損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.84 | -7.27 | 23.34 | -8.43 | 6.12 | 16.13 | 0.13 | 333.33 | 0.5 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.13 | -68.29 | 0.51 | -72.13 | 0.32 | -76.81 | 0.26 | -60.61 | 50.52 | 40.26 | 0.53 | -77.82 | 0.32 | -80.25 | 0.00 | 0 | 60 | 9.09 | 2.36 | -29.13 |
| 2022 (9) | 32.18 | 11.74 | 25.49 | 10.59 | 5.27 | 7.33 | 0.03 | 200.0 | 0.25 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -50.0 | -0.18 | 0 | 0 | 0 | 0.68 | 0 | 0.41 | 173.33 | 1.83 | 84.85 | 1.38 | 142.11 | 0.66 | 214.29 | 36.02 | 68.48 | 2.39 | 115.32 | 1.62 | 131.43 | 0.00 | 0 | 55 | 17.02 | 3.33 | 47.35 |
| 2021 (8) | 28.8 | 36.62 | 23.05 | 42.55 | 4.91 | 23.99 | 0.01 | 0.0 | 0.15 | 36.36 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 172.73 | -0.01 | 0 | 0.05 | 0 | -0.16 | 0 | 0.15 | -94.36 | 0.99 | -72.58 | 0.57 | -84.3 | 0.21 | -8.7 | 21.38 | 234.06 | 1.11 | -85.16 | 0.70 | -56.79 | 0.00 | 0 | 47 | 2.17 | 2.26 | -51.29 |
| 2020 (7) | 21.08 | 33.42 | 16.17 | 29.88 | 3.96 | 36.08 | 0.01 | -50.0 | 0.11 | 83.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | -0.06 | 0 | 0 | 0 | -0.23 | 0 | 2.66 | 0 | 3.61 | 802.5 | 3.63 | 1715.0 | 0.23 | 4.55 | 6.40 | -88.19 | 7.48 | 1458.33 | 1.62 | 285.71 | 0.00 | 0 | 46 | 12.2 | 4.64 | 378.35 |
| 2019 (6) | 15.8 | -1.5 | 12.45 | -1.81 | 2.91 | 8.58 | 0.02 | -50.0 | 0.06 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | 0.4 | -53.49 | 0.2 | -68.25 | 0.22 | -8.33 | 54.21 | 92.85 | 0.48 | -76.7 | 0.42 | -44.0 | 0.00 | 0 | 41 | 36.67 | 0.97 | -30.71 |
| 2018 (5) | 16.04 | 6.72 | 12.68 | 6.47 | 2.68 | -10.37 | 0.04 | 300.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.18 | 0 | 0.86 | 514.29 | 0.63 | 530.0 | 0.24 | 500.0 | 28.11 | -3.24 | 2.06 | 524.24 | 0.75 | 341.18 | 0.00 | 0 | 30 | 0.0 | 1.4 | 112.12 |
| 2017 (4) | 15.03 | -0.33 | 11.91 | 4.11 | 2.99 | -11.01 | 0.01 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -32.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0.14 | -71.43 | 0.1 | -68.75 | 0.04 | -76.47 | 29.05 | -15.94 | 0.33 | -68.87 | 0.17 | 0.0 | 0.00 | 0 | 30 | 0.0 | 0.66 | -28.26 |
| 2016 (3) | 15.08 | 1.89 | 11.44 | 0.26 | 3.36 | 12.37 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.25 | 400.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.22 | -54.17 | 0.49 | -44.32 | 0.32 | -54.29 | 0.17 | -5.56 | 34.56 | 67.93 | 1.06 | -54.31 | 0.17 | -54.05 | 0.00 | 0 | 30 | 0.0 | 0.92 | -28.68 |
| 2015 (2) | 14.8 | 6.25 | 11.41 | 6.34 | 2.99 | 5.28 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -54.55 | 0.11 | 0 | 0.29 | 0 | 0.04 | -50.0 | 0.48 | 166.67 | 0.88 | 66.04 | 0.7 | 105.88 | 0.18 | -5.26 | 20.58 | -42.06 | 2.32 | 78.46 | 0.37 | 37.04 | 0.00 | 0 | 30 | 15.38 | 1.29 | 40.22 |
| 2014 (1) | 13.93 | 1.83 | 10.73 | 3.87 | 2.84 | 0.71 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.11 | -50.0 | -0.01 | 0 | 0 | 0 | 0.08 | 100.0 | 0.18 | -28.0 | 0.53 | -32.91 | 0.34 | -48.48 | 0.19 | 46.15 | 35.52 | 110.68 | 1.30 | -49.81 | 0.27 | -60.29 | 0.00 | 0 | 26 | 4.0 | 0.92 | -18.58 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.42 | 11.67 | 11.67 | 6.99 | 25.49 | 22.63 | 1.31 | -19.14 | -10.27 | 0.05 | 0.0 | 66.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.15 | -600.0 | -200.0 | -0.03 | -107.69 | -105.66 | -0.07 | -121.21 | -113.46 | 0.05 | -37.5 | 66.67 | 0.00 | -100.0 | -100.0 | -0.12 | -122.22 | -114.12 | 0.13 | -74.0 | -79.03 | 0.02 | -85.71 | -60.0 | 60 | 0.0 | 0.0 | 0.57 | -35.96 | -44.12 |
| 24Q2 (19) | 7.54 | 23.0 | 36.59 | 5.57 | 16.28 | 20.3 | 1.62 | -12.43 | 9.46 | 0.05 | 25.0 | 25.0 | 0.16 | 23.08 | 45.45 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | 0.06 | -77.78 | -57.14 | 0.03 | -89.29 | -80.0 | 0.39 | 269.57 | 188.64 | 0.33 | 237.5 | 162.26 | 0.08 | 166.67 | -20.0 | 19.47 | 0 | 0 | 0.54 | 235.0 | 162.07 | 0.50 | 157.47 | 144.25 | 0.14 | 135.0 | 117.28 | 60 | 0.0 | 0.0 | 0.89 | 270.83 | 0 |
| 24Q1 (18) | 6.13 | -36.34 | -14.15 | 4.79 | -36.13 | -13.07 | 1.85 | 8.19 | 26.71 | 0.04 | -20.0 | 300.0 | 0.13 | -13.33 | 44.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 190.0 | 775.0 | 0.28 | 300.0 | 1500.0 | -0.23 | -185.19 | -253.33 | -0.24 | -182.76 | -700.0 | 0.03 | 400.0 | -76.92 | 0.00 | 0 | -100.0 | -0.40 | -183.33 | -766.67 | -0.87 | -220.83 | -970.0 | -0.40 | -175.47 | -766.67 | 60 | 0.0 | 0.0 | 0.24 | -69.23 | -57.89 |
| 23Q4 (17) | 9.63 | 27.72 | 38.36 | 7.5 | 31.58 | 39.15 | 1.71 | 17.12 | 24.82 | 0.05 | 66.67 | 150.0 | 0.15 | 7.14 | 87.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.3 | -242.86 | -130.77 | -0.14 | -193.33 | 41.67 | 0.27 | -49.06 | 775.0 | 0.29 | -44.23 | 825.0 | -0.01 | -133.33 | -200.0 | 0.00 | -100.0 | 0 | 0.48 | -43.53 | 900.0 | 0.72 | 16.13 | 118.18 | 0.53 | 960.0 | -78.88 | 60 | 0.0 | 9.09 | 0.78 | -23.53 | 122.86 |
| 23Q3 (16) | 7.54 | 36.59 | -2.96 | 5.7 | 23.11 | -7.01 | 1.46 | -1.35 | 12.31 | 0.03 | -25.0 | 200.0 | 0.14 | 27.27 | 75.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -44.74 | 0.15 | 0.0 | -59.46 | 0.53 | 220.45 | -25.35 | 0.52 | 198.11 | 15.56 | 0.03 | -70.0 | -88.89 | 5.61 | 0 | -85.19 | 0.85 | 197.7 | 14.86 | 0.62 | 154.87 | 376.92 | 0.05 | 106.17 | -98.12 | 60 | 0.0 | -1.64 | 1.02 | 0 | -7.27 |
| 23Q2 (15) | 5.52 | -22.69 | -33.89 | 4.63 | -15.97 | -31.41 | 1.48 | 1.37 | 12.98 | 0.04 | 300.0 | 0 | 0.11 | 22.22 | 120.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.14 | 450.0 | -36.36 | 0.15 | 850.0 | -16.67 | -0.44 | -393.33 | -193.62 | -0.53 | -1425.0 | -215.22 | 0.1 | -23.08 | -44.44 | 0.00 | -100.0 | -100.0 | -0.87 | -1550.0 | -197.75 | -1.13 | -1230.0 | -340.43 | -0.81 | -1450.0 | -141.54 | 60 | 0.0 | 15.38 | 0 | -100.0 | -100.0 |
| 23Q1 (14) | 7.14 | 2.59 | -21.45 | 5.51 | 2.23 | -23.68 | 1.46 | 6.57 | 13.18 | 0.01 | -50.0 | 0 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.04 | 69.23 | -119.05 | -0.02 | 91.67 | -120.0 | 0.15 | 475.0 | -77.94 | 0.04 | 200.0 | -92.0 | 0.13 | 1200.0 | -35.0 | 88.53 | 0 | 205.7 | 0.06 | 200.0 | -94.39 | 0.10 | -69.7 | -85.07 | 0.06 | -97.61 | -94.39 | 60 | 9.09 | 27.66 | 0.57 | 62.86 | -45.19 |
| 22Q4 (13) | 6.96 | -10.42 | -7.94 | 5.39 | -12.07 | -16.95 | 1.37 | 5.38 | 16.1 | 0.02 | 100.0 | 300.0 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -58.33 | -0.06 | 0 | -500.0 | 0 | 0 | 0 | -0.13 | -134.21 | -333.33 | -0.24 | -164.86 | -318.18 | -0.04 | -105.63 | -300.0 | -0.04 | -108.89 | -300.0 | 0.01 | -96.3 | -50.0 | 0.00 | -100.0 | 0 | -0.06 | -108.11 | -220.0 | 0.33 | 153.85 | 320.0 | 2.51 | -5.64 | 107.44 | 55 | -9.84 | 17.02 | 0.35 | -68.18 | 6.06 |
| 22Q3 (12) | 7.77 | -6.95 | 11.48 | 6.13 | -9.19 | 8.11 | 1.3 | -0.76 | 4.84 | 0.01 | 0 | 0.0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.38 | 72.73 | 1800.0 | 0.37 | 105.56 | 825.0 | 0.71 | 51.06 | 688.89 | 0.45 | -2.17 | 650.0 | 0.27 | 50.0 | 440.0 | 37.89 | -0.53 | -24.46 | 0.74 | -16.85 | 428.57 | 0.13 | -72.34 | 333.33 | 2.66 | 36.41 | 127.35 | 61 | 17.31 | 29.79 | 1.1 | 30.95 | 161.9 |
| 22Q2 (11) | 8.35 | -8.14 | -7.33 | 6.75 | -6.51 | -2.6 | 1.31 | 1.55 | 0.77 | 0 | 0 | -100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -87.5 | -0.02 | 80.0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | 257.14 | 0.18 | 80.0 | 0 | 0.47 | -30.88 | -38.96 | 0.46 | -8.0 | 6.98 | 0.18 | -10.0 | 20.0 | 38.09 | 31.53 | 102.07 | 0.89 | -16.82 | -3.26 | 0.47 | -29.85 | -34.72 | 1.95 | 82.24 | 89.32 | 52 | 10.64 | 10.64 | 0.84 | -19.23 | -22.22 |
| 22Q1 (10) | 9.09 | 20.24 | 72.81 | 7.22 | 11.25 | 82.78 | 1.29 | 9.32 | 9.32 | 0 | 100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 300.0 | -0.1 | -900.0 | 0 | 0 | 0 | -100.0 | 0.21 | 800.0 | 0 | 0.1 | -9.09 | 900.0 | 0.68 | 6900.0 | 423.08 | 0.5 | 2400.0 | 900.0 | 0.2 | 900.0 | 0 | 28.96 | 0 | 0 | 1.07 | 2040.0 | 872.73 | 0.67 | 546.67 | 857.14 | 1.07 | -11.57 | 872.73 | 47 | 0.0 | 0.0 | 1.04 | 215.15 | 141.86 |
| 21Q4 (9) | 7.56 | 8.46 | 63.64 | 6.49 | 14.46 | 61.85 | 1.18 | -4.84 | 14.56 | -0.01 | -200.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 100.0 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | -0.03 | -250.0 | 72.73 | 0.11 | 175.0 | 210.0 | -0.01 | -111.11 | 98.08 | 0.02 | -66.67 | 105.71 | 0.02 | -60.0 | 200.0 | 0.00 | -100.0 | 0 | 0.05 | -64.29 | 106.67 | -0.15 | -600.0 | 64.29 | 1.21 | 3.42 | -84.53 | 47 | 0.0 | 2.17 | 0.33 | -21.43 | 243.48 |
| 21Q3 (8) | 6.97 | -22.64 | 10.63 | 5.67 | -18.18 | 28.86 | 1.24 | -4.62 | 13.76 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 114.29 | 122.22 | 0.04 | 0 | 144.44 | 0.09 | -88.31 | -87.5 | 0.06 | -86.05 | -90.0 | 0.05 | -66.67 | -64.29 | 50.16 | 166.1 | 150.67 | 0.14 | -84.78 | -89.15 | 0.03 | -95.83 | -97.39 | 1.17 | 13.59 | -86.4 | 47 | 0.0 | 0.0 | 0.42 | -61.11 | -58.42 |
| 21Q2 (7) | 9.01 | 71.29 | 51.68 | 6.93 | 75.44 | 55.03 | 1.3 | 10.17 | 25.0 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.14 | 0 | 0 | 0 | -100.0 | -100.0 | 0.77 | 492.31 | -76.31 | 0.43 | 760.0 | -86.52 | 0.15 | 0 | 66.67 | 18.85 | 0 | 608.65 | 0.92 | 736.36 | -86.69 | 0.72 | 928.57 | 16.13 | 1.03 | 836.36 | -85.93 | 47 | 0.0 | 2.17 | 1.08 | 151.16 | -69.41 |
| 21Q1 (6) | 5.26 | 13.85 | 24.64 | 3.95 | -1.5 | 20.06 | 1.18 | 14.56 | 47.5 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0 | 100.0 | 0 | 0.05 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 110.0 | -66.67 | 0.13 | 125.0 | -23.53 | 0.05 | 114.29 | -73.68 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.11 | 114.67 | -73.17 | 0.07 | 116.67 | -74.07 | 0.11 | -98.59 | -73.17 | 47 | 2.17 | 2.17 | 0.43 | 286.96 | 34.38 |
| 20Q4 (5) | 4.62 | -26.67 | 37.09 | 4.01 | -8.86 | 43.73 | 1.03 | -5.5 | 30.38 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 500.0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.11 | -22.22 | -83.33 | -0.1 | -11.11 | -66.67 | -0.52 | -172.22 | -100.0 | -0.35 | -158.33 | -40.0 | -0.02 | -114.29 | 0 | 0.00 | -100.0 | 0 | -0.75 | -158.14 | -20.97 | -0.42 | -136.52 | -31.25 | 7.82 | -9.07 | 1464.0 | 46 | -2.13 | 12.2 | -0.23 | -122.77 | -91.67 |
| 20Q3 (4) | 6.3 | 6.06 | 0.0 | 4.4 | -1.57 | 0.0 | 1.09 | 4.81 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.09 | -103.19 | 0.0 | 0.72 | -77.85 | 0.0 | 0.6 | -81.19 | 0.0 | 0.14 | 55.56 | 0.0 | 20.01 | 652.26 | 0.0 | 1.29 | -81.33 | 0.0 | 1.15 | 85.48 | 0.0 | 8.60 | 17.49 | 0.0 | 47 | 2.17 | 0.0 | 1.01 | -71.39 | 0.0 |
| 20Q2 (3) | 5.94 | 40.76 | 0.0 | 4.47 | 35.87 | 0.0 | 1.04 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 2.82 | 9300.0 | 0.0 | 3.25 | 1811.76 | 0.0 | 3.19 | 1578.95 | 0.0 | 0.09 | 350.0 | 0.0 | 2.66 | -81.98 | 0.0 | 6.91 | 1585.37 | 0.0 | 0.62 | 129.63 | 0.0 | 7.32 | 1685.37 | 0.0 | 46 | 0.0 | 0.0 | 3.53 | 1003.12 | 0.0 |
| 20Q1 (2) | 4.22 | 25.22 | 0.0 | 3.29 | 17.92 | 0.0 | 0.8 | 1.27 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 166.67 | 0.0 | 0.03 | 150.0 | 0.0 | 0.17 | 165.38 | 0.0 | 0.19 | 176.0 | 0.0 | 0.02 | 0 | 0.0 | 14.76 | 0 | 0.0 | 0.41 | 166.13 | 0.0 | 0.27 | 184.38 | 0.0 | 0.41 | -18.0 | 0.0 | 46 | 12.2 | 0.0 | 0.32 | 366.67 | 0.0 |
| 19Q4 (1) | 3.37 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 |
