損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.9660.982.4280.61.455.070.0433.33000.1-9.0900000.03-25.0000000-0.10-0.010-0.1500.0700.000-0.310-0.0400.0004727.030.4186.36
2022 (9)2.46138.831.3483.561.3833.980.030.0000.11120.00.02100.0000.04-20.000000000-0.260-0.240-0.0100.000-0.630-0.2100.00037-21.280.220
2021 (8)1.035050.00.737200.01.03442.110.030000.0500.010000.05400.00000000.250-0.480-0.280-0.100.000-0.600-0.4700.0004723.68-0.030
2020 (7)0.02-33.330.01-66.670.19-5.000000000000.010000000-0.310-0.50-0.50000.000-1.330-0.1700.0003815.15-0.470
2019 (6)0.03-62.50.03-50.00.2-35.480000000000000000000.010.0-0.190-0.190000.000-0.590-0.1800.000330.0-0.160
2018 (5)0.08-27.270.06-73.910.3155.000000000000.03200.00000000.01-98.78-0.280-0.280000.000-0.870-0.2600.0003310.0-0.260
2017 (4)0.11-57.690.23-41.030.211.11000.02-33.330000000.0101.04000000.8200.500.4800.02-60.04.4301.590-0.3000.0003011.110.540
2016 (3)0.26-61.760.39-55.170.18-21.74000.030.000000000-0.680000000-0.30-0.3500.05400.00.000-1.330-0.3100.0002712.5-0.240
2015 (2)0.68-48.870.87-38.30.23-34.29000.0350.000000000000000-0.370-0.790-0.7900.0100.000-3.370-0.3800.00024-38.46-0.640
2014 (1)1.33-44.121.41-42.910.359.38000.020000000000.0100000-0.150-0.580-0.580000.000-1.470-0.3800.000390.0-0.410
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)6.3429.65620.454.7745.43657.141.954.28550.00.01-66.670.00-100.000-100.0-100.000000000-100.00100.000000000.391075.04000.00.01103.33116.670.01103.33150.000028.86000.01105.26125.0-0.34-47.83-3300.0-0.180.025.0112-29.11194.740.9309.091700.0
24Q2 (19)4.89254.35431.523.28315.19455.931.87356.1434.290.0350.0200.00.03000.0350.050.00000000-100.0-100.0-0.0200000000-0.04-100.0-300.0-0.3-287.5-1400.0-0.30-275.00-100.0-100.00.00-100.00-0.1905.0-0.23-1250.0-283.33-0.18010.01580.0315.790.22-18.52144.44
24Q1 (18)1.3824.3232.690.7917.9151.920.41-2.385.130.02100.0100.00000.020.00.00000000.0100.0000000000-0.02-100.075.00.161500.0166.670100.000.05150.066.6731.970-48.950.00100.000.02150.0-71.430.00100.00158236.17315.790.27125.068.75
23Q4 (17)1.1126.1430.590.676.3552.270.4240.010.530.010.00.00000.020.0-33.3300-100.00000-100.0-100.0000000000-0.010.000.01116.67-50.0-0.05-150.0-400.00.0200.00.000-100.0-0.12-200.0-300.0-0.04-300.0-300.0-0.31-29.1750.794723.6827.030.12140.0-7.69
23Q3 (16)0.88-4.3551.720.636.7890.910.3-14.29-3.230.010.00.00000.020.0-33.3300-100.00000.010.00.0000000000-0.010.00-0.06-200.00.0-0.0275.060.00-100.000.0000-0.0480.063.64-0.0183.3375.0-0.24-20.050.0380.0-19.150.05-44.440.0
23Q2 (15)0.92-11.54338.10.5913.46247.060.35-10.2612.90.010.00.00000.020.0-33.3300-100.00000.010.00.0000000000-0.0187.50.0-0.02-133.3392.59-0.08055.560.01-66.67125.00.00-100.00-0.20048.72-0.06-185.7160.0-0.20045.95380.0-19.150.09-43.75160.0
23Q1 (14)1.0422.3526.830.5218.1833.330.392.630.00.010.00.00000.02-33.33-33.330-100.0-100.00000.010.00.0000000000-0.080-900.00.06200.020.00100.0-100.00.0350.050.062.62-14.969.980.00100.0-100.00.07800.000.00100.0-100.0382.7-19.150.1623.08-11.11
22Q4 (13)0.8546.5521.430.4433.334.760.3822.582.70.010.00.00000.030.00.00.010.00.00000.010.00.000000000000100.00.02133.33103.28-0.0180.098.360.020100.073.5800-0.0372.7397.69-0.0175.087.5-0.63-31.25-5.037-21.28-21.280.13160.0127.66
22Q3 (12)0.58176.19241.180.3394.1283.330.310.0-11.430.010.00.00000.030.0200.00.010.000000.010.0-66.670000000000100.0-100.0-0.0677.7881.25-0.0572.2276.190100.0100.00.0000-0.1171.7975.56-0.0473.3380.95-0.48-29.73-168.57470.00.00.05133.33135.71
22Q2 (11)0.21-74.3961.540.17-56.4154.550.31-20.5114.810.010.00.00000.030.0200.00.010.000000.010.00000000000-0.01-200.0-101.35-0.27-640.0-155.1-0.18-1900.0-131.58-0.04-300.033.330.00-100.00-0.39-2050.0-131.71-0.1500.0-0.37-1950.0-132.17470.00.0-0.15-183.33-124.19
22Q1 (10)0.8217.142633.330.39-7.141850.00.395.41680.00.010.000000.030.000.010.000000.010.000000000000.01101.9200.05108.2225.00.01101.64125.00.02100.0036.84000.02101.54125.00.00100.0100.00.02103.33125.0470.00.00.18138.3700.0
21Q4 (9)0.7311.766900.00.42133.334100.00.375.71640.00.010.000000.03200.000.01000000.01-66.670000000000-0.52-1833.33-2500.0-0.61-90.62-916.67-0.61-190.48-916.670.01116.6700.0000-1.30-188.89-664.71-0.0861.9-100.0-0.60-185.7154.89470.023.68-0.47-235.71-840.0
21Q3 (8)0.1730.7700.1863.6400.3529.63775.00.010.000000.010.000000000.03000000000000.03-95.95400.0-0.32-165.31-540.0-0.21-136.84-320.0-0.060.000.0000-0.45-136.59-200.0-0.21-40.0-425.00.70-39.13156.91470.030.56-0.14-122.58-250.0
21Q2 (7)0.13333.3300.11450.000.27440.0440.00.01000000.01000000000000000000000.74000.491325.01325.00.571525.01525.0-0.06000.00001.231637.51125.0-0.15-275.0-275.01.151537.5206.48470.030.560.622166.671650.0
21Q1 (6)0.03200.0200.00.02100.000.050.00.00000000000000000000000000000100.0100.0-0.0433.3388.24-0.0433.3388.240000.0000-0.0852.9491.67-0.040.00.0-0.0893.9891.674723.6830.56-0.0340.090.91
20Q4 (5)0.0100.00.0100.00.0525.025.0000000000000000000000000000-0.02-100.00-0.06-20.0-50.0-0.06-20.0-50.00000.0000-0.17-13.33-41.67-0.040.00.0-1.33-8.13-125.42385.5615.15-0.05-25.0-66.67
20Q3 (4)000.0000.00.04-20.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.05-25.00.0-0.05-25.00.0000.00.0000.0-0.15-25.00.0-0.040.00.0-1.23-13.890.0360.00.0-0.040.00.0
20Q2 (3)0-100.00.0000.00.050.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.0488.240.0-0.0488.240.0000.00.0000.0-0.1287.50.0-0.040.00.0-1.08-12.50.0360.00.0-0.0487.880.0
20Q1 (2)0.010.00.00-100.00.00.0525.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.2900.0-0.34-750.00.0-0.34-750.00.0000.00.0000.0-0.96-700.00.0-0.040.00.0-0.96-62.710.0369.090.0-0.33-1000.00.0
19Q4 (1)0.010.00.00.010.00.00.040.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.040.00.000.00.00.000.00.0-0.120.00.0-0.040.00.0-0.590.00.0330.00.0-0.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。