損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 11.94 | -7.51 | 8.78 | -5.08 | 3.81 | -5.69 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -90.38 | -0.45 | 0 | -0.56 | 0 | 0.11 | -79.63 | 0.00 | 0 | -0.49 | 0 | -0.67 | 0 | 0.00 | 0 | 114 | 40.74 | 0.54 | -80.07 |
| 2023 (9) | 12.91 | -19.86 | 9.25 | -23.36 | 4.04 | 3.86 | 0.03 | 200.0 | 0.42 | 50.0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.17 | 240.0 | 2.21 | 0 | 0 | 0 | 0.01 | -66.67 | 2.08 | 0 | 1.7 | 1207.69 | 1.16 | 0 | 0.54 | 50.0 | 31.87 | 0 | 1.43 | 0 | -0.81 | 0 | 0.00 | 0 | 81 | 5.19 | 2.71 | 163.11 |
| 2022 (8) | 16.11 | 0.25 | 12.07 | -0.9 | 3.89 | 13.41 | 0.01 | 0 | 0.28 | 16.67 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0.05 | -72.22 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.03 | 0 | 0.13 | -75.0 | -0.23 | 0 | 0.36 | 100.0 | 0.00 | 0 | -0.30 | 0 | -0.18 | 0 | 0.00 | 0 | 77 | 0.0 | 1.03 | -27.46 |
| 2021 (7) | 16.07 | 43.87 | 12.18 | 41.46 | 3.43 | 16.67 | 0 | 0 | 0.24 | -4.0 | 0.01 | -50.0 | 0.05 | 25.0 | 0 | 0 | 0.18 | 350.0 | 0.02 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | 0.52 | 0 | 0.34 | 0 | 0.18 | 0 | 35.15 | 0 | 0.44 | 0 | 0.25 | 0 | 0.00 | 0 | 77 | 0.0 | 1.42 | 202.13 |
| 2020 (6) | 11.17 | -18.82 | 8.61 | -13.99 | 2.94 | -21.18 | 0 | 0 | 0.25 | -10.71 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | -0.4 | 0 | -0.39 | 0 | -0.01 | 0 | 0.00 | 0 | -0.51 | 0 | -0.32 | 0 | 0.00 | 0 | 77 | 0.0 | 0.47 | -50.53 |
| 2019 (5) | 13.76 | -33.07 | 10.01 | -33.93 | 3.73 | -13.26 | 0 | 0 | 0.28 | -3.45 | 0.02 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.21 | 0 | 0 | 0 | -0.02 | 0 | -0.04 | 0 | -0.03 | 0 | -0.13 | 0 | 0.1 | -41.18 | 0.00 | 0 | -0.16 | 0 | -0.08 | 0 | 0.00 | 0 | 77 | 0.0 | 0.95 | -51.28 |
| 2018 (4) | 20.56 | 8.78 | 15.15 | 3.41 | 4.3 | 7.77 | 0.01 | 0 | 0.29 | -6.45 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.03 | 0 | 1.15 | 325.93 | 0.97 | 361.9 | 0.17 | 183.33 | 14.92 | -32.82 | 1.26 | 366.67 | 0.82 | 355.56 | 0.00 | 0 | 77 | 0.0 | 1.95 | 75.68 |
| 2017 (3) | 18.9 | 23.85 | 14.65 | 28.96 | 3.99 | -5.45 | 0 | 0 | 0.31 | -6.06 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.08 | -42.86 | 0.02 | 0 | 0.27 | 0 | -0.14 | 0 | 0 | 0 | 0.27 | 0 | 0.21 | 0 | 0.06 | -57.14 | 22.21 | 0 | 0.27 | 0 | 0.18 | 0 | 0.00 | 0 | 77 | 0.0 | 1.11 | 192.11 |
| 2016 (2) | 15.26 | -31.07 | 11.36 | -32.06 | 4.22 | -23.41 | 0 | 0 | 0.33 | 6.45 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.25 | 0 | -0.56 | 0 | -0.7 | 0 | 0.14 | 75.0 | 0.00 | 0 | -0.92 | 0 | -0.39 | 0 | 0.00 | 0 | 77 | 0.0 | 0.38 | -83.97 |
| 2015 (1) | 22.14 | -10.47 | 16.72 | -10.78 | 5.51 | 3.38 | 0.02 | 0.0 | 0.31 | -16.22 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | -57.89 | 1.47 | 0 | 0 | 0 | 0.05 | -77.27 | 1.51 | 3675.0 | 1.42 | 102.86 | 1.25 | 380.77 | 0.08 | -52.94 | 5.37 | -78.1 | 1.62 | 376.47 | -0.23 | 0 | 0.00 | 0 | 77 | 0.0 | 2.37 | 36.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.82 | 23.14 | -6.62 | 2.19 | 24.43 | 3.79 | 0.84 | -9.68 | -22.94 | 0.02 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.11 | -50.0 | 175.0 | -0.1 | 41.18 | 28.57 | -0.16 | 0.0 | 56.76 | 0.06 | 700.0 | -73.91 | 0.00 | 0 | 0 | -0.14 | 22.22 | 70.21 | -0.24 | 27.27 | 33.33 | -0.49 | -16.67 | -134.03 | 114 | 22.58 | 40.74 | 0.13 | 44.44 | 8.33 |
| 24Q3 (19) | 2.29 | -37.94 | -31.02 | 1.76 | -33.33 | -34.08 | 0.93 | -13.08 | -15.45 | 0 | -100.0 | 0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | -133.33 | 0.22 | 269.23 | -89.91 | -0.17 | -13.33 | -109.88 | -0.16 | -23.08 | -110.26 | -0.01 | 50.0 | -105.88 | 0.00 | 0 | -100.0 | -0.18 | -50.0 | -108.91 | -0.33 | 0 | 38.89 | -0.42 | -100.0 | -121.11 | 93 | -13.08 | 20.78 | 0.09 | -10.0 | -95.48 |
| 24Q2 (18) | 3.69 | 17.89 | -1.86 | 2.64 | 20.55 | 2.33 | 1.07 | 10.31 | 8.08 | 0.02 | 100.0 | 100.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -133.33 | -0.13 | 0 | -160.0 | -0.15 | -400.0 | -215.38 | -0.13 | -30.0 | -360.0 | -0.02 | -128.57 | -125.0 | 0.00 | 0 | -100.0 | -0.12 | -33.33 | -271.43 | 0.00 | 100.0 | -100.0 | -0.21 | -133.33 | -600.0 | 107 | 0.0 | 38.96 | 0.1 | -54.55 | -73.68 |
| 24Q1 (17) | 3.13 | 3.64 | 11.79 | 2.19 | 3.79 | 16.49 | 0.97 | -11.01 | 12.79 | 0.01 | -50.0 | 0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | -92.31 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 200.0 | 0 | 0 | -100.0 | 100.0 | -0.03 | 78.57 | -50.0 | -0.1 | 72.97 | -25.0 | 0.07 | -69.57 | 16.67 | 0.00 | 0 | 0 | -0.09 | 80.85 | 10.0 | -0.09 | 75.0 | 0 | -0.09 | -106.25 | 10.0 | 107 | 32.1 | 38.96 | 0.22 | 83.33 | 0.0 |
| 23Q4 (16) | 3.02 | -9.04 | -20.11 | 2.11 | -20.97 | -28.23 | 1.09 | -0.91 | 9.0 | 0.02 | 0 | 100.0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | 225.0 | 1200.0 | 0.02 | -99.09 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -66.67 | 0.04 | -98.17 | 150.0 | -0.14 | -108.14 | 41.67 | -0.37 | -123.72 | 22.92 | 0.23 | 35.29 | -4.17 | 0.00 | -100.0 | 0 | -0.47 | -123.27 | 24.19 | -0.36 | 33.33 | -2.86 | 1.44 | -27.64 | 580.0 | 81 | 5.19 | 5.19 | 0.12 | -93.97 | 0 |
| 23Q3 (15) | 3.32 | -11.7 | -16.58 | 2.67 | 3.49 | -7.61 | 1.1 | 11.11 | 4.76 | 0 | -100.0 | 0 | 0.11 | 10.0 | 57.14 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 2.18 | 4460.0 | 10800.0 | 1.72 | 1223.08 | 2766.67 | 1.56 | 3020.0 | 3800.0 | 0.17 | 112.5 | 750.0 | 9.83 | -83.52 | -67.31 | 2.02 | 2785.71 | 3266.67 | -0.54 | -700.0 | -2800.0 | 1.99 | 6733.33 | 521.88 | 77 | 0.0 | 0.0 | 1.99 | 423.68 | 586.21 |
| 23Q2 (14) | 3.76 | 34.29 | -10.69 | 2.58 | 37.23 | -15.13 | 0.99 | 15.12 | 4.21 | 0.01 | 0 | 0 | 0.1 | 0.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.05 | 37.5 | -600.0 | 0.13 | 750.0 | -43.48 | 0.05 | 162.5 | -76.19 | 0.08 | 33.33 | 166.67 | 59.65 | 0 | 432.59 | 0.07 | 170.0 | -74.07 | 0.09 | 0 | -50.0 | -0.03 | 70.0 | -111.11 | 77 | 0.0 | 0.0 | 0.38 | 72.73 | -17.39 |
| 23Q1 (13) | 2.8 | -25.93 | -32.37 | 1.88 | -36.05 | -41.43 | 0.86 | -14.0 | -3.37 | 0 | -100.0 | 0 | 0.1 | 11.11 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.08 | 0.0 | -366.67 | -0.02 | 91.67 | -128.57 | -0.08 | 83.33 | 0 | 0.06 | -75.0 | -14.29 | 0.00 | 0 | 0 | -0.10 | 83.87 | -900.0 | 0.00 | 100.0 | 100.0 | -0.10 | 66.67 | -900.0 | 77 | 0.0 | 0.0 | 0.22 | 0 | -24.14 |
| 22Q4 (12) | 3.78 | -5.03 | -11.89 | 2.94 | 1.73 | -7.26 | 1.0 | -4.76 | 4.17 | 0.01 | 0 | 0 | 0.09 | 28.57 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 0 | -0.08 | -500.0 | -161.54 | -0.24 | -500.0 | -182.76 | -0.48 | -1300.0 | -318.18 | 0.24 | 1100.0 | 242.86 | 0.00 | -100.0 | -100.0 | -0.62 | -1133.33 | -321.43 | -0.35 | -1850.0 | -537.5 | -0.30 | -193.75 | -168.18 | 77 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q3 (11) | 3.98 | -5.46 | -5.24 | 2.89 | -4.93 | -11.35 | 1.05 | 10.53 | 16.67 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0.02 | 100.0 | 0 | 0.06 | -73.91 | 100.0 | 0.04 | -80.95 | 0 | 0.02 | -33.33 | -33.33 | 30.07 | 168.48 | -67.62 | 0.06 | -77.78 | 0 | 0.02 | -88.89 | 0 | 0.32 | 18.52 | 100.0 | 77 | 0.0 | 0.0 | 0.29 | -36.96 | 16.0 |
| 22Q2 (10) | 4.21 | 1.69 | 2.93 | 3.04 | -5.3 | -3.49 | 0.95 | 6.74 | 17.28 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -66.67 | 125.0 | 0.23 | 228.57 | 187.5 | 0.21 | 0 | 320.0 | 0.03 | -57.14 | -25.0 | 11.20 | 0 | -75.3 | 0.27 | 2800.0 | 350.0 | 0.18 | 700.0 | 125.0 | 0.27 | 2800.0 | 68.75 | 77 | 0.0 | 0.0 | 0.46 | 58.62 | 53.33 |
| 22Q1 (9) | 4.14 | -3.5 | 18.29 | 3.21 | 1.26 | 23.46 | 0.89 | -7.29 | 18.67 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 200.0 | 0.03 | -76.92 | 250.0 | 0.07 | -75.86 | -41.67 | 0 | -100.0 | -100.0 | 0.07 | 0.0 | 40.0 | 0.00 | -100.0 | -100.0 | -0.01 | -103.57 | -110.0 | -0.03 | -137.5 | -133.33 | -0.01 | -102.27 | -110.0 | 77 | 0.0 | 0.0 | 0.29 | -45.28 | -17.14 |
| 21Q4 (8) | 4.29 | 2.14 | 15.95 | 3.17 | -2.76 | 15.69 | 0.96 | 6.67 | 4.35 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 600.0 | 193.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.13 | 0 | 550.0 | 0.29 | 866.67 | 383.33 | 0.22 | 0 | 266.67 | 0.07 | 133.33 | 0 | 24.69 | -73.42 | 0 | 0.28 | 0 | 250.0 | 0.08 | 0 | 100.0 | 0.44 | 175.0 | 186.27 | 77 | 0.0 | 0.0 | 0.53 | 112.0 | 96.3 |
| 21Q3 (7) | 4.2 | 2.69 | 41.41 | 3.26 | 3.49 | 37.55 | 0.9 | 11.11 | 36.36 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 100.0 | -100.0 | 0.03 | -62.5 | 175.0 | 0 | -100.0 | 100.0 | 0.03 | -25.0 | 200.0 | 92.88 | 104.81 | 0 | 0.00 | -100.0 | 100.0 | 0.00 | -100.0 | 100.0 | 0.16 | 0.0 | 127.59 | 77 | 0.0 | 0.0 | 0.25 | -16.67 | 47.06 |
| 21Q2 (6) | 4.09 | 16.86 | 49.82 | 3.15 | 21.15 | 43.18 | 0.81 | 8.0 | 15.71 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.04 | -100.0 | -300.0 | 0.08 | -33.33 | 153.33 | 0.05 | -37.5 | 138.46 | 0.04 | -20.0 | 300.0 | 45.35 | 15.87 | 0 | 0.06 | -40.0 | 135.29 | 0.08 | -11.11 | 161.54 | 0.16 | 60.0 | 130.77 | 77 | 0.0 | 1.32 | 0.3 | -14.29 | 328.57 |
| 21Q1 (5) | 3.5 | -5.41 | 96.63 | 2.6 | -5.11 | 100.0 | 0.75 | -18.48 | 13.64 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.02 | -200.0 | 75.0 | 0.12 | 100.0 | 144.44 | 0.08 | 33.33 | 129.63 | 0.05 | 0 | 0 | 39.14 | 0 | 0 | 0.10 | 25.0 | 128.57 | 0.09 | 125.0 | 152.94 | 0.10 | 119.61 | 128.57 | 77 | 0.0 | 0.0 | 0.35 | 29.63 | 800.0 |
| 20Q4 (4) | 3.7 | 24.58 | 0.0 | 2.74 | 15.61 | 0.0 | 0.92 | 39.39 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -266.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 250.0 | 0.0 | 0.06 | 220.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 214.29 | 0.0 | 0.04 | 166.67 | 0.0 | -0.51 | 12.07 | 0.0 | 77 | 0.0 | 0.0 | 0.27 | 58.82 | 0.0 |
| 20Q3 (3) | 2.97 | 8.79 | 0.0 | 2.37 | 7.73 | 0.0 | 0.66 | -5.71 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.04 | 73.33 | 0.0 | -0.05 | 61.54 | 0.0 | 0.01 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 58.82 | 0.0 | -0.06 | 53.85 | 0.0 | -0.58 | -11.54 | 0.0 | 77 | 1.32 | 0.0 | 0.17 | 142.86 | 0.0 |
| 20Q2 (2) | 2.73 | 53.37 | 0.0 | 2.2 | 69.23 | 0.0 | 0.7 | 6.06 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 125.0 | 0.0 | -0.15 | 44.44 | 0.0 | -0.13 | 51.85 | 0.0 | -0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 51.43 | 0.0 | -0.13 | 23.53 | 0.0 | -0.52 | -48.57 | 0.0 | 76 | -1.3 | 0.0 | 0.07 | 240.0 | 0.0 |
| 20Q1 (1) | 1.78 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
