00.0000.0-0.20-25.00.0-0.28-86.670.0-0.2020.00.0480.00.0-0.07-40.00.0
19Q4 (1)0.270.00.00.170.00.00.150.00.000.00.000.00.000.00.00.010.00.000.00.0-0.010.00.000.00.000.00.000.00.0-0.020.00.0-0.080.00.0-0.080.00.000.00.00.000.00.0-0.160.00.0-0.150.00.0-0.250.00.0480.00.0-0.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。