損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)36.01-7.1228.411.145.214.290.2623.810000000000000000-0.1602.23-60.111.68-59.90.4-70.1518.13-24.430.98-56.641.10-61.130.0001671.839.55-23.17
2023 (9)38.7730.3628.0935.574.556.560.2161.540.712.90.04100.0000.02-50.00.05-28.57-0.01000-0.050-0.5405.5915.54.1917.371.3441.0523.9921.962.2614.142.8335.410.0001641.8612.4317.93
2022 (8)29.7421.8920.7230.314.2719.940.1330.00.628.770.02100.00.030.00.04300.00.070.00.5675.0000.2900.00.0804.84-1.433.57-6.540.95-14.4119.67-12.811.98-9.172.09-9.130.0001612.5510.543.94
2021 (7)24.4-4.515.9-7.773.5611.950.1-16.670.57-16.180.0100.0350.00.010.00.07-12.50.320000.020-0.0204.915.823.824.371.119.922.563.532.1811.792.30-7.630.0001578.2810.143.15
2020 (6)25.55-13.3917.24-19.593.1815.220.120.00.68-13.92000.020.00.010.00.08-55.56-0.01000-0.170-0.4904.64-2.733.66-7.341.0117.4421.7920.521.95-20.732.49-7.090.0001453.579.831.65
2019 (5)29.517.6721.4420.652.761.850.1250.00.790.0000.020.00.0100.18200.0-0.03000-0.060-0.5304.7729.623.9522.290.8672.018.0832.262.4621.782.687.630.0001400.09.6710.01
2018 (4)25.0718.4217.7724.442.71-19.350.0860.00.7916.18000.02100.0000.06500.000000.060-0.9203.6803.2300.5-20.6313.6702.0202.4942.290.0001400.08.7983.89
2017 (3)21.17-3.9914.28-9.963.368.040.0566.670.684.62000.01-50.0000.01-50.00000-0.350-3.790-0.260-0.8700.63-5.970.000-0.6201.7522.380.0001400.04.78-31.12
2016 (2)22.05-7.9315.86-3.063.11-20.260.030.00.65-1.52000.02100.0000.02-50.00000-0.080-0.802.28-19.431.59-29.960.6711.6729.4838.531.13-26.621.43-23.940.0001406.876.94-6.09
2015 (1)23.9514.5416.3610.243.967.380.0350.00.6657.14000.010000.04-33.3300000.050-0.8702.83-12.652.27-14.660.6-1.6421.2813.921.54-24.141.88-0.530.0001310.777.392.78
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)10.216.02-29.738.066.75-23.821.4720.4914.840.08100.00.00-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0100.00-100.000100.0-100.00.14300.0275.00.835.06-67.830.45-51.61-77.610.21275.0-64.4125.31010.090.27-51.79-77.870.19-68.33-84.81.0136.49-60.391670.01.832.733.02-36.66
24Q3 (19)9.630.5230.497.55-1.0536.041.22-7.5819.610.04-60.00.00.2952.637.410.010.00.000000-100.00.01-83.330.00.01150.000.0300-0.02-200.060.0-0.0756.2565.00.7968.0931.670.93232.14116.28-0.12-163.16-163.160.00-100.0-100.00.56229.41115.380.60130.7757.890.74311.11-44.361670.00.62.6515.7213.73
24Q2 (18)9.5845.598.137.6347.323.261.3210.9211.860.1150.066.670.1911.760.00.010.00.000000-100.00.06200.0200.0-0.02000000.02-33.33140.0-0.16-128.5711.110.47235.71-64.390.281300.0-70.830.1958.33-40.6241.16-54.1971.930.171600.0-70.690.26420.0-61.760.181700.0-83.181670.01.832.2921.16-24.42
24Q1 (17)6.58-54.71-17.755.18-51.04-10.231.19-7.0312.260.04-50.033.330.1788.8913.330.010.00.00000000.020.0100.00100.000000.030.050.0-0.0712.512.50.14-94.57-87.160.02-99.0-97.470.12-79.66-50.089.85290.82303.820.01-99.18-97.960.05-96.0-90.380.01-99.61-97.961671.833.091.89-56.15-31.52
23Q4 (16)14.5396.8869.1510.5890.6368.21.2825.4921.90.08100.0100.00.09-66.6750.00.010.00.000-100.00-100.000.02100.00.0-0.01000000.03160.0250.0-0.0860.033.332.58330.0128.322.01367.44139.290.59210.53136.022.99-27.043.281.22369.23134.621.25228.95119.32.5591.7315.38164-1.21.864.3184.9858.46
23Q3 (15)7.38-16.7-9.675.55-10.340.181.02-13.56-7.270.04-33.3333.330.2742.118.00.010.00.000-100.00.010.0-50.00.01-50.0-66.67000000-0.050.0-200.0-0.2-11.11-25.00.6-54.55-56.520.43-55.21-57.430.19-40.62-36.6731.5131.6245.210.26-55.17-58.730.38-44.12-45.711.3324.3-21.31661.222.472.33-23.1-14.96
23Q2 (14)8.8610.7528.036.197.2826.331.1811.3213.460.06100.0100.00.1926.6718.750.010.00.00000.010-50.00.02100.00.000-100.0000-0.05-350.0-183.33-0.18-125.0-156.251.3221.11.540.9621.52-13.510.3233.33166.6723.947.6156.040.5818.37-15.940.6830.7744.681.07118.370.941641.231.863.039.7812.64
23Q1 (13)8.0-6.8732.015.77-8.2744.611.060.95-1.850.03-25.00.00.15150.00.00.010.000-100.000000.01-50.00.000-100.00000.02200.0-80.0-0.0833.33-300.01.09-3.545.830.79-5.9531.670.24-4.0-14.2922.25-0.04-18.110.49-5.7732.430.52-8.7752.940.49-77.8332.431620.620.622.761.4715.48
22Q4 (12)8.595.14-2.056.2913.546.971.05-4.55-19.850.0433.3333.330.06-76.0-40.00.010.000.010.0-50.00-100.000.02-33.33-60.0000000-0.02-140.033.33-0.1225.0-175.01.13-18.12-34.680.84-16.83-38.240.25-16.67-35.922.262.58-1.290.52-17.46-40.230.57-18.57-20.832.2130.77-9.05161-0.622.552.72-0.73-11.97
22Q3 (11)8.1718.0670.565.5413.0691.71.15.7759.420.030.050.00.2556.2547.060.010.000.01000.020.0100.00.0350.0200.00-100.000000.05-16.6725.0-0.16-150.052.941.386.1558.621.01-9.0150.750.3150.050.021.70132.09-4.020.63-8.746.510.7048.9416.671.6959.437.641620.623.852.741.8626.85
22Q2 (10)6.9214.1956.214.922.8167.811.04-3.736.840.030.00.00.166.67-11.110.01000000.02000.02100.0100.00.545300.068.750000.06-40.0175.00.32700.0146.151.326.2146.071.1185.050.00.12-57.14-20.09.35-65.59-43.840.6986.4946.810.4738.2427.031.06186.49-7.021610.03.212.6912.5523.39
22Q1 (9)6.06-30.9-5.463.99-32.14-5.231.08-17.5635.00.030.050.00.1550.015.380000-100.000000.01-80.000.01000000.1433.3325.00.04-75.0100.01.03-40.46-27.460.6-55.88-42.860.28-28.21-24.3227.1720.493.620.37-57.47-44.780.34-52.78-45.160.37-84.77-44.781612.553.212.39-22.65-11.81
21Q4 (8)8.7783.0963.935.88103.4669.451.3189.8635.050.0350.050.00.1-41.180.00000.02000-100.0-100.00.05400.066.6700100.0000-0.03-175.025.00.16147.06155.171.7398.85179.031.36102.99183.330.3995.0178.5722.55-0.27-1.10.87102.33163.640.7220.056.522.4354.78-3.951570.648.283.0943.0657.65
21Q3 (7)4.798.13-42.432.89-1.03-48.850.69-9.21-5.480.02-33.330.00.17-5.56-15.00000000.0100.00.010.000-100.000000.04150.0140.0-0.34-361.54-3500.00.87-2.25-55.380.67-9.46-57.050.233.33-48.7222.6135.812.150.43-8.51-60.190.6062.16-35.481.5737.72-29.911560.07.592.16-0.92-33.74
21Q2 (6)4.43-30.89-30.022.92-30.64-33.790.76-5.05.560.0350.00.00.1838.46-5.260000000000.010-50.00.3200000-0.08-200.0-33.330.13550.0262.50.89-37.32-20.540.74-29.52-18.680.15-59.46-34.7816.65-36.5-17.330.47-29.85-26.560.37-40.32-37.291.1470.15-0.871560.010.642.18-19.56-8.4
21Q1 (5)6.4119.8115.54.2121.3313.170.8-17.536.670.020.0-50.00.1330.0-35.00000000-100.000-100.0-100.00100.000000.08300.0166.670.02106.9115.381.42129.0349.471.05118.7547.890.37164.2948.026.2215.0-0.570.67103.0331.370.6234.7824.00.67-73.5231.371567.5910.642.7138.2721.52
20Q4 (4)5.35-35.70.03.47-38.580.00.9732.880.00.020.00.00.1-50.00.0000.0000.00.010.00.00.0300.0-0.0100.0000.0-0.0460.00.0-0.29-3000.00.00.62-68.210.00.48-69.230.00.14-64.10.022.8013.10.00.33-69.440.00.46-50.540.02.5312.950.01450.00.01.96-39.880.0
20Q3 (3)8.3231.440.05.6528.120.00.731.390.00.02-33.330.00.25.260.0000.0000.00.0100.00-100.00.0000.0000.0-0.1-66.670.00.01112.50.01.9574.110.01.5671.430.00.3969.570.020.160.10.01.0868.750.00.9357.630.02.2494.780.01452.840.03.2636.970.0
20Q2 (2)6.3314.050.04.4118.550.00.72-4.00.00.03-25.00.00.19-5.00.0000.0000.0000.00.02-33.330.0000.0000.0-0.06-300.00.0-0.0838.460.01.1217.890.00.9128.170.00.23-8.00.020.14-23.630.00.6425.490.00.5918.00.01.15125.490.01410.00.02.386.730.0
20Q1 (1)5.550.00.03.720.00.00.750.00.00.040.00.00.20.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.030.00.0-0.130.00.00.950.00.00.710.00.00.250.00.026.370.00.00.510.00.00.500.00.00.510.00.01410.00.02.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。