損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.89 | -25.83 | 6.96 | -18.79 | 0.7 | 45.83 | 0 | 0 | 0.28 | 40.0 | 0.02 | -33.33 | 0 | 0 | 0.08 | -20.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 17.03 | 0 | 16.36 | 0 | 0.67 | 0 | 3.92 | 0 | 40.06 | 0 | 42.02 | 5502.67 | 0.00 | 0 | 40 | 0.0 | 17.96 | 2263.16 |
| 2022 (9) | 9.29 | 1.31 | 8.57 | 8.76 | 0.48 | -9.43 | 0 | 0 | 0.2 | 53.85 | 0.03 | 0.0 | 0 | 0 | 0.1 | 400.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.34 | 0 | -0.11 | 0 | -0.04 | 0 | -0.06 | 0 | 0.00 | 0 | -0.11 | 0 | 0.75 | -53.12 | 0.00 | 0 | 40 | 0.0 | 0.76 | -55.81 |
| 2021 (8) | 9.17 | 54.9 | 7.88 | 43.27 | 0.53 | 29.27 | 0 | 0 | 0.13 | -7.14 | 0.03 | -25.0 | 0 | 0 | 0.02 | -33.33 | 0.09 | 50.0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.19 | 0 | 0.95 | 0 | 0.83 | 0 | 0.12 | 33.33 | 13.10 | 0 | 2.04 | 0 | 1.60 | 0 | 0.00 | 0 | 40 | 0.0 | 1.72 | 191.53 |
| 2020 (7) | 5.92 | -29.94 | 5.5 | -28.39 | 0.41 | -22.64 | 0.01 | -50.0 | 0.14 | 55.56 | 0.04 | 0.0 | 0 | 0 | 0.03 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.09 | 0 | -0.19 | 0 | 0.09 | -55.0 | 0.00 | 0 | -0.46 | 0 | -0.23 | 0 | 0.00 | 0 | 40 | 0.0 | 0.59 | -90.56 |
| 2019 (6) | 8.45 | -23.04 | 7.68 | -21.63 | 0.53 | 1.92 | 0.02 | 0 | 0.09 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 5.67 | 2884.21 | 0 | 0 | 0 | 0 | 5.48 | 2183.33 | 5.72 | 535.56 | 5.52 | 626.32 | 0.2 | 42.86 | 3.47 | -77.41 | 13.58 | 622.34 | 0.10 | -92.31 | 0.00 | 0 | 40 | 0.0 | 6.25 | 404.03 |
| 2018 (5) | 10.98 | -0.72 | 9.8 | -1.71 | 0.52 | -5.45 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -60.0 | 0.19 | 90.0 | 0 | 0 | 0.01 | 0 | 0.24 | 41.18 | 0.9 | 26.76 | 0.76 | 26.67 | 0.14 | 16.67 | 15.36 | -5.88 | 1.88 | 27.89 | 1.30 | 21.5 | 0.00 | 0 | 40 | 0.0 | 1.24 | 16.98 |
| 2017 (4) | 11.06 | 14.97 | 9.97 | 12.4 | 0.55 | 30.95 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 66.67 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0.17 | 750.0 | 0.71 | 97.22 | 0.6 | 160.87 | 0.12 | -7.69 | 16.32 | -54.11 | 1.47 | 133.33 | 1.07 | 101.89 | 0.00 | 0 | 40 | 8.11 | 1.06 | 51.43 |
| 2016 (3) | 9.62 | 59.54 | 8.87 | 63.05 | 0.42 | 55.56 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | -50.0 | 0.01 | 0 | -0.02 | 0 | 0.02 | -97.14 | 0.36 | -65.05 | 0.23 | -76.53 | 0.13 | 160.0 | 35.56 | 664.73 | 0.63 | -81.08 | 0.53 | -24.29 | 0.00 | 0 | 37 | 27.59 | 0.7 | -44.44 |
| 2015 (2) | 6.03 | 42.22 | 5.44 | 36.34 | 0.27 | 50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.02 | -90.0 | 0 | 0 | 0 | 0 | 0.7 | 169.23 | 1.03 | 212.12 | 0.98 | 226.67 | 0.05 | 66.67 | 4.65 | -48.96 | 3.33 | 223.3 | 0.70 | 600.0 | 0.00 | 0 | 29 | 0.0 | 1.26 | 147.06 |
| 2014 (1) | 4.24 | -8.62 | 3.99 | -11.73 | 0.18 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.2 | 150.0 | 0 | 0 | 0 | 0 | 0.26 | 136.36 | 0.33 | 1550.0 | 0.3 | 1400.0 | 0.03 | 200.0 | 9.11 | -55.63 | 1.03 | 1371.43 | 0.10 | 0 | 0.00 | 0 | 29 | -3.33 | 0.51 | 142.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.44 | 28.42 | 41.86 | 2.42 | 27.37 | 40.7 | 0.18 | 63.64 | 80.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 122.22 | 3.01 | 2408.33 | 1175.0 | 2.37 | 3285.71 | 946.43 | 0.64 | 966.67 | 0 | 21.19 | -54.78 | 0 | 5.87 | 3568.75 | 963.24 | 5.83 | 19333.33 | 2432.0 | 5.35 | 1128.85 | 434.37 | 40 | 0.0 | 0.0 | 3.18 | 893.75 | 5400.0 |
| 24Q2 (19) | 1.9 | 13.1 | 23.38 | 1.9 | 9.83 | 18.01 | 0.11 | 10.0 | 10.0 | 0.01 | 0 | 0 | 0.05 | -28.57 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 150.0 | 166.67 | 0.12 | 144.44 | 146.15 | 0.07 | 125.0 | 125.93 | 0.06 | 500.0 | 500.0 | 46.86 | 0 | 0 | 0.16 | 123.53 | 123.88 | 0.03 | 107.5 | 106.67 | -0.52 | 23.53 | 42.86 | 40 | 0.0 | 0.0 | 0.32 | 740.0 | 3300.0 |
| 24Q1 (18) | 1.68 | -13.4 | -0.59 | 1.73 | -11.73 | 3.59 | 0.1 | -74.36 | -9.09 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 29.41 | -1100.0 | -0.27 | -101.53 | -170.0 | -0.28 | -101.65 | -180.0 | 0.01 | -98.51 | 0 | 0.00 | -100.0 | 0 | -0.68 | -101.62 | -183.33 | -0.40 | -100.93 | -73.91 | -0.68 | -101.68 | -183.33 | 40 | 0.0 | 0.0 | -0.05 | -100.28 | -135.71 |
| 23Q4 (17) | 1.94 | 12.79 | -11.42 | 1.96 | 13.95 | -6.67 | 0.39 | 290.0 | 225.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 5.56 | -183.33 | 17.67 | 6410.71 | 17770.0 | 17.01 | 6175.0 | 170200.0 | 0.67 | 0 | 844.44 | 3.76 | 0 | 0 | 42.04 | 6282.35 | 210300.0 | 42.95 | 17280.0 | 35691.67 | 40.44 | 2627.5 | 36863.64 | 40 | 0.0 | 0.0 | 17.89 | 29916.67 | 13661.54 |
| 23Q3 (16) | 1.72 | 11.69 | -27.12 | 1.72 | 6.83 | -22.17 | 0.1 | 0.0 | -16.67 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | -70.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.18 | -100.0 | -157.14 | -0.28 | -7.69 | -600.0 | -0.28 | -3.7 | -600.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.68 | -1.49 | -580.0 | -0.25 | 44.44 | -457.14 | -1.60 | -75.82 | -1677.78 | 40 | 0.0 | 0.0 | -0.06 | -500.0 | -133.33 |
| 23Q2 (15) | 1.54 | -8.88 | -32.75 | 1.61 | -3.59 | -23.7 | 0.1 | -9.09 | -16.67 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.09 | -800.0 | 65.38 | -0.26 | -160.0 | -36.84 | -0.27 | -170.0 | -42.11 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.67 | -179.17 | -45.65 | -0.45 | -95.65 | -364.71 | -0.91 | -279.17 | -9200.0 | 40 | 0.0 | 0.0 | -0.01 | -107.14 | -150.0 |
| 23Q1 (14) | 1.69 | -22.83 | -31.02 | 1.67 | -20.48 | -22.69 | 0.11 | -8.33 | -15.38 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 83.33 | -120.0 | -0.1 | 0.0 | -145.45 | -0.1 | -900.0 | -152.63 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.24 | -1100.0 | -151.06 | -0.23 | -291.67 | -165.71 | -0.24 | -118.18 | -151.06 | 40 | 0.0 | 0.0 | 0.14 | 7.69 | -66.67 |
| 22Q4 (13) | 2.19 | -7.2 | -8.37 | 2.1 | -4.98 | 0.48 | 0.12 | 0.0 | -14.29 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.06 | 14.29 | -200.0 | -0.1 | -150.0 | -171.43 | -0.01 | 75.0 | -109.09 | -0.09 | 0 | -550.0 | 0.00 | 0 | -100.0 | -0.02 | 80.0 | -107.14 | 0.12 | 71.43 | -63.64 | -0.11 | -22.22 | -105.39 | 40 | 0.0 | 0.0 | 0.13 | -27.78 | -60.61 |
| 22Q3 (12) | 2.36 | 3.06 | 15.69 | 2.21 | 4.74 | 25.57 | 0.12 | 0.0 | -7.69 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | 400.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | -0.07 | 73.08 | -275.0 | -0.04 | 78.95 | -121.05 | -0.04 | 78.95 | -125.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.10 | 78.26 | -125.0 | 0.07 | -58.82 | -76.67 | -0.09 | -1000.0 | -105.11 | 40 | 0.0 | 0.0 | 0.18 | 800.0 | -52.63 |
| 22Q2 (11) | 2.29 | -6.53 | -3.78 | 2.11 | -2.31 | 4.98 | 0.12 | -7.69 | -7.69 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.26 | -620.0 | -471.43 | -0.19 | -186.36 | -163.33 | -0.19 | -200.0 | -170.37 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.46 | -197.87 | -169.7 | 0.17 | -51.43 | -66.0 | 0.01 | -97.87 | -99.26 | 40 | 0.0 | 0.0 | 0.02 | -95.24 | -95.92 |
| 22Q1 (10) | 2.45 | 2.51 | 3.81 | 2.16 | 3.35 | 7.46 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0.05 | 350.0 | -54.55 | 0.22 | 57.14 | -33.33 | 0.19 | 72.73 | -34.48 | 0.03 | 50.0 | -25.0 | 11.54 | -36.24 | -5.33 | 0.47 | 67.86 | -33.8 | 0.35 | 6.06 | -22.22 | 0.47 | -76.96 | -33.8 | 40 | 0.0 | 0.0 | 0.42 | 27.27 | -19.23 |
| 21Q4 (9) | 2.39 | 17.16 | 21.94 | 2.09 | 18.75 | 17.42 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | -150.0 | -128.57 | 0.14 | -26.32 | 0.0 | 0.11 | -31.25 | -31.25 | 0.02 | -33.33 | 200.0 | 18.10 | 26.48 | 0 | 0.28 | -30.0 | -31.71 | 0.33 | 10.0 | 43.48 | 2.04 | 15.91 | 543.48 | 40 | 0.0 | 0.0 | 0.33 | -13.16 | -2.94 |
| 21Q3 (8) | 2.04 | -14.29 | 59.38 | 1.76 | -12.44 | 47.9 | 0.13 | 0.0 | 44.44 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 300.0 | 0.19 | -36.67 | 1800.0 | 0.16 | -40.74 | 700.0 | 0.03 | 0.0 | 400.0 | 14.31 | 29.97 | 0 | 0.40 | -39.39 | 700.0 | 0.30 | -40.0 | 900.0 | 1.76 | 29.41 | 302.3 | 40 | 0.0 | 0.0 | 0.38 | -22.45 | 90.0 |
| 21Q2 (7) | 2.38 | 0.85 | 150.53 | 2.01 | 0.0 | 111.58 | 0.13 | 0.0 | 44.44 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0.3 | -9.09 | 433.33 | 0.27 | -6.9 | 228.57 | 0.03 | -25.0 | -75.0 | 11.01 | -9.68 | 0 | 0.66 | -7.04 | 226.92 | 0.50 | 11.11 | 194.34 | 1.36 | 91.55 | 249.45 | 40 | 0.0 | 0.0 | 0.49 | -5.77 | 716.67 |
| 21Q1 (6) | 2.36 | 20.41 | 37.21 | 2.01 | 12.92 | 27.22 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 157.89 | 0.33 | 135.71 | 306.25 | 0.29 | 81.25 | 281.25 | 0.04 | 300.0 | 0 | 12.19 | 0 | 0 | 0.71 | 73.17 | 277.5 | 0.45 | 95.65 | 542.86 | 0.71 | 254.35 | 277.5 | 40 | 0.0 | 0.0 | 0.52 | 52.94 | 5300.0 |
| 20Q4 (5) | 1.96 | 53.12 | 1.03 | 1.78 | 49.58 | -2.2 | 0.11 | 22.22 | -15.38 | 0 | 0 | -100.0 | 0.04 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 240.0 | 0.14 | 1300.0 | 333.33 | 0.16 | 700.0 | 420.0 | -0.02 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.41 | 720.0 | 441.67 | 0.23 | 666.67 | 0 | -0.46 | 47.13 | -103.37 | 40 | 0.0 | 0.0 | 0.34 | 70.0 | 325.0 |
| 20Q3 (4) | 1.28 | 34.74 | 0.0 | 1.19 | 25.26 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 111.11 | 0.0 | 0.02 | 109.52 | 0.0 | -0.01 | -108.33 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | 109.62 | 0.0 | 0.03 | 105.66 | 0.0 | -0.87 | 4.4 | 0.0 | 40 | 0.0 | 0.0 | 0.2 | 233.33 | 0.0 |
| 20Q2 (3) | 0.95 | -44.77 | 0.0 | 0.95 | -39.87 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.09 | 43.75 | 0.0 | -0.21 | -31.25 | 0.0 | 0.12 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.52 | -30.0 | 0.0 | -0.53 | -857.14 | 0.0 | -0.91 | -127.5 | 0.0 | 40 | 0.0 | 0.0 | 0.06 | 700.0 | 0.0 |
| 20Q1 (2) | 1.72 | -11.34 | 0.0 | 1.58 | -13.19 | 0.0 | 0.11 | -15.38 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | -280.0 | 0.0 | -0.16 | -166.67 | 0.0 | -0.16 | -220.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.40 | -233.33 | 0.0 | 0.07 | 0 | 0.0 | -0.40 | -102.93 | 0.0 | 40 | 0.0 | 0.0 | -0.01 | -112.5 | 0.0 |
| 19Q4 (1) | 1.94 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 13.64 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |
