損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.49 | -19.83 | 15.93 | -19.5 | 2.71 | -19.1 | 0.06 | 50.0 | 0.34 | 21.43 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.37 | 37.04 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.09 | -91.89 | 0.94 | -58.77 | 0.76 | -57.78 | 0.17 | -64.58 | 18.56 | -11.45 | 0.91 | -57.48 | 0.80 | -2.44 | 0.00 | 0 | 84 | 0.0 | 3.48 | -24.35 |
| 2022 (9) | 24.31 | -4.1 | 19.79 | 0.05 | 3.35 | 0.0 | 0.04 | 0.0 | 0.28 | 75.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.27 | 8.0 | 1.07 | 0 | 0 | 0 | 0.04 | 0 | 1.11 | 2675.0 | 2.28 | 0.88 | 1.8 | -0.55 | 0.48 | 6.67 | 20.96 | 6.02 | 2.14 | -9.7 | 0.82 | -61.14 | 0.00 | 0 | 84 | 9.09 | 4.6 | -1.92 |
| 2021 (8) | 25.35 | 11.97 | 19.78 | 18.8 | 3.35 | 4.36 | 0.04 | -33.33 | 0.16 | -5.88 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.25 | -16.67 | -0.1 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | -71.43 | 2.26 | -22.87 | 1.81 | -22.32 | 0.45 | -25.0 | 19.77 | -3.09 | 2.37 | -22.3 | 2.11 | -19.16 | 0.00 | 0 | 77 | 0.0 | 4.69 | -13.63 |
| 2020 (7) | 22.64 | -20.17 | 16.65 | -22.16 | 3.21 | -16.41 | 0.06 | 0.0 | 0.17 | -19.05 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.3 | 50.0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.14 | 0 | 2.93 | -4.87 | 2.33 | -0.43 | 0.6 | -18.92 | 20.40 | -14.82 | 3.05 | -0.33 | 2.61 | -8.42 | 0.00 | 0 | 77 | 0.0 | 5.43 | -6.7 |
| 2019 (6) | 28.36 | 0.82 | 21.39 | -0.28 | 3.84 | 36.65 | 0.06 | 100.0 | 0.21 | -4.55 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | -0.05 | 0 | 3.08 | -18.52 | 2.34 | -15.83 | 0.74 | -26.73 | 23.95 | -9.86 | 3.06 | -15.7 | 2.85 | -16.67 | 0.00 | 0 | 77 | 0.0 | 5.82 | -4.75 |
| 2018 (5) | 28.13 | 2.74 | 21.45 | 6.72 | 2.81 | 1.08 | 0.03 | 0.0 | 0.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -47.22 | 0.02 | 100.0 | 0 | 0 | -0.1 | 0 | -0.09 | 0 | 3.78 | -21.25 | 2.78 | -24.46 | 1.01 | -9.82 | 26.57 | 14.33 | 3.63 | -24.53 | 3.42 | -15.35 | 0.00 | 0 | 77 | 0.0 | 6.11 | -12.09 |
| 2017 (4) | 27.38 | 22.18 | 20.1 | 21.3 | 2.78 | 7.75 | 0.03 | 200.0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 125.0 | 0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.29 | 0 | 4.8 | 53.35 | 3.68 | 56.6 | 1.12 | 43.59 | 23.24 | -6.18 | 4.81 | 56.68 | 4.04 | 36.95 | 0.00 | 0 | 77 | 0.0 | 6.95 | 34.17 |
| 2016 (3) | 22.41 | 0.49 | 16.57 | 0.67 | 2.58 | 15.7 | 0.01 | 0.0 | 0.15 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -48.39 | -0.01 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | 3.13 | -15.63 | 2.35 | -13.6 | 0.78 | -21.21 | 24.77 | -7.09 | 3.07 | -13.76 | 2.95 | -5.45 | 0.00 | 0 | 77 | 0.0 | 5.18 | -4.6 |
| 2015 (2) | 22.3 | 22.93 | 16.46 | 21.84 | 2.23 | 2.76 | 0.01 | 0.0 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -29.55 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.1 | -84.13 | 3.71 | 20.06 | 2.72 | 22.52 | 0.99 | 13.79 | 26.66 | -5.59 | 3.56 | 22.76 | 3.12 | 65.08 | 0.00 | 0 | 77 | 0.0 | 5.43 | 26.87 |
| 2014 (1) | 18.14 | 19.42 | 13.51 | 19.66 | 2.17 | 26.16 | 0.01 | -50.0 | 0.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.44 | 69.23 | -0.03 | 0 | 0 | 0 | 0.29 | 0 | 0.63 | 231.58 | 3.09 | 30.38 | 2.22 | 32.14 | 0.87 | 26.09 | 28.24 | -3.02 | 2.90 | 26.09 | 1.89 | 6.78 | 0.00 | 0 | 77 | 5.48 | 4.28 | 25.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.43 | 4.48 | -10.69 | 3.85 | 7.54 | -6.1 | 0.66 | 15.79 | -2.94 | 0 | -100.0 | 0 | 0.06 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -25.0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.05 | -200.0 | -155.56 | -0.12 | -185.71 | -144.44 | -0.14 | -333.33 | -160.87 | 0.02 | -75.0 | -50.0 | 0.00 | -100.0 | -100.0 | -0.17 | -312.5 | -162.96 | -0.11 | -1200.0 | -164.71 | -0.21 | -320.0 | -135.0 | 84 | 0.0 | 0.0 | 0.49 | -33.78 | -44.32 |
| 24Q2 (19) | 4.24 | 0.0 | -5.57 | 3.58 | -2.45 | -3.5 | 0.57 | -12.31 | -10.94 | 0.05 | 0 | 400.0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 125.0 | 0.05 | 0 | 0.0 | 0.14 | 275.0 | -26.32 | 0.06 | 160.0 | -57.14 | 0.08 | 300.0 | 60.0 | 54.62 | 0 | 113.44 | 0.08 | 166.67 | -52.94 | 0.01 | 108.33 | -90.91 | -0.05 | 58.33 | -115.15 | 84 | 0.0 | 0.0 | 0.74 | 42.31 | -9.76 |
| 24Q1 (18) | 4.24 | -19.54 | -11.11 | 3.67 | -14.25 | -4.43 | 0.65 | -8.45 | -4.41 | 0 | -100.0 | -100.0 | 0.07 | -30.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0 | 100.0 | 100.0 | -0.08 | -128.57 | -140.0 | -0.1 | -138.46 | -176.92 | 0.02 | 0.0 | -71.43 | 0.00 | -100.0 | -100.0 | -0.12 | -138.71 | -175.0 | -0.12 | -137.5 | -160.0 | -0.12 | -113.19 | -175.0 | 84 | 0.0 | 0.0 | 0.52 | -44.09 | -38.1 |
| 23Q4 (17) | 5.27 | 6.25 | -15.0 | 4.28 | 4.39 | -13.88 | 0.71 | 4.41 | -12.35 | 0.04 | 0 | 100.0 | 0.1 | 25.0 | 11.11 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -200.0 | -130.0 | -0.01 | -111.11 | -100.81 | 0.28 | 3.7 | -83.13 | 0.26 | 13.04 | -79.53 | 0.02 | -50.0 | -94.87 | 6.58 | -54.05 | -71.94 | 0.31 | 14.81 | -79.47 | 0.32 | 88.24 | 700.0 | 0.91 | 51.67 | -57.48 | 84 | 0.0 | 0.0 | 0.93 | 5.68 | -59.03 |
| 23Q3 (16) | 4.96 | 10.47 | -26.41 | 4.1 | 10.51 | -26.92 | 0.68 | 6.25 | -26.88 | 0 | -100.0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 175.0 | 0.09 | 80.0 | 280.0 | 0.27 | 42.11 | 80.0 | 0.23 | 64.29 | 21.05 | 0.04 | -20.0 | 200.0 | 14.32 | -44.04 | 0 | 0.27 | 58.82 | 17.39 | 0.17 | 54.55 | -41.38 | 0.60 | 81.82 | -4.76 | 84 | 0.0 | 0.0 | 0.88 | 7.32 | 12.82 |
| 23Q2 (15) | 4.49 | -5.87 | -11.44 | 3.71 | -3.39 | -9.29 | 0.64 | -5.88 | -14.67 | 0.01 | 0.0 | 0 | 0.08 | -11.11 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 55.56 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -500.0 | 20.0 | 0.05 | 225.0 | 225.0 | 0.19 | -5.0 | 0.0 | 0.14 | 7.69 | 7.69 | 0.05 | -28.57 | -28.57 | 25.59 | -24.42 | -26.61 | 0.17 | 6.25 | 13.33 | 0.11 | -45.0 | -45.0 | 0.33 | 106.25 | -17.5 | 84 | 0.0 | 0.0 | 0.82 | -2.38 | 10.81 |
| 23Q1 (14) | 4.77 | -23.06 | -24.17 | 3.84 | -22.74 | -25.0 | 0.68 | -16.05 | -21.84 | 0.01 | -50.0 | 0.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | -0.04 | -103.23 | -33.33 | 0.2 | -87.95 | -25.93 | 0.13 | -89.76 | -38.1 | 0.07 | -82.05 | 16.67 | 33.86 | 44.39 | 51.3 | 0.16 | -89.4 | -40.74 | 0.20 | 400.0 | -31.03 | 0.16 | -92.52 | -40.74 | 84 | 0.0 | 9.09 | 0.84 | -63.0 | 3.7 |
| 22Q4 (13) | 6.2 | -8.01 | -2.36 | 4.97 | -11.41 | -6.05 | 0.81 | -12.9 | 3.85 | 0.02 | 0 | 300.0 | 0.09 | 0.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 12.5 | 1.15 | 0 | 1377.78 | 0 | 0 | 0 | 0.1 | 350.0 | 900.0 | 1.24 | 2580.0 | 6100.0 | 1.66 | 1006.67 | 453.33 | 1.27 | 568.42 | 408.0 | 0.39 | 1075.0 | 875.0 | 23.45 | 0 | 64.91 | 1.51 | 556.52 | 357.58 | 0.04 | -86.21 | -85.19 | 2.14 | 239.68 | -9.7 | 84 | 0.0 | 9.09 | 2.27 | 191.03 | 170.24 |
| 22Q3 (12) | 6.74 | 32.94 | 11.77 | 5.61 | 37.16 | 17.61 | 0.93 | 24.0 | 16.25 | 0 | 0 | -100.0 | 0.09 | 80.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | 0 | -0.05 | -25.0 | -600.0 | 0.15 | -21.05 | -67.39 | 0.19 | 46.15 | -50.0 | -0.04 | -157.14 | -150.0 | 0.00 | -100.0 | -100.0 | 0.23 | 53.33 | -54.0 | 0.29 | 45.0 | -34.09 | 0.63 | 57.5 | -69.12 | 84 | 0.0 | 9.09 | 0.78 | 5.41 | -27.1 |
| 22Q2 (11) | 5.07 | -19.4 | -25.0 | 4.09 | -20.12 | -17.71 | 0.75 | -13.79 | -23.47 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 80.0 | -0.04 | 0.0 | -300.0 | 0 | 0 | 0 | -0.05 | -350.0 | -400.0 | -0.04 | -33.33 | 0 | 0.19 | -29.63 | -76.25 | 0.13 | -38.1 | -79.37 | 0.07 | 16.67 | -58.82 | 34.87 | 55.81 | 60.54 | 0.15 | -44.44 | -81.71 | 0.20 | -31.03 | -73.33 | 0.40 | 48.15 | -74.03 | 84 | 9.09 | 9.09 | 0.74 | -8.64 | -49.66 |
| 22Q1 (10) | 6.29 | -0.94 | 1.13 | 5.12 | -3.21 | 7.79 | 0.87 | 11.54 | 10.13 | 0.01 | 200.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -62.5 | -0.04 | 55.56 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 200.0 | -0.03 | -250.0 | -250.0 | 0.27 | -10.0 | -61.43 | 0.21 | -16.0 | -61.82 | 0.06 | 50.0 | -60.0 | 22.38 | 57.38 | 3.23 | 0.27 | -18.18 | -62.5 | 0.29 | 7.41 | -53.97 | 0.27 | -88.61 | -62.5 | 77 | 0.0 | 0.0 | 0.81 | -3.57 | -38.64 |
| 21Q4 (9) | 6.35 | 5.31 | -5.51 | 5.29 | 10.9 | 7.96 | 0.78 | -2.5 | -21.21 | -0.01 | -133.33 | -150.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | -33.33 | -0.09 | 0 | -800.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.02 | 100.0 | -80.0 | 0.3 | -34.78 | -67.74 | 0.25 | -34.21 | -70.24 | 0.04 | -50.0 | -55.56 | 14.22 | -16.4 | 51.76 | 0.33 | -34.0 | -70.0 | 0.27 | -38.64 | -69.32 | 2.37 | 16.18 | -22.3 | 77 | 0.0 | 0.0 | 0.84 | -21.5 | -44.74 |
| 21Q3 (8) | 6.03 | -10.8 | 0.17 | 4.77 | -4.02 | 10.16 | 0.8 | -18.37 | -1.23 | 0.03 | 50.0 | 0.0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -63.64 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 0 | -91.67 | 0.46 | -42.5 | -54.0 | 0.38 | -39.68 | -50.0 | 0.08 | -52.94 | -66.67 | 17.01 | -21.69 | -29.59 | 0.50 | -39.02 | -49.49 | 0.44 | -41.33 | -42.11 | 2.04 | 32.47 | 4.62 | 77 | 0.0 | 0.0 | 1.07 | -27.21 | -35.15 |
| 21Q2 (7) | 6.76 | 8.68 | 34.39 | 4.97 | 4.63 | 31.48 | 0.98 | 24.05 | 55.56 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0 | -100.0 | 100.0 | 0.8 | 14.29 | 31.15 | 0.63 | 14.55 | 46.51 | 0.17 | 13.33 | -5.56 | 21.72 | 0.18 | -26.77 | 0.82 | 13.89 | 46.43 | 0.75 | 19.05 | 44.23 | 1.54 | 113.89 | 60.42 | 77 | 0.0 | 1.32 | 1.47 | 11.36 | 18.55 |
| 21Q1 (6) | 6.22 | -7.44 | 27.46 | 4.75 | -3.06 | 30.85 | 0.79 | -20.2 | 1.28 | 0.01 | -50.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -200.0 | 0.02 | -80.0 | 128.57 | 0.7 | -24.73 | 75.0 | 0.55 | -34.52 | 77.42 | 0.15 | 66.67 | 66.67 | 21.68 | 131.38 | -3.52 | 0.72 | -34.55 | 80.0 | 0.63 | -28.41 | 40.0 | 0.72 | -76.39 | 80.0 | 77 | 0.0 | 0.0 | 1.32 | -13.16 | 28.16 |
| 20Q4 (5) | 6.72 | 11.63 | -1.61 | 4.9 | 13.16 | -6.13 | 0.99 | 22.22 | 2.06 | 0.02 | -33.33 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.1 | -16.67 | -23.08 | 0.93 | -7.0 | 19.23 | 0.84 | 10.53 | 42.37 | 0.09 | -62.5 | -52.63 | 9.37 | -61.22 | -60.61 | 1.10 | 11.11 | 41.03 | 0.88 | 15.79 | 60.0 | 3.05 | 56.41 | -0.33 | 77 | 0.0 | 0.0 | 1.52 | -7.88 | 4.11 |
| 20Q3 (4) | 6.02 | 19.68 | 0.0 | 4.33 | 14.55 | 0.0 | 0.81 | 28.57 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.12 | 1300.0 | 0.0 | 1.0 | 63.93 | 0.0 | 0.76 | 76.74 | 0.0 | 0.24 | 33.33 | 0.0 | 24.16 | -18.54 | 0.0 | 0.99 | 76.79 | 0.0 | 0.76 | 46.15 | 0.0 | 1.95 | 103.12 | 0.0 | 77 | 1.32 | 0.0 | 1.65 | 33.06 | 0.0 |
| 20Q2 (3) | 5.03 | 3.07 | 0.0 | 3.78 | 4.13 | 0.0 | 0.63 | -19.23 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 85.71 | 0.0 | 0.61 | 52.5 | 0.0 | 0.43 | 38.71 | 0.0 | 0.18 | 100.0 | 0.0 | 29.66 | 32.0 | 0.0 | 0.56 | 40.0 | 0.0 | 0.52 | 15.56 | 0.0 | 0.96 | 140.0 | 0.0 | 76 | -1.3 | 0.0 | 1.24 | 20.39 | 0.0 |
| 20Q1 (2) | 4.88 | -28.55 | 0.0 | 3.63 | -30.46 | 0.0 | 0.78 | -19.59 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.07 | -153.85 | 0.0 | 0.4 | -48.72 | 0.0 | 0.31 | -47.46 | 0.0 | 0.09 | -52.63 | 0.0 | 22.47 | -5.55 | 0.0 | 0.40 | -48.72 | 0.0 | 0.45 | -18.18 | 0.0 | 0.40 | -86.93 | 0.0 | 77 | 0.0 | 0.0 | 1.03 | -29.45 | 0.0 |
| 19Q4 (1) | 6.83 | 0.0 | 0.0 | 5.22 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 23.79 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 3.06 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 |
