損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 8.41 | 20.83 | 6.97 | 0.58 | 1.59 | 15.22 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 1750.0 | 0.23 | 0 | 0.2 | 0 | 0.03 | 0 | 12.89 | 0 | 0.23 | 0 | -0.20 | 0 | 0.00 | 0 | 87 | 0.0 | 1.16 | 0 |
| 2023 (9) | 6.96 | -20.27 | 6.93 | -17.6 | 1.38 | -27.75 | 0.05 | 400.0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -0.03 | 0 | 0 | 0 | 0.03 | -88.89 | 0.02 | -92.86 | -1.33 | 0 | -1.32 | 0 | 0 | 0 | 0.00 | 0 | -1.53 | 0 | -1.54 | 0 | 0.00 | 0 | 87 | 0.0 | -0.31 | 0 |
| 2022 (8) | 8.73 | -27.55 | 8.41 | -13.66 | 1.91 | 12.35 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0.28 | 0 | -1.31 | 0 | -1.48 | 0 | 0.17 | 0 | 0.00 | 0 | -1.71 | 0 | -2.02 | 0 | 0.00 | 0 | 87 | 0.0 | -0.1 | 0 |
| 2021 (7) | 12.05 | 9.65 | 9.74 | -2.01 | 1.7 | 12.58 | 0.01 | -50.0 | 0.07 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.1 | 0 | 0.51 | 0 | 0.52 | 0 | 0 | 0 | 0.00 | 0 | 0.59 | 0 | 0.71 | 0 | 0.00 | 0 | 87 | 0.0 | 1.71 | 200.0 |
| 2020 (6) | 10.99 | -15.07 | 9.94 | -14.31 | 1.51 | -5.03 | 0.02 | -33.33 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.16 | 0 | -0.62 | 0 | -0.62 | 0 | 0 | 0 | 0.00 | 0 | -0.72 | 0 | -0.53 | 0 | 0.00 | 0 | 87 | 0.0 | 0.57 | -48.65 |
| 2019 (5) | 12.94 | -16.73 | 11.6 | -15.27 | 1.59 | -15.43 | 0.03 | -25.0 | 0.11 | -21.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.26 | 0 | -0.2 | 0 | -0.04 | 0 | 0.00 | 0 | -0.24 | 0 | -0.22 | 0 | 0.00 | 0 | 87 | 0.0 | 1.11 | -17.78 |
| 2018 (4) | 15.54 | -31.69 | 13.69 | -30.37 | 1.88 | 0.53 | 0.04 | 100.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.01 | 0 | 0 | 0 | 0.15 | 0 | 0.03 | 0 | 0 | 0 | -0.11 | 0 | 0.09 | -18.18 | 0.00 | 0 | -0.12 | 0 | -0.16 | 0 | 0.00 | 0 | 87 | 4.82 | 1.35 | -34.78 |
| 2017 (3) | 22.75 | -1.04 | 19.66 | 1.87 | 1.87 | 3.31 | 0.02 | 100.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.44 | 0 | 0.78 | -51.25 | 0.67 | -55.92 | 0.11 | 37.5 | 14.30 | 176.6 | 0.80 | -58.76 | 1.28 | -38.16 | 0.00 | 0 | 83 | 6.41 | 2.07 | -31.23 |
| 2016 (2) | 22.99 | 95.66 | 19.3 | 98.97 | 1.81 | -2.16 | 0.01 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.28 | 0 | 1.6 | 207.69 | 1.52 | 230.43 | 0.08 | 33.33 | 5.17 | -52.09 | 1.94 | 228.81 | 2.07 | 1117.65 | 0.00 | 0 | 78 | 0.0 | 3.01 | 44.71 |
| 2015 (1) | 11.75 | 2.8 | 9.7 | 7.42 | 1.85 | 7.56 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0.18 | 0 | 0 | 0 | 0.11 | -38.89 | 0.31 | 210.0 | 0.52 | -33.33 | 0.46 | -38.67 | 0.06 | 200.0 | 10.79 | 275.96 | 0.59 | -39.8 | 0.17 | -77.33 | 0.00 | 0 | 78 | 1.3 | 2.08 | -11.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.24 | 5.66 | 20.43 | 1.88 | 8.67 | 14.63 | 0.48 | 4.35 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.24 | 0 | 366.67 | 0.12 | 271.43 | 152.17 | 0.12 | 271.43 | 152.17 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.14 | 275.0 | 151.85 | -0.14 | -75.0 | 12.5 | 0.23 | 130.0 | 115.03 | 87 | 0.0 | 0.0 | 0.35 | 118.75 | 3400.0 |
| 24Q3 (19) | 2.12 | -0.47 | 26.95 | 1.73 | -0.57 | 14.57 | 0.46 | 43.75 | 27.78 | 0.01 | -50.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | -110.0 | 0 | -100.0 | -100.0 | -0.07 | -163.64 | 41.67 | -0.07 | -187.5 | 41.67 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.08 | -180.0 | 42.86 | -0.08 | -366.67 | 66.67 | 0.10 | -44.44 | 107.94 | 87 | 0.0 | 0.0 | 0.16 | -52.94 | 23.08 |
| 24Q2 (18) | 2.13 | 10.94 | 23.12 | 1.74 | 8.07 | -6.95 | 0.32 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | -55.56 | -33.33 | 0.05 | -37.5 | 25.0 | 0.11 | 57.14 | 126.19 | 0.08 | 14.29 | 119.05 | 0.03 | 0 | 0 | 25.01 | 896.41 | 0 | 0.10 | 25.0 | 120.83 | 0.03 | 400.0 | 105.66 | 0.18 | 125.0 | 116.07 | 87 | 0.0 | 0.0 | 0.34 | 13.33 | 312.5 |
| 24Q1 (17) | 1.92 | 3.23 | 12.28 | 1.61 | -1.83 | -15.26 | 0.32 | -11.11 | -5.88 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 550.0 | 0.08 | 188.89 | 500.0 | 0.07 | 130.43 | 112.5 | 0.07 | 130.43 | 112.5 | 0 | 0 | 0 | 2.51 | 0 | 0 | 0.08 | 129.63 | 112.5 | -0.01 | 93.75 | 98.39 | 0.08 | 105.23 | 112.5 | 87 | 0.0 | 0.0 | 0.3 | 2900.0 | 203.45 |
| 23Q4 (16) | 1.86 | 11.38 | -2.62 | 1.64 | 8.61 | -19.61 | 0.36 | 0.0 | -26.53 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -200.0 | -100.0 | -0.09 | -200.0 | -80.0 | -0.23 | -91.67 | 65.15 | -0.23 | -91.67 | 69.33 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.27 | -92.86 | 68.6 | -0.16 | 33.33 | 80.0 | -1.53 | -21.43 | 10.53 | 87 | 0.0 | 0.0 | 0.01 | -92.31 | 102.86 |
| 23Q3 (15) | 1.67 | -3.47 | -20.1 | 1.51 | -19.25 | -22.56 | 0.36 | 12.5 | -25.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -37.5 | 0.09 | 125.0 | -52.63 | -0.12 | 71.43 | 20.0 | -0.12 | 71.43 | 36.84 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.14 | 70.83 | 36.36 | -0.24 | 54.72 | 45.45 | -1.26 | -12.5 | -48.24 | 87 | 0.0 | 0.0 | 0.13 | 181.25 | -13.33 |
| 23Q2 (14) | 1.73 | 1.17 | -27.31 | 1.87 | -1.58 | -13.02 | 0.32 | -5.88 | -15.79 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -14.29 | 0.04 | 300.0 | -42.86 | -0.42 | 25.0 | -500.0 | -0.42 | 25.0 | -320.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.48 | 25.0 | -336.36 | -0.53 | 14.52 | -165.0 | -1.12 | -75.0 | -77.78 | 87 | 0.0 | 0.0 | -0.16 | 44.83 | -169.57 |
| 23Q1 (13) | 1.71 | -10.47 | -26.92 | 1.9 | -6.86 | -16.67 | 0.34 | -30.61 | -39.29 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | -125.0 | -0.02 | 60.0 | -128.57 | -0.56 | 15.15 | -30.23 | -0.56 | 25.33 | -27.27 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.64 | 25.58 | -25.49 | -0.62 | 22.5 | -5.08 | -0.64 | 62.57 | -25.49 | 87 | 0.0 | 0.0 | -0.29 | 17.14 | -141.67 |
| 22Q4 (12) | 1.91 | -8.61 | -16.59 | 2.04 | 4.62 | -6.85 | 0.49 | 2.08 | 13.95 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -131.25 | -66.67 | -0.05 | -126.32 | -66.67 | -0.66 | -340.0 | -83.33 | -0.75 | -294.74 | -120.59 | 0.08 | 100.0 | 500.0 | 0.00 | 0 | 0 | -0.86 | -290.91 | -120.51 | -0.80 | -81.82 | -122.22 | -1.71 | -101.18 | -389.83 | 87 | 0.0 | 0.0 | -0.35 | -333.33 | -600.0 |
| 22Q3 (11) | 2.09 | -12.18 | -35.89 | 1.95 | -9.3 | -20.08 | 0.48 | 26.32 | -5.88 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | 1700.0 | 0.19 | 171.43 | 0 | -0.15 | -114.29 | -146.88 | -0.19 | -90.0 | -159.38 | 0.04 | 33.33 | 0 | 0.00 | 0 | 0 | -0.22 | -100.0 | -159.46 | -0.44 | -120.0 | -218.92 | -0.85 | -34.92 | -185.86 | 87 | 0.0 | 0.0 | 0.15 | -34.78 | -75.81 |
| 22Q2 (10) | 2.38 | 1.71 | -29.79 | 2.15 | -5.7 | -19.78 | 0.38 | -32.14 | 2.7 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 240.0 | 0.07 | 0.0 | 200.0 | -0.07 | 83.72 | -125.93 | -0.1 | 77.27 | -140.0 | 0.03 | 50.0 | 50.0 | 0.00 | 0 | -100.0 | -0.11 | 78.43 | -137.93 | -0.20 | 66.1 | -154.05 | -0.63 | -23.53 | -201.61 | 87 | 0.0 | 0.0 | 0.23 | 291.67 | -58.93 |
| 22Q1 (9) | 2.34 | 2.18 | -24.76 | 2.28 | 4.11 | -5.79 | 0.56 | 30.23 | 43.59 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 0 | 0.07 | 333.33 | 800.0 | -0.43 | -19.44 | -248.28 | -0.44 | -29.41 | -251.72 | 0.02 | 200.0 | 0 | 0.00 | 0 | 0 | -0.51 | -30.77 | -254.55 | -0.59 | -63.89 | -273.53 | -0.51 | -186.44 | -254.55 | 87 | 0.0 | 0.0 | -0.12 | -140.0 | -120.69 |
| 21Q4 (8) | 2.29 | -29.75 | -29.1 | 2.19 | -10.25 | -22.61 | 0.43 | -15.69 | -17.31 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 66.67 | -0.03 | 0 | 70.0 | -0.36 | -212.5 | -63.64 | -0.34 | -206.25 | -54.55 | -0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | -205.41 | -50.0 | -0.36 | -197.3 | -157.14 | 0.59 | -40.4 | 181.94 | 87 | 0.0 | 0.0 | -0.05 | -108.06 | -171.43 |
| 21Q3 (7) | 3.26 | -3.83 | 13.19 | 2.44 | -8.96 | -7.22 | 0.51 | 37.84 | 64.52 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 83.33 | 0 | 100.0 | 100.0 | 0.32 | 18.52 | 366.67 | 0.32 | 28.0 | 390.91 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.37 | 27.59 | 384.62 | 0.37 | 0.0 | 716.67 | 0.99 | 59.68 | 315.22 | 87 | 0.0 | 0.0 | 0.62 | 10.71 | 244.44 |
| 21Q2 (6) | 3.39 | 9.0 | 44.87 | 2.68 | 10.74 | 27.01 | 0.37 | -5.13 | 12.12 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.07 | -600.0 | -40.0 | 0.27 | -6.9 | 280.0 | 0.25 | -13.79 | 266.67 | 0.02 | 0 | 0 | 6.07 | 0 | 0 | 0.29 | -12.12 | 270.59 | 0.37 | 8.82 | 436.36 | 0.62 | 87.88 | 287.88 | 87 | 0.0 | 1.16 | 0.56 | -3.45 | 273.33 |
| 21Q1 (5) | 3.11 | -3.72 | 22.92 | 2.42 | -14.49 | 2.54 | 0.39 | -25.0 | 11.43 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 90.0 | -120.0 | 0.29 | 231.82 | 307.14 | 0.29 | 231.82 | 307.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.33 | 226.92 | 306.25 | 0.34 | 342.86 | 254.55 | 0.33 | 145.83 | 306.25 | 87 | 0.0 | 0.0 | 0.58 | 728.57 | 241.18 |
| 20Q4 (4) | 3.23 | 12.15 | 0.0 | 2.83 | 7.6 | 0.0 | 0.52 | 67.74 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -50.0 | 0.0 | -0.1 | -66.67 | 0.0 | -0.22 | -83.33 | 0.0 | -0.22 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.26 | -100.0 | 0.0 | -0.14 | -133.33 | 0.0 | -0.72 | -56.52 | 0.0 | 87 | 0.0 | 0.0 | 0.07 | -61.11 | 0.0 |
| 20Q3 (3) | 2.88 | 23.08 | 0.0 | 2.63 | 24.64 | 0.0 | 0.31 | -6.06 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.12 | 20.0 | 0.0 | -0.11 | 26.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 23.53 | 0.0 | -0.06 | 45.45 | 0.0 | -0.46 | -39.39 | 0.0 | 87 | 1.16 | 0.0 | 0.18 | 20.0 | 0.0 |
| 20Q2 (2) | 2.34 | -7.51 | 0.0 | 2.11 | -10.59 | 0.0 | 0.33 | -5.71 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -200.0 | 0.0 | -0.15 | -7.14 | 0.0 | -0.15 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | -6.25 | 0.0 | -0.11 | 50.0 | 0.0 | -0.33 | -106.25 | 0.0 | 86 | -1.15 | 0.0 | 0.15 | -11.76 | 0.0 |
| 20Q1 (1) | 2.53 | 0.0 | 0.0 | 2.36 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 87 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 |
