損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.56-11.114.38-10.610.7-11.39000.06100.00000000.262500.00000-0.010-0.690-1.210-1.210000.000-3.350-1.4400.000360.0-0.960
2022 (9)5.1333.944.936.110.7925.40.0100.03-66.670000000.01-50.000000.02100.000-0.550-0.5600.0100.000-1.560-1.5600.000360.0-0.350
2021 (8)3.83-2.543.64.050.63-18.18000.0912.50.010.000000.02-71.43-0.0102.000.0101.9301.5301.520000.2504.220-1.1400.000360.01.890
2020 (7)3.93-5.533.46-6.990.7732.76000.0814.290.01000000.07-12.50000-0.030-0.10-0.40-0.4100.010.00.000-1.140-0.8600.000360.0-0.070
2019 (6)4.16-7.763.72-12.470.58-31.76000.070.00000000.08166.670000-0.090-0.280-0.420-0.4200.010.00.000-1.180-0.3900.000360.0-0.080
2018 (5)4.51-15.234.25-14.140.85-19.05000.070.00000000.0300000-0.030-0.080-0.680-0.6800.010.00.000-1.890-1.6700.00036-29.41-0.430
2017 (4)5.3224.014.9533.421.0511.7000.07-12.50000000000-0.0400.020-0.190-0.880-0.8900.010.00.000-1.730-1.9400.000510.0-0.630
2016 (3)4.292.143.71-5.120.94-10.48000.0814.290000000.15150.00000-0.030-0.030-0.390-0.400.010.00.000-0.770-1.0300.000512.0-0.130
2015 (2)4.2-24.733.91-31.161.05-8.70.02100.00.07-30.0000.0912.5000.06-14.290000-0.040-0.040-0.810-0.8200.0100.000-1.630-2.1700.00050-16.67-0.510
2014 (1)5.58-13.495.68-8.091.15-10.160.0100.166.67000.0833.33000.0716.6700000.0400.010-1.240-1.220-0.0200.000-2.050-3.4200.000600.0-0.890
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.988.8927.270.955.5628.380.14-12.5-17.650000-100.0-100.00000000000000000000-100.00-0.010-106.67-0.1225.00-0.1225.000000.0000-0.3424.44-3500.0-0.3129.5526.19-0.89-61.82-34.85360.00.0-0.0455.56-166.67
24Q2 (19)0.93.45-42.680.912.5-39.190.16-33.33-11.110000.020.0100.00000000000-100.000000000.020.00.00-100.0-100.0-0.16-300.0-100.0-0.16-300.0-100.000-100.00.0000-0.45-350.0-87.5-0.446.38-76.0-0.55-450.016.67360.00.0-0.09-325.0-200.0
24Q1 (18)0.8712.99-40.00.86.67-42.860.2433.3341.180000.020.00.00000000000.14-44.01300.00000000.02300.0200.00.13115.85750.0-0.0495.9671.43-0.0495.8873.330100.0-100.00.0000-0.1096.2876.74-0.47-11.9-30.56-0.1097.0176.74360.00.00.04104.4144.44
23Q4 (17)0.770.0-61.110.751.35-59.680.185.88-14.290000.020.00.00000000000.2500000000-0.0100.0-0.82-646.67-4000.0-0.990-800.0-0.970-708.33-0.020-300.00.0000-2.69-27000.0-715.15-0.420.0-50.0-3.35-407.58-114.74360.00.0-0.91-1616.67-1720.0
23Q3 (16)0.77-50.96-43.80.74-50.0-44.360.17-5.56-15.00000.02100.0100.00000000000000000000-100.000.151400.000100.0100.00100.0100.00-100.000.00000.01104.17102.13-0.42-68.010.64-0.660.046.77360.00.00.06300.0150.0
23Q2 (15)1.578.2860.21.485.7159.140.185.88-5.260000.01-50.000000000000-100.000000000.02200.000.01150.00-0.0842.8642.86-0.0846.6746.670.010.000.0000-0.2444.1940.0-0.2530.5640.48-0.66-53.4914.29360.00.0-0.0366.6770.0
23Q1 (14)1.45-26.7781.251.4-24.7381.820.17-19.05-10.530000.020.000000000000.0100.0000000-0.02-100.0-200.0-0.020.0-200.0-0.14-27.27-7.69-0.15-25.0-15.380.010.000.0000-0.43-30.3-16.22-0.36-28.5714.29-0.4372.44-16.22360.00.0-0.09-80.0-12.5
22Q4 (13)1.9844.53122.471.8639.85108.990.215.016.670000.02100.0-33.3300000000000-100.000000-100.0-0.0100-0.020-101.0-0.1135.29-106.04-0.1229.41-106.590.01000.000-100.0-0.3329.79-106.52-0.2840.4344.0-1.56-25.81-136.97360.00.0-0.0558.33-102.6
22Q3 (12)1.3739.869.141.3343.0168.350.25.2633.330000.010-50.000000000000000100.000000000100.0-0.17-21.430.0-0.17-13.330.00000.0000-0.47-17.5-2.17-0.47-11.9-20.51-1.24-61.04-47.62360.00.0-0.12-20.0-50.0
22Q2 (11)0.9822.5-9.260.9320.78-9.710.190.026.6700000-100.00000000000-100.000000000-100.0100.00-100.0100.0-0.14-7.690.0-0.15-15.38-7.140000.0000-0.40-8.110.0-0.420.0-68.0-0.77-108.11-108.11360.00.0-0.1-25.0-100.0
22Q1 (10)0.8-10.11-23.810.77-13.48-14.440.195.5626.670000-100.0-100.00000000000.010.00.00000-100.000.0200.00.02-99.0100.0-0.13-107.14-1400.0-0.13-107.14-1400.00000.00-100.0-100.0-0.37-107.31-1950.0-0.4216.00-0.37-108.77-1950.0360.00.0-0.08-104.17-188.89
21Q4 (9)0.899.88-19.090.8912.66-5.320.1820.0-5.260000.0350.050.00000000000.010133.330100.002.00000100.02.06766.674900.01.821170.5918100.01.821170.5918100.00000.020-99.845.061200.025200.0-0.50-28.21-525.04.22602.38470.18360.00.01.922500.01820.0
21Q3 (8)0.81-25.0-21.360.79-23.3-10.230.150.0200.00000.020.00.0000000000000-0.01000000100.0-100.0-0.0340.062.5-0.17-21.43-950.0-0.17-21.43-1800.00000.000-100.0-0.46-15.0-1633.33-0.39-56.0-256.0-0.84-127.0327.59360.00.0-0.08-60.0-180.0
21Q2 (7)1.082.8624.141.0314.4428.750.150.0-31.820000.020.00.00000000000-100.00000000-0.01-150.00-0.05-600.00.0-0.14-1500.030.0-0.14-1500.030.00000.00-100.00-0.40-2100.027.27-0.25040.48-0.37-1950.068.91360.00.0-0.05-155.5658.33
21Q1 (6)1.05-4.5514.130.9-4.267.140.15-21.05-51.610000.020.00.00000000000.01133.3300000000.02166.6700.01-75.000.010.0104.350.010.0104.3500016.8231.5100.020.0103.120.00100.0100.00.02101.75103.12360.00.00.09-10.0164.29
20Q4 (5)1.16.83.770.946.821.080.19280.011.760000.020.00000000000-0.0300000000-0.03-400.000.04150.0136.360.01-50.0106.250.010.0106.2500012.79-53.4600.02-33.33104.55-0.08-132.042.86-1.141.723.39360.00.00.10.0242.86
20Q3 (4)1.0318.390.00.8810.00.00.05-77.270.0000.00.020.00.0000.0000.0000.0000.0000.0000.00.0100.0-0.08-60.00.00.02110.00.00.01105.00.0000.027.4800.00.03105.450.00.25159.520.0-1.162.520.0360.00.00.1183.330.0
20Q2 (3)0.87-5.430.00.8-4.760.00.22-29.030.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.0500.0-0.213.040.0-0.213.040.0000.00.0000.0-0.5514.060.0-0.4234.380.0-1.19-85.940.0360.00.0-0.1214.290.0
20Q1 (2)0.92-13.210.00.84-9.680.00.3182.350.0000.00.0200.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.23-43.750.0-0.23-43.750.0000.00.0000.0-0.64-45.450.0-0.64-357.140.0-0.6445.760.0360.00.0-0.14-100.00.0
19Q4 (1)1.060.00.00.930.00.00.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.0-0.160.00.0-0.160.00.000.00.00.000.00.0-0.440.00.0-0.140.00.0-1.180.00.0360.00.0-0.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。