損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.654.840.240.00.95-6.860.0433.3300000.020.0000.010.00000000.1110.0-0.430-0.450000.000-0.850-0.9300.000530.0-0.260
2022 (9)0.62-27.910.24-4.01.025.150.030.000000.020.00.02100.00.010.000000.020.00.10.0-0.540-0.530000.000-1.010-1.0500.000530.0-0.370
2021 (8)0.8634.380.2513.640.97-2.020.030.000000.020.00.01-50.00.010.000000.0200.1-23.08-0.270-0.260000.000-0.480-0.6000.000530.0-0.080
2020 (7)0.64-23.810.220.00.99-16.10.03-25.000000.02100.00.020.00.01-50.0-0.01000-0.0100.1344.44-0.430-0.350000.000-0.670-0.8000.000530.0-0.230
2019 (6)0.8416.670.22-4.351.18-9.230.040.000000.0100.020.00.02-93.7500000.0100.09-76.32-0.480-0.380000.000-0.710-0.7800.000530.0-0.30
2018 (5)0.72242.860.232200.01.354.760.04-20.00000000.0200.3200000000.38660.0-0.420-0.450000.000-0.850-1.3800.000530.0-0.30
2017 (4)0.21110.00.0100.8420.00.0525.000000000000000000.050.0-0.590-0.590000.000-1.110-1.0700.0005312.77-0.520
2016 (3)0.10000.79.380.0433.33000000000.0100000000.05150.0-0.550-0.550000.000-1.160-1.0000.0004717.5-0.480
2015 (2)00000.6442.220.0350.000000000000000000.020.0-0.620-0.620000.000-1.550-1.0700.0004011.11-0.550
2014 (1)00000.45104.550.02100.000000000000000000.02-33.33-0.430-0.430000.000-1.180-0.7500.00036100.0-0.370
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.11-31.25-31.250.050.00.00.2816.6716.670.010.00.00000000000000000000000000.03200.050.0-0.2-81.82-66.67-0.18-80.0-63.640000.0000-0.30-57.89-50.0-0.35-94.44-59.09-0.78-59.18-20.06013.2113.21-0.15-150.0-114.29
24Q2 (19)0.16100.00.00.050.0-16.670.244.354.350.010.00.00000000000000000000000000.010.0-50.0-0.1138.898.33-0.137.523.080000.0000-0.1934.4820.83-0.1835.7128.0-0.49-68.97-11.36530.00.0-0.0657.1425.0
24Q1 (18)0.08-65.22-27.270.05-37.50.00.23-11.549.520.010.00.00000000000000000000000000.01-66.67-66.67-0.18-157.14-50.0-0.16-45.45-45.450000.0000-0.29-45.0-45.0-0.28-21.74-21.74-0.2965.88-45.0530.00.0-0.14-366.67-75.0
23Q4 (17)0.2343.7564.290.0860.060.00.268.33-16.130.010.00.00000000000000000000000000.0350.050.0-0.0741.6765.0-0.110.045.00000.0000-0.200.047.37-0.23-4.5537.84-0.85-30.7715.84530.00.0-0.0357.1481.25
23Q3 (16)0.160.023.080.05-16.67-16.670.244.35-4.00.010.00.000000000000-100.000000000000-100.00.020.0-50.0-0.120.014.29-0.1115.3821.430000.0000-0.2016.6725.93-0.2212.026.67-0.65-47.73-3.17530.00.0-0.0712.530.0
23Q2 (15)0.1645.45-5.880.0620.0-14.290.239.520.00.010.00.00000000000000000000000000.02-33.330.0-0.120.00.0-0.13-18.18-18.180000.0000-0.24-20.0-9.09-0.25-8.7-13.64-0.44-120.0-22.22530.00.0-0.080.0-14.29
23Q1 (14)0.11-21.43-35.290.050.0-16.670.21-32.26-4.550.010.00.00000000000000000000000000.0350.00.0-0.1240.0-50.0-0.1145.0-37.50000.0000-0.2047.37-33.33-0.2337.84-27.78-0.2080.2-33.33530.00.0-0.0850.0-100.0
22Q4 (13)0.147.69-48.150.05-16.67-28.570.3124.06.90.010.00.00000000000-100.000000000000-100.0-100.00.02-50.0-33.33-0.2-42.86-233.33-0.2-42.86-233.330000.0000-0.38-40.74-216.67-0.37-23.33-146.67-1.01-60.32-110.42530.00.0-0.16-60.0-700.0
22Q3 (12)0.13-23.53-51.850.06-14.29-25.00.258.78.70.010.00.00000000000.020100.000-100.00000000.0100.00.04100.00.0-0.14-16.67-1500.0-0.14-27.2700000.0000-0.27-22.730-0.30-36.36-328.57-0.63-75.0-75.0530.00.0-0.1-42.86-266.67
22Q2 (11)0.170.0-15.00.0716.6716.670.234.55-4.170.010.00.00000000000000000000000000.02-33.33100.0-0.12-50.0-50.0-0.11-37.5-37.50000.0000-0.22-46.67-37.5-0.22-22.22-46.67-0.36-140.00.0530.00.0-0.07-75.0-75.0
22Q1 (10)0.17-37.0441.670.06-14.2950.00.22-24.140.00.010.00.00000000000000000000000-100.000.030.0200.0-0.08-33.3338.46-0.08-33.3327.270000.0000-0.15-25.028.57-0.18-20.010.0-0.1568.7528.57530.00.0-0.04-100.055.56
21Q4 (9)0.270.035.00.07-12.516.670.2926.0926.090.010.00.00000000000-100.000-100.0100.000100.00000.010.000.03-25.00.0-0.06-700.00.0-0.060-50.00000.0000-0.120-50.0-0.15-114.29-25.0-0.48-33.3328.36530.00.0-0.02-133.33-100.0
21Q3 (8)0.2735.092.860.0833.3333.330.23-4.17-8.00.010.00.00000000000.010-50.00.0100.00000000.01000.04300.0-20.00.01112.5109.090100.0100.00000.00000.00100.0100.0-0.0753.3372.0-0.360.038.98530.00.00.06250.0200.0
21Q2 (7)0.266.6711.110.0650.00.00.249.090.00.010.000000000000000000000000000.010.0-75.0-0.0838.46-14.29-0.0827.27-60.00000.0000-0.1623.81-60.0-0.1525.00.0-0.36-71.4310.0530.00.0-0.0455.56-33.33
21Q1 (6)0.12-40.09.090.04-33.330.00.22-4.35-15.380.010.00.00000000000000100.000100.0000000100.00.01-66.670-0.13-116.6731.58-0.11-175.031.250000.0000-0.21-162.530.0-0.20-66.6725.93-0.2168.6630.0530.00.0-0.09-800.035.71
20Q4 (5)0.242.8642.860.060.00.00.23-8.0-30.30.010.00.00000000000-100.00-0.02-300.0-300.0-0.010000000-100.00.03-40.00.0-0.0645.4572.73-0.0460.077.780000.0000-0.0857.8976.47-0.1252.065.71-0.67-13.565.63530.00.0-0.0183.3394.12
20Q3 (4)0.14-22.220.00.060.00.00.254.170.00.0100.0000.0000.0000.00.0200.00.0100.0000.0000.0000.00.0525.00.0-0.11-57.140.0-0.1-100.00.0000.00.0000.0-0.19-90.00.0-0.25-66.670.0-0.59-47.50.0530.00.0-0.06-100.00.0
20Q2 (3)0.1863.640.00.0650.00.00.24-7.690.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.0400.0-0.0763.160.0-0.0568.750.0000.00.0000.0-0.1066.670.0-0.1544.440.0-0.40-33.330.0530.00.0-0.0378.570.0
20Q1 (2)0.11-21.430.00.04-33.330.00.26-21.210.00.010.00.0000.0000.0000.0000.00-100.00.0000.0000.0-0.01-200.00.00-100.00.0-0.1913.640.0-0.1611.110.0000.00.0000.0-0.3011.760.0-0.2722.860.0-0.3057.750.0530.00.0-0.1417.650.0
19Q4 (1)0.140.00.00.060.00.00.330.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.010.00.00.030.00.0-0.220.00.0-0.180.00.000.00.00.000.00.0-0.340.00.0-0.350.00.0-0.710.00.0530.00.0-0.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。