損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.36 | -13.28 | 5.79 | -18.34 | 1.2 | 1.69 | 0.31 | 416.67 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.03 | -95.59 | 0.34 | -38.18 | 1.71 | -10.47 | 1.35 | -3.57 | 0.37 | -27.45 | 21.34 | -20.61 | 2.40 | -3.23 | 1.77 | 18.79 | 0.00 | 0 | 56 | 0.0 | 2.39 | -5.91 |
| 2022 (9) | 9.64 | 3.99 | 7.09 | -5.34 | 1.18 | -8.53 | 0.06 | 50.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.68 | 0 | 0.55 | 0 | 1.91 | 354.76 | 1.4 | 366.67 | 0.51 | 325.0 | 26.88 | -4.24 | 2.48 | 367.92 | 1.49 | 122.39 | 0.00 | 0 | 56 | 0.0 | 2.54 | 144.23 |
| 2021 (8) | 9.27 | 14.3 | 7.49 | 14.18 | 1.29 | 3.2 | 0.04 | -55.56 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -38.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.08 | 0 | 0.42 | 162.5 | 0.3 | 172.73 | 0.12 | 100.0 | 28.07 | -19.18 | 0.53 | 178.95 | 0.67 | 59.52 | 0.00 | 0 | 56 | 0.0 | 1.04 | 20.93 |
| 2020 (7) | 8.11 | -11.66 | 6.56 | -11.83 | 1.25 | -16.11 | 0.09 | -30.77 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 133.33 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.13 | 0 | 0.16 | -42.86 | 0.11 | -38.89 | 0.06 | -33.33 | 34.73 | 2.69 | 0.19 | -40.62 | 0.42 | 61.54 | 0.00 | 0 | 56 | -1.75 | 0.86 | -20.37 |
| 2019 (6) | 9.18 | -13.31 | 7.44 | -5.46 | 1.49 | -11.31 | 0.13 | 62.5 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.03 | -88.46 | 0.28 | -78.46 | 0.18 | -82.69 | 0.09 | -65.38 | 33.82 | 69.27 | 0.32 | -82.42 | 0.26 | -81.02 | 0.00 | 0 | 57 | 0.0 | 1.08 | -48.33 |
| 2018 (5) | 10.59 | 13.02 | 7.87 | 5.92 | 1.68 | 1.82 | 0.08 | 300.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.26 | 0 | 1.3 | 2500.0 | 1.04 | 0 | 0.26 | 36.84 | 19.98 | 0 | 1.82 | 0 | 1.37 | 756.25 | 0.00 | 0 | 57 | 0.0 | 2.09 | 145.88 |
| 2017 (4) | 9.37 | -15.13 | 7.43 | -10.91 | 1.65 | -14.51 | 0.02 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -0.01 | 0 | 0 | 0 | -0.28 | 0 | -0.23 | 0 | 0.05 | -93.42 | -0.14 | 0 | 0.19 | 26.67 | 0.00 | 0 | -0.25 | 0 | 0.16 | -85.32 | 0.00 | 0 | 57 | 1.79 | 0.85 | -47.2 |
| 2016 (3) | 11.04 | -11.68 | 8.34 | -8.75 | 1.93 | -8.1 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.01 | 0 | 0.76 | -45.32 | 0.61 | -42.45 | 0.15 | -54.55 | 19.76 | -15.66 | 1.08 | -46.8 | 1.09 | -33.13 | 0.00 | 0 | 56 | 7.69 | 1.61 | -25.81 |
| 2015 (2) | 12.5 | -16.5 | 9.14 | -15.6 | 2.1 | 3.45 | 0.01 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0.13 | 18.18 | 1.39 | -37.1 | 1.06 | -40.11 | 0.33 | -25.0 | 23.43 | 17.56 | 2.03 | -42.98 | 1.63 | -43.99 | 0.00 | 0 | 52 | 6.12 | 2.17 | -28.15 |
| 2014 (1) | 14.97 | 11.8 | 10.83 | 5.97 | 2.03 | 10.33 | 0.01 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.11 | -50.0 | 2.21 | 42.58 | 1.77 | 43.9 | 0.44 | 37.5 | 19.93 | -2.69 | 3.56 | 42.97 | 2.91 | 64.41 | 0.00 | 0 | 49 | 0.0 | 3.02 | 25.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.82 | -21.55 | 4.0 | 1.24 | -22.01 | 0.0 | 0.33 | -25.0 | 3.12 | 0.06 | -45.45 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.16 | -161.54 | -143.24 | 0.09 | -83.64 | -83.93 | 0.07 | -83.72 | -84.44 | 0.02 | -83.33 | -83.33 | 22.34 | 3.86 | 7.09 | 0.12 | -84.42 | -85.0 | 0.40 | 33.33 | 185.71 | 1.70 | 2.41 | -28.87 | 57 | 1.79 | 1.79 | 0.27 | -61.97 | -62.5 |
| 24Q2 (19) | 2.32 | 20.21 | -9.38 | 1.59 | 15.22 | -12.15 | 0.44 | 22.22 | 18.92 | 0.11 | 57.14 | 22.22 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -62.16 | -33.33 | 0.26 | -40.91 | -13.33 | 0.55 | -12.7 | -19.12 | 0.43 | -14.0 | -20.37 | 0.12 | -7.69 | -14.29 | 21.51 | 5.96 | 4.22 | 0.77 | -13.48 | -20.62 | 0.30 | 172.73 | -28.57 | 1.66 | 86.52 | 3.75 | 56 | 0.0 | 0.0 | 0.71 | -11.25 | -17.44 |
| 24Q1 (18) | 1.93 | 2.12 | -10.65 | 1.38 | 2.99 | -1.43 | 0.36 | 80.0 | 20.0 | 0.07 | -36.36 | 16.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 186.05 | 628.57 | 0.44 | 237.5 | 4500.0 | 0.63 | 3050.0 | 40.0 | 0.5 | 4900.0 | 42.86 | 0.13 | 1200.0 | 44.44 | 20.30 | -66.0 | -4.34 | 0.89 | 4350.0 | 41.27 | 0.11 | -81.03 | -82.54 | 0.89 | -63.07 | 41.27 | 56 | 0.0 | 0.0 | 0.8 | 321.05 | 31.15 |
| 23Q4 (17) | 1.89 | 8.0 | 2.16 | 1.34 | 8.06 | -11.26 | 0.2 | -37.5 | 150.0 | 0.11 | 83.33 | 266.67 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -234.38 | -86.96 | -0.32 | -186.49 | 27.27 | 0.02 | -96.43 | 111.76 | 0.01 | -97.78 | 104.17 | 0.01 | -91.67 | -85.71 | 59.71 | 186.24 | 0 | 0.02 | -97.5 | 104.65 | 0.58 | 314.29 | 65.71 | 2.41 | 0.84 | -3.21 | 56 | 0.0 | 0.0 | 0.19 | -73.61 | 575.0 |
| 23Q3 (16) | 1.75 | -31.64 | -40.68 | 1.24 | -31.49 | -41.23 | 0.32 | -13.51 | -20.0 | 0.06 | -33.33 | 500.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 52.38 | -34.69 | 0.37 | 23.33 | -28.85 | 0.56 | -17.65 | -41.67 | 0.45 | -16.67 | -43.04 | 0.12 | -14.29 | -33.33 | 20.86 | 1.07 | 13.37 | 0.80 | -17.53 | -42.86 | 0.14 | -66.67 | -70.21 | 2.39 | 49.38 | -18.15 | 56 | 0.0 | 0.0 | 0.72 | -16.28 | -36.28 |
| 23Q2 (15) | 2.56 | 18.52 | -2.29 | 1.81 | 29.29 | 1.69 | 0.37 | 23.33 | 0.0 | 0.09 | 50.0 | 800.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 400.0 | 0.0 | 0.3 | 3100.0 | 30.43 | 0.68 | 51.11 | -1.45 | 0.54 | 54.29 | 3.85 | 0.14 | 55.56 | -17.65 | 20.64 | -2.73 | -18.13 | 0.97 | 53.97 | 5.43 | 0.42 | -33.33 | -17.65 | 1.60 | 153.97 | 5.26 | 56 | 0.0 | 0.0 | 0.86 | 40.98 | 0.0 |
| 23Q1 (14) | 2.16 | 16.76 | -2.7 | 1.4 | -7.28 | -17.16 | 0.3 | 275.0 | -11.76 | 0.06 | 100.0 | 500.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 69.57 | -133.33 | -0.01 | 97.73 | -104.17 | 0.45 | 364.71 | 7.14 | 0.35 | 245.83 | 6.06 | 0.09 | 28.57 | 0.0 | 21.22 | 0 | -0.09 | 0.63 | 246.51 | 6.78 | 0.63 | 80.0 | 293.75 | 0.63 | -74.7 | 6.78 | 56 | 0.0 | 0.0 | 0.61 | 1625.0 | 3.39 |
| 22Q4 (13) | 1.85 | -37.29 | -9.31 | 1.51 | -28.44 | -14.2 | 0.08 | -80.0 | -72.41 | 0.03 | 200.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -146.94 | -475.0 | -0.44 | -184.62 | -2100.0 | -0.17 | -117.71 | -466.67 | -0.24 | -130.38 | -700.0 | 0.07 | -61.11 | 0 | 0.00 | -100.0 | 0 | -0.43 | -130.71 | -760.0 | 0.35 | -25.53 | 1850.0 | 2.49 | -14.73 | 369.81 | 56 | 0.0 | 0.0 | -0.04 | -103.54 | -136.36 |
| 22Q3 (12) | 2.95 | 12.6 | 10.9 | 2.11 | 18.54 | -3.65 | 0.4 | 8.11 | 17.65 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 133.33 | 2550.0 | 0.52 | 126.09 | 2500.0 | 0.96 | 39.13 | 540.0 | 0.79 | 51.92 | 690.0 | 0.18 | 5.88 | 260.0 | 18.40 | -27.01 | -41.57 | 1.40 | 52.17 | 677.78 | 0.47 | -7.84 | 235.71 | 2.92 | 92.11 | 394.92 | 56 | 0.0 | 0.0 | 1.13 | 31.4 | 264.52 |
| 22Q2 (11) | 2.62 | 18.02 | 3.15 | 1.78 | 5.33 | -9.18 | 0.37 | 8.82 | 8.82 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 261.54 | 0.23 | -4.17 | 309.09 | 0.69 | 64.29 | 430.77 | 0.52 | 57.58 | 420.0 | 0.17 | 88.89 | 466.67 | 25.21 | 18.69 | 24.13 | 0.92 | 55.93 | 411.11 | 0.51 | 218.75 | 37.84 | 1.52 | 157.63 | 280.0 | 56 | 0.0 | 0.0 | 0.86 | 45.76 | 196.55 |
| 22Q1 (10) | 2.22 | 8.82 | 8.82 | 1.69 | -3.98 | 6.96 | 0.34 | 17.24 | 6.25 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 625.0 | 2200.0 | 0.24 | 1300.0 | 700.0 | 0.42 | 1500.0 | 147.06 | 0.33 | 1200.0 | 153.85 | 0.09 | 0 | 125.0 | 21.24 | 0 | -15.14 | 0.59 | 1280.0 | 168.18 | 0.16 | 900.0 | -11.11 | 0.59 | 11.32 | 168.18 | 56 | 0.0 | 0.0 | 0.59 | 436.36 | 78.79 |
| 21Q4 (9) | 2.04 | -23.31 | 20.71 | 1.76 | -19.63 | 37.5 | 0.29 | -14.71 | -6.45 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 71.43 | -0.02 | -200.0 | 71.43 | -0.03 | -120.0 | -200.0 | -0.03 | -130.0 | -400.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.05 | -127.78 | -350.0 | -0.02 | -114.29 | -114.29 | 0.53 | -10.17 | 178.95 | 56 | 0.0 | 0.0 | 0.11 | -64.52 | -45.0 |
| 21Q3 (8) | 2.66 | 4.72 | 6.83 | 2.19 | 11.73 | 8.42 | 0.34 | 0.0 | 3.03 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 84.62 | 80.0 | 0.02 | 118.18 | 133.33 | 0.15 | 15.38 | 87.5 | 0.1 | 0.0 | 42.86 | 0.05 | 66.67 | 400.0 | 31.49 | 55.05 | 90.04 | 0.18 | 0.0 | 50.0 | 0.14 | -62.16 | -39.13 | 0.59 | 47.5 | 247.06 | 56 | 0.0 | 0.0 | 0.31 | 6.9 | 29.17 |
| 21Q2 (7) | 2.54 | 24.51 | 32.98 | 1.96 | 24.05 | 23.27 | 0.34 | 6.25 | 21.43 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1200.0 | 0 | -0.11 | -466.67 | -650.0 | 0.13 | -23.53 | 85.71 | 0.1 | -23.08 | 150.0 | 0.03 | -25.0 | 50.0 | 20.31 | -18.86 | -39.01 | 0.18 | -18.18 | 125.0 | 0.37 | 105.56 | 825.0 | 0.40 | 81.82 | 700.0 | 56 | 0.0 | 1.82 | 0.29 | -12.12 | 16.0 |
| 21Q1 (6) | 2.04 | 20.71 | 0.99 | 1.58 | 23.44 | -5.39 | 0.32 | 3.23 | -5.88 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.86 | 0 | 0.03 | 142.86 | 200.0 | 0.17 | 466.67 | 950.0 | 0.13 | 1200.0 | 750.0 | 0.04 | 100.0 | 0 | 25.03 | -60.71 | 0 | 0.22 | 1000.0 | 833.33 | 0.18 | 28.57 | 800.0 | 0.22 | 15.79 | 833.33 | 56 | 0.0 | -1.75 | 0.33 | 65.0 | 106.25 |
| 20Q4 (5) | 1.69 | -32.13 | -14.21 | 1.28 | -36.63 | -20.0 | 0.31 | -6.06 | -6.06 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -40.0 | 0 | -0.07 | -16.67 | 56.25 | 0.03 | -62.5 | 123.08 | 0.01 | -85.71 | 109.09 | 0.02 | 100.0 | 200.0 | 63.70 | 284.43 | 0 | 0.02 | -83.33 | 110.53 | 0.14 | -39.13 | 55.56 | 0.19 | 11.76 | -40.62 | 56 | 0.0 | -1.75 | 0.2 | -16.67 | 185.71 |
| 20Q3 (4) | 2.49 | 30.37 | 0.0 | 2.02 | 27.04 | 0.0 | 0.33 | 17.86 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.06 | -400.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.07 | 75.0 | 0.0 | 0.01 | -50.0 | 0.0 | 16.57 | -50.24 | 0.0 | 0.12 | 50.0 | 0.0 | 0.23 | 475.0 | 0.0 | 0.17 | 240.0 | 0.0 | 56 | 1.82 | 0.0 | 0.24 | -4.0 | 0.0 |
| 20Q2 (3) | 1.91 | -5.45 | 0.0 | 1.59 | -4.79 | 0.0 | 0.28 | -17.65 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 166.67 | 0.0 | 0.07 | 450.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.02 | 0 | 0.0 | 33.30 | 0 | 0.0 | 0.08 | 366.67 | 0.0 | 0.04 | 100.0 | 0.0 | 0.05 | 266.67 | 0.0 | 55 | -3.51 | 0.0 | 0.25 | 56.25 | 0.0 |
| 20Q1 (2) | 2.02 | 2.54 | 0.0 | 1.67 | 4.38 | 0.0 | 0.34 | 3.03 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 81.25 | 0.0 | -0.02 | 84.62 | 0.0 | -0.02 | 81.82 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 84.21 | 0.0 | 0.02 | -77.78 | 0.0 | -0.03 | -109.38 | 0.0 | 57 | 0.0 | 0.0 | 0.16 | 128.57 | 0.0 |
| 19Q4 (1) | 1.97 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
