損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.03-90.00.02-87.52.613.160.0980.00.0433.33000.190.000000.74000-0.0100.96405.26-1.640-1.7800.1500.000-1.650-2.5400.0001089.09-1.270
2022 (9)0.3500.00.16700.02.5327.780.0566.670.030000.19-9.5200000000000.19-13.64-2.20-2.20000.000-2.210-2.2100.000992.06-1.760
2021 (8)0.0500.0201.98-7.480.030.000000.2110.5300000000-0.0100.22-58.49-1.720-1.720000.000-1.780-1.8000.000978.99-1.320
2020 (7)00002.14-20.740.030.00.010000.19-17.3900000.320000.0100.53130.43-1.610-1.6300.010.00.000-1.830-2.0000.0008917.11-1.120
2019 (6)0.010.00.0102.7-16.150.03-25.000000.2327.7800000000-0.0200.23475.0-2.470-2.4700.0100.000-3.260-2.5000.000760.0-1.920
2018 (5)0.010.0003.22100.00.04-20.000000.1880.000000000-0.0100.04-76.47-3.180-3.170-0.0100.000-4.180-2.9700.000760.0-2.610
2017 (4)0.010001.6154.810.05-16.670.010.0000.1400.00000000.030.00.0100.1770.0-1.440-1.450000.000-1.910-1.5000.000760.0-0.90
2016 (3)00001.0411.830.06-50.00.010.0000.020.00000000.03200.0-0.0300.1-9.09-0.950-0.9700.0350.00.000-1.290-0.9900.000760.0-0.570
2015 (2)0.07-12.50.0100.9336.760.12-25.00.010000.0200000000.010.0-0.0300.11-50.0-0.760-0.7700.02-33.330.000-1.020-0.8100.00076-1.3-0.440
2014 (1)0.08-77.78000.689.680.16100.00000000000000.010.00.0566.670.22100.0-0.380-0.4100.03-40.00.000-0.540-0.5800.0007732.76-0.260
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.020100.00.01000.51-7.27-26.090.020.0-33.330-100.0-100.00000-100.0-100.00000000000000-100.0-100.00.0620.0-25.0-0.4412.026.67-0.4412.026.670000.0000-0.4110.8725.45-0.469.826.98-1.54-36.28-45.281080.00.0-0.3317.535.29
24Q2 (19)0-100.0-100.00-100.0-100.00.55-33.73-9.840.020.00.00.010.00.00000.02-33.33-66.6700000000-100.00000.010.0200.00.050.0-93.67-0.531.51-377.78-0.531.51-1350.000-100.00.000-100.0-0.4631.34-1250.0-0.5129.1726.09-1.13-68.66-121.571080.00.0-0.437.5-248.15
24Q1 (18)0.09000.04000.8323.8829.690.02-33.330.00.010.00.00000.030.0-40.00000000000000.01150.000.0566.670.0-0.73-14.06-25.86-0.73-14.06-25.860000.0000-0.67-13.56-21.82-0.72-16.13-24.14-0.6759.39-21.821080.00.93-0.64-16.36-33.33
23Q4 (17)0-100.0-100.000-100.00.67-2.9-9.460.030.050.00.010.00.00000.03-40.0-40.0000000000000-0.02-200.000.03-62.5-25.0-0.64-6.677.25-0.64-6.677.250000.0000-0.59-7.2715.71-0.621.598.82-1.65-55.6625.341080.09.09-0.55-7.845.17
23Q3 (16)0.010.000-100.000.6913.111.470.0350.050.00.010.0-50.00000.05-16.670.00000000-100.000000.02300.0100.00.08-89.8760.0-0.6-433.334.76-0.6-1600.04.760-100.000.00-100.00-0.55-1475.014.06-0.638.70.0-1.06-107.8431.171080.010.2-0.51-288.89-2.0
23Q2 (15)0.010-93.330.010-83.330.61-4.69-11.590.020.0100.00.010.000000.0620.020.00000000.7400000-0.01050.00.791480.02533.330.18131.03132.140.04106.9107.140.150079.26000.04107.27106.9-0.69-18.97-25.45-0.517.2743.331080.9311.340.27156.25158.7
23Q1 (14)0-100.0-100.00-100.0-100.00.64-13.5148.840.020.0100.00.010.000000.050.00.000000000000000-100.00.0525.0-16.67-0.5815.94-81.25-0.5815.94-81.250000.0000-0.5521.43-66.67-0.5814.71-65.71-0.5575.11-66.671078.0810.31-0.4817.24-118.18
22Q4 (13)0.020-50.00.010-50.00.748.8234.550.020.0100.00.01-50.000000.050.00.00000000000000-100.000.04-20.0-20.0-0.69-9.52-46.81-0.69-9.52-46.810000.0000-0.70-9.37-45.83-0.68-7.94-41.67-2.21-43.51-24.16991.022.06-0.58-16.0-56.76
22Q3 (12)0-100.000-100.000.68-1.4541.670.02100.0100.00.02000000.050.0-28.570000000000000.01150.000.0566.67-37.5-0.63-12.5-53.66-0.63-12.5-53.660000.0000-0.64-10.34-52.38-0.63-14.55-40.0-1.54-71.11-18.46981.031.03-0.5-8.7-61.29
22Q2 (11)0.1515.3800.06-33.3300.6960.4746.810.010.00.00000000.050.00.0000000000000-0.02-300.000.03-50.0-40.0-0.56-75.0-36.59-0.56-75.0-36.590000.0000-0.58-75.76-34.88-0.55-57.14-27.91-0.90-172.73-2.27970.00.0-0.46-109.09-48.39
22Q1 (10)0.13225.01200.00.09350.000.43-21.82-12.240.010.00.00000000.050.00.00000000000000.01000.0620.020.0-0.3231.9127.27-0.3231.9127.270000.0000-0.3331.2526.67-0.3527.0822.22-0.3381.4626.67970.00.0-0.2240.5435.29
21Q4 (9)0.04000.02000.5514.583.770.010.00.00000000.05-28.570.000000000000000-100.00.05-37.5-28.57-0.47-14.63-2.17-0.47-14.632.0800-100.00.0000-0.48-14.2911.11-0.48-6.675.88-1.78-36.922.73970.08.99-0.37-19.35-2.78
21Q3 (8)0000000.482.13-5.880.010.00.00000000.0740.040.000000000-100.000000-100.00.0860.0-78.95-0.410.0-215.38-0.410.0-215.380000.0000-0.422.33-180.0-0.45-4.654.26-1.30-47.735.8970.08.99-0.310.0-933.33
21Q2 (7)0-100.000000.47-4.08-20.340.010.0000-100.00000.050.000000000000000000.050.025.0-0.416.8225.45-0.416.8225.450000.0000-0.434.4436.76-0.434.4421.82-0.88-95.5630.16970.019.75-0.318.8224.39
21Q1 (6)0.01000000.49-7.55-2.00.010.000000000.050.000000000000000-100.000.05-28.5725.0-0.444.356.38-0.448.336.380-100.000.0000-0.4516.6722.41-0.4511.764.26-0.4575.4122.41978.9921.25-0.345.56-3.03
20Q4 (5)0000000.533.9217.780.010.000000000.050.000000000-100.000000.010.000.07-81.5816.67-0.46-253.85-15.0-0.48-269.23-20.00.0100.00.0000-0.54-260.0-1.89-0.51-8.51-18.6-1.83-32.6143.87890.017.11-0.36-1100.0-38.46
20Q3 (4)000.0000.00.51-13.560.00.0100.00-100.00.0000.00.0500.0000.0000.00.3200.0000.00.0100.00.38850.00.0-0.1376.360.0-0.1376.360.0000.00.0000.0-0.1577.940.0-0.4714.550.0-1.38-9.520.0899.880.0-0.0392.680.0
20Q2 (3)000.0000.00.5918.00.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00.040.00.0-0.55-17.020.0-0.55-17.020.0000.00.0000.0-0.68-17.240.0-0.55-17.020.0-1.26-117.240.0811.250.0-0.41-24.240.0
20Q1 (2)000.0000.00.511.110.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.04-33.330.0-0.47-17.50.0-0.47-17.50.00-100.00.00.0000.0-0.58-9.430.0-0.47-9.30.0-0.5882.210.0805.260.0-0.33-26.920.0
19Q4 (1)00.00.000.00.00.450.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.060.00.0-0.40.00.0-0.40.00.00.010.00.00.000.00.0-0.530.00.0-0.430.00.0-3.260.00.0760.00.0-0.260.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。