損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.4 | 11.98 | 9.07 | 11.84 | 1.52 | 6.29 | 0.04 | 100.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -18.18 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -6.67 | 0.95 | 20.25 | 0.77 | 22.22 | 0.19 | 11.76 | 19.86 | -6.45 | 1.02 | 21.43 | 0.85 | 30.77 | 0.00 | 0 | 75 | 0.0 | 1.49 | 18.25 |
| 2022 (9) | 10.18 | 7.61 | 8.11 | 9.89 | 1.43 | -6.54 | 0.02 | 100.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.11 | -8.33 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.15 | 7.14 | 0.79 | 16.18 | 0.63 | 14.55 | 0.17 | 30.77 | 21.23 | 12.87 | 0.84 | 13.51 | 0.65 | 18.18 | 0.00 | 0 | 75 | 0.0 | 1.26 | 10.53 |
| 2021 (8) | 9.46 | -24.38 | 7.38 | -28.63 | 1.53 | -9.47 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.12 | 0.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.0 | 0.68 | 7.94 | 0.55 | 17.02 | 0.13 | -13.33 | 18.81 | -23.72 | 0.74 | 2.78 | 0.55 | 22.22 | 0.00 | 0 | 75 | 15.38 | 1.14 | 9.62 |
| 2020 (7) | 12.51 | 12.5 | 10.34 | 13.38 | 1.69 | 25.19 | 0 | 0 | 0.03 | -57.14 | 0.02 | 100.0 | 0 | 0 | 0.12 | 20.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 0.63 | -16.0 | 0.47 | -22.95 | 0.15 | 7.14 | 24.66 | 31.31 | 0.72 | -47.06 | 0.45 | -35.71 | 0.00 | 0 | 65 | 44.44 | 1.04 | -12.61 |
| 2019 (6) | 11.12 | -14.59 | 9.12 | -15.56 | 1.35 | -22.86 | 0.01 | 0.0 | 0.07 | -22.22 | 0.01 | 0 | 0 | 0 | 0.1 | 0.0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.75 | 63.04 | 0.61 | 22.0 | 0.14 | 0 | 18.78 | 0 | 1.36 | 21.43 | 0.70 | 2.94 | 0.00 | 0 | 45 | 0.0 | 1.19 | 75.0 |
| 2018 (5) | 13.02 | 8.14 | 10.8 | 3.55 | 1.75 | 10.06 | 0.01 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0.5 | 900.0 | -0.04 | 0 | 0.00 | 0 | 1.12 | 833.33 | 0.68 | 353.33 | 0.00 | 0 | 45 | 0.0 | 0.68 | 183.33 |
| 2017 (4) | 12.04 | -7.74 | 10.43 | -4.75 | 1.59 | -1.85 | 0.01 | 0.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.04 | 100.0 | 0 | 0 | 0.03 | 0 | -0.01 | 0 | -0.06 | 0 | -0.03 | 0 | 0.05 | -81.48 | -0.08 | 0 | 0.00 | 0 | 0.12 | -80.0 | 0.15 | -72.73 | 0.00 | 0 | 45 | 0.0 | 0.24 | -67.12 |
| 2016 (3) | 13.05 | -2.68 | 10.95 | -2.41 | 1.62 | 5.19 | 0.01 | 0.0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | 0.0 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | -0.14 | 0 | 0.34 | -26.09 | 0.27 | 8.0 | 0.07 | -66.67 | 21.47 | -52.9 | 0.60 | 7.14 | 0.55 | -5.17 | 0.00 | 0 | 45 | 0.0 | 0.73 | -19.78 |
| 2015 (2) | 13.41 | -1.4 | 11.22 | -1.32 | 1.54 | -6.67 | 0.01 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.18 | 0 | 0.46 | 9.52 | 0.25 | -28.57 | 0.21 | 200.0 | 45.58 | 161.05 | 0.56 | -29.11 | 0.58 | -14.71 | 0.00 | 0 | 45 | 0.0 | 0.91 | 9.64 |
| 2014 (1) | 13.6 | -5.95 | 11.37 | -4.69 | 1.65 | -0.6 | 0.01 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.42 | -37.31 | 0.35 | -38.6 | 0.07 | -30.0 | 17.46 | 13.82 | 0.79 | -51.53 | 0.68 | -33.98 | 0.00 | 0 | 45 | 28.57 | 0.83 | -23.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.27 | 3.15 | 8.64 | 2.66 | 1.92 | 8.57 | 0.41 | 17.14 | -6.82 | 0.04 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 600.0 | 40.0 | 0.34 | 41.67 | 54.55 | 0.28 | 40.0 | 64.71 | 0.07 | 75.0 | 40.0 | 19.77 | 15.61 | -4.17 | 0.37 | 37.04 | 60.87 | 0.19 | -20.83 | 111.11 | 0.93 | 66.07 | 25.68 | 74 | -1.33 | -1.33 | 0.52 | 73.33 | 44.44 |
| 24Q2 (19) | 3.17 | 1.6 | 8.19 | 2.61 | 8.75 | 13.48 | 0.35 | -28.57 | -12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | -33.33 | 0.24 | -7.69 | -4.0 | 0.2 | -4.76 | 0.0 | 0.04 | -20.0 | -20.0 | 17.10 | -4.15 | -13.15 | 0.27 | -6.9 | 0.0 | 0.24 | 0.0 | 4.35 | 0.56 | 93.1 | 9.8 | 75 | 0.0 | 0.0 | 0.3 | -3.23 | -21.05 |
| 24Q1 (18) | 3.12 | 10.64 | 18.18 | 2.4 | 8.11 | 14.83 | 0.49 | 48.48 | 44.12 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.03 | 0 | 200.0 | 0.26 | -3.7 | 18.18 | 0.21 | 0.0 | 16.67 | 0.05 | 0.0 | 25.0 | 17.84 | -10.4 | -7.18 | 0.29 | 0.0 | 26.09 | 0.24 | -14.29 | 4.35 | 0.29 | -71.84 | 26.09 | 75 | 0.0 | 0.0 | 0.31 | -24.39 | -8.82 |
| 23Q4 (17) | 2.82 | -6.31 | 9.3 | 2.22 | -9.39 | 6.73 | 0.33 | -25.0 | 0.0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | 0 | 0.27 | 22.73 | 58.82 | 0.21 | 23.53 | 50.0 | 0.05 | 0.0 | 25.0 | 19.91 | -3.49 | -7.31 | 0.29 | 26.09 | 61.11 | 0.28 | 211.11 | 47.37 | 1.03 | 39.19 | 22.62 | 75 | 0.0 | 0.0 | 0.41 | 13.89 | 41.38 |
| 23Q3 (16) | 3.01 | 2.73 | 14.02 | 2.45 | 6.52 | 17.79 | 0.44 | 10.0 | 22.22 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.1 | 233.33 | 900.0 | 0.22 | -12.0 | 4.76 | 0.17 | -15.0 | 0.0 | 0.05 | 0.0 | 25.0 | 20.63 | 4.77 | 3.15 | 0.23 | -14.81 | 0.0 | 0.09 | -60.87 | -59.09 | 0.74 | 45.1 | 12.12 | 75 | 0.0 | 0.0 | 0.36 | -5.26 | 9.09 |
| 23Q2 (15) | 2.93 | 10.98 | 21.58 | 2.3 | 10.05 | 18.56 | 0.4 | 17.65 | 17.65 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | -78.57 | 0.25 | 13.64 | -3.85 | 0.2 | 11.11 | 0.0 | 0.05 | 25.0 | -16.67 | 19.69 | 2.45 | -13.64 | 0.27 | 17.39 | 0.0 | 0.23 | 0.0 | 187.5 | 0.51 | 121.74 | 18.6 | 75 | 0.0 | 0.0 | 0.38 | 11.76 | 2.7 |
| 23Q1 (14) | 2.64 | 2.33 | 3.94 | 2.09 | 0.48 | 3.98 | 0.34 | 3.03 | -12.82 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.22 | 29.41 | 46.67 | 0.18 | 28.57 | 50.0 | 0.04 | 0.0 | 33.33 | 19.22 | -10.52 | -3.9 | 0.23 | 27.78 | 43.75 | 0.23 | 21.05 | 53.33 | 0.23 | -72.62 | 43.75 | 75 | 0.0 | 0.0 | 0.34 | 17.24 | 25.93 |
| 22Q4 (13) | 2.58 | -2.27 | 5.74 | 2.08 | 0.0 | 6.67 | 0.33 | -8.33 | 13.79 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -116.67 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.17 | -19.05 | -46.88 | 0.14 | -17.65 | -44.0 | 0.04 | 0.0 | -42.86 | 21.48 | 7.4 | 1.03 | 0.18 | -21.74 | -47.06 | 0.19 | -13.64 | 18.75 | 0.84 | 27.27 | 13.51 | 75 | 0.0 | 0.0 | 0.29 | -12.12 | -32.56 |
| 22Q3 (12) | 2.64 | 9.54 | 15.28 | 2.08 | 7.22 | 18.86 | 0.36 | 5.88 | -16.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -92.86 | 0 | 0.21 | -19.23 | 90.91 | 0.17 | -15.0 | 88.89 | 0.04 | -33.33 | 100.0 | 20.00 | -12.28 | 0.0 | 0.23 | -14.81 | 91.67 | 0.22 | 175.0 | 83.33 | 0.66 | 53.49 | 60.98 | 75 | 0.0 | 0.0 | 0.33 | -10.81 | 43.48 |
| 22Q2 (11) | 2.41 | -5.12 | 5.24 | 1.94 | -3.48 | 7.78 | 0.34 | -12.82 | -8.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.14 | 1300.0 | 0 | 0.26 | 73.33 | 116.67 | 0.2 | 66.67 | 100.0 | 0.06 | 100.0 | 200.0 | 22.80 | 14.0 | 14.0 | 0.27 | 68.75 | 107.69 | 0.08 | -46.67 | -42.86 | 0.43 | 168.75 | 48.28 | 75 | 0.0 | 0.0 | 0.37 | 37.04 | 54.17 |
| 22Q1 (10) | 2.54 | 4.1 | 4.1 | 2.01 | 3.08 | 6.91 | 0.39 | 34.48 | -11.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -92.31 | 0 | 0.15 | -53.12 | 15.38 | 0.12 | -52.0 | 0.0 | 0.03 | -57.14 | 200.0 | 20.00 | -5.93 | 89.04 | 0.16 | -52.94 | 6.67 | 0.15 | -6.25 | -6.25 | 0.16 | -78.38 | 6.67 | 75 | 0.0 | 0.0 | 0.27 | -37.21 | 8.0 |
| 21Q4 (9) | 2.44 | 6.55 | -19.47 | 1.95 | 11.43 | -22.0 | 0.29 | -32.56 | -38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 1200.0 | 0.32 | 190.91 | 300.0 | 0.25 | 177.78 | 316.67 | 0.07 | 250.0 | 250.0 | 21.26 | 6.3 | -6.63 | 0.34 | 183.33 | 240.0 | 0.16 | 33.33 | 128.57 | 0.74 | 80.49 | 2.78 | 75 | 0.0 | 15.38 | 0.43 | 86.96 | 126.32 |
| 21Q3 (8) | 2.29 | 0.0 | -17.63 | 1.75 | -2.78 | -23.91 | 0.43 | 16.22 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 57.14 | 0.09 | -10.0 | 125.0 | 0.02 | 0.0 | -33.33 | 20.00 | 0.0 | -47.26 | 0.12 | -7.69 | 100.0 | 0.12 | -14.29 | 140.0 | 0.41 | 41.38 | -37.88 | 75 | 0.0 | 0.0 | 0.23 | -4.17 | 35.29 |
| 21Q2 (7) | 2.29 | -6.15 | -18.21 | 1.8 | -4.26 | -22.41 | 0.37 | -15.91 | 5.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | -7.69 | -55.56 | 0.1 | -16.67 | -50.0 | 0.02 | 100.0 | -71.43 | 20.00 | 89.04 | -20.76 | 0.13 | -13.33 | -56.67 | 0.14 | -12.5 | 75.0 | 0.29 | 93.33 | -55.38 | 75 | 0.0 | 10.29 | 0.24 | -4.0 | -35.14 |
| 21Q1 (6) | 2.44 | -19.47 | -37.6 | 1.88 | -24.8 | -41.8 | 0.44 | -6.38 | -4.35 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.13 | 62.5 | -35.0 | 0.12 | 100.0 | -25.0 | 0.01 | -50.0 | -75.0 | 10.58 | -53.54 | -47.1 | 0.15 | 50.0 | -58.33 | 0.16 | 128.57 | -33.33 | 0.15 | -79.17 | -58.33 | 75 | 15.38 | 66.67 | 0.25 | 31.58 | -19.35 |
| 20Q4 (5) | 3.03 | 8.99 | 5.21 | 2.5 | 8.7 | 8.7 | 0.47 | 14.63 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.08 | 14.29 | -55.56 | 0.06 | 50.0 | -57.14 | 0.02 | -33.33 | -50.0 | 22.77 | -39.95 | -4.97 | 0.10 | 66.67 | -67.74 | 0.07 | 40.0 | -56.25 | 0.72 | 9.09 | -47.06 | 65 | -13.33 | 44.44 | 0.19 | 11.76 | -32.14 |
| 20Q3 (4) | 2.78 | -0.71 | 0.0 | 2.3 | -0.86 | 0.0 | 0.41 | 17.14 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | -74.07 | 0.0 | 0.04 | -80.0 | 0.0 | 0.03 | -57.14 | 0.0 | 37.92 | 50.24 | 0.0 | 0.06 | -80.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.66 | 1.54 | 0.0 | 75 | 10.29 | 0.0 | 0.17 | -54.05 | 0.0 |
| 20Q2 (3) | 2.8 | -28.39 | 0.0 | 2.32 | -28.17 | 0.0 | 0.35 | -23.91 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 800.0 | 0.0 | 0.27 | 35.0 | 0.0 | 0.2 | 25.0 | 0.0 | 0.07 | 75.0 | 0.0 | 25.24 | 26.2 | 0.0 | 0.30 | -16.67 | 0.0 | 0.08 | -66.67 | 0.0 | 0.65 | 80.56 | 0.0 | 68 | 51.11 | 0.0 | 0.37 | 19.35 | 0.0 |
| 20Q1 (2) | 3.91 | 35.76 | 0.0 | 3.23 | 40.43 | 0.0 | 0.46 | 9.52 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.2 | 11.11 | 0.0 | 0.16 | 14.29 | 0.0 | 0.04 | 0.0 | 0.0 | 20.00 | -16.53 | 0.0 | 0.36 | 16.13 | 0.0 | 0.24 | 50.0 | 0.0 | 0.36 | -73.53 | 0.0 | 45 | 0.0 | 0.0 | 0.31 | 10.71 | 0.0 |
| 19Q4 (1) | 2.88 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 23.96 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
