損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.43 | -19.71 | 7.31 | -18.96 | 2.62 | -11.49 | 0.09 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | 0 | 0.4 | -79.06 | 0.33 | -77.85 | 0.07 | -83.33 | 17.12 | -22.5 | 1.05 | -77.8 | 1.34 | -27.17 | 0.00 | 0 | 31 | 0.0 | 1.1 | -57.03 |
| 2022 (9) | 12.99 | -4.84 | 9.02 | -1.42 | 2.96 | 7.25 | 0.06 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0.77 | 0 | 0.9 | 500.0 | 1.91 | 1.06 | 1.49 | 0.0 | 0.42 | 5.0 | 22.09 | 4.54 | 4.73 | -5.4 | 1.84 | -56.09 | 0.00 | 0 | 31 | 3.33 | 2.56 | 5.79 |
| 2021 (8) | 13.65 | 14.42 | 9.15 | 22.16 | 2.76 | 13.58 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0 | 0 | 0 | -0.07 | 0 | 0.15 | 0 | 1.89 | -3.57 | 1.49 | 2.05 | 0.4 | -20.0 | 21.13 | -16.75 | 5.00 | 1.63 | 4.19 | -11.23 | 0.00 | 0 | 30 | 0.0 | 2.42 | -1.22 |
| 2020 (7) | 11.93 | 6.23 | 7.49 | 4.9 | 2.43 | -6.54 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -0.05 | 0 | 1.96 | 7.69 | 1.46 | 7.35 | 0.5 | 8.7 | 25.38 | 1.28 | 4.92 | 7.66 | 4.72 | 45.23 | 0.00 | 0 | 30 | 0.0 | 2.45 | 5.15 |
| 2019 (6) | 11.23 | -8.18 | 7.14 | -8.46 | 2.6 | 8.33 | 0.09 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0.32 | 14.29 | 1.82 | -20.87 | 1.36 | -15.0 | 0.46 | -34.29 | 25.06 | -17.59 | 4.57 | -20.93 | 3.25 | -21.12 | 0.00 | 0 | 30 | 7.14 | 2.33 | -17.38 |
| 2018 (5) | 12.23 | 2.09 | 7.8 | 5.69 | 2.4 | 7.62 | 0.06 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.28 | 0 | 2.3 | -1.71 | 1.6 | -3.03 | 0.7 | 1.45 | 30.41 | 3.86 | 5.78 | -5.56 | 4.12 | -21.52 | 0.00 | 0 | 28 | 3.7 | 2.82 | 1.08 |
| 2017 (4) | 11.98 | 3.1 | 7.38 | 3.22 | 2.23 | -1.76 | 0.03 | 50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.03 | 0 | 2.34 | -10.0 | 1.65 | -17.09 | 0.69 | 13.11 | 29.28 | 24.81 | 6.12 | -18.62 | 5.25 | 6.28 | 0.00 | 0 | 27 | 3.85 | 2.79 | -7.92 |
| 2016 (3) | 11.62 | 313.52 | 7.15 | 306.25 | 2.27 | 298.25 | 0.02 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.41 | 1950.0 | 2.6 | 420.0 | 1.99 | 373.81 | 0.61 | 662.5 | 23.46 | 39.98 | 7.52 | 97.38 | 4.94 | 295.2 | 0.00 | 0 | 26 | 136.36 | 3.03 | 431.58 |
| 2015 (2) | 2.81 | 42.64 | 1.76 | 21.38 | 0.57 | 83.87 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.02 | -50.0 | 0.5 | 100.0 | 0.42 | 100.0 | 0.08 | 100.0 | 16.76 | -1.47 | 3.81 | 0 | 1.25 | 135.85 | 0.00 | 0 | 11 | 83.33 | 0.57 | 111.11 |
| 2014 (1) | 1.97 | 0 | 1.45 | 0 | 0.31 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0 | 0.25 | 0 | 0.21 | 0 | 0.04 | 0 | 17.01 | 0 | 0.00 | 0 | 0.53 | 0 | 0.00 | 0 | 6 | 0 | 0.27 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.58 | 13.65 | 10.84 | 2.41 | 14.22 | 8.07 | 0.85 | 18.06 | 16.44 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.15 | 1600.0 | 66.67 | 0.47 | 51.61 | 30.56 | 0.35 | 52.17 | 20.69 | 0.13 | 62.5 | 116.67 | 26.74 | 6.83 | 47.08 | 1.10 | 50.68 | 19.57 | 0.62 | -17.33 | 0.0 | 2.33 | 90.98 | 133.0 | 32 | 3.23 | 3.23 | 0.65 | 35.42 | 22.64 |
| 24Q2 (19) | 3.15 | 30.71 | 12.5 | 2.11 | 24.85 | 9.9 | 0.72 | 16.13 | 12.5 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -33.33 | -0.01 | -116.67 | 92.31 | 0.31 | 93.75 | 181.82 | 0.23 | 43.75 | 187.5 | 0.08 | 700.0 | 166.67 | 25.03 | 389.82 | -2.26 | 0.73 | 46.0 | 192.0 | 0.75 | 141.94 | 13.64 | 1.22 | 144.0 | 1642.86 | 31 | 0.0 | 0.0 | 0.48 | 41.18 | 71.43 |
| 24Q1 (18) | 2.41 | 3.88 | 15.87 | 1.69 | -0.59 | 15.75 | 0.62 | 5.08 | -6.06 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 115.38 | 0.06 | 500.0 | 200.0 | 0.16 | 220.0 | 245.45 | 0.16 | 700.0 | 366.67 | 0.01 | -66.67 | 120.0 | 5.11 | -91.66 | 0 | 0.50 | 733.33 | 377.78 | 0.31 | 933.33 | 0 | 0.50 | -52.83 | 377.78 | 31 | 0.0 | 0.0 | 0.34 | 47.83 | 466.67 |
| 23Q4 (17) | 2.32 | -28.17 | 0.87 | 1.7 | -23.77 | 0.59 | 0.59 | -19.18 | -14.49 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -266.67 | 28.57 | 0.01 | -88.89 | 109.09 | 0.05 | -86.11 | 127.78 | 0.02 | -93.1 | 118.18 | 0.03 | -50.0 | 137.5 | 61.28 | 237.07 | 0 | 0.06 | -93.48 | 117.65 | 0.03 | -95.16 | 0 | 1.06 | 6.0 | -77.73 | 31 | 0.0 | 0.0 | 0.23 | -56.6 | 2400.0 |
| 23Q3 (16) | 3.23 | 15.36 | -5.83 | 2.23 | 16.15 | -5.51 | 0.73 | 14.06 | -8.75 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | -87.5 | 0.09 | 169.23 | -83.02 | 0.36 | 227.27 | -55.56 | 0.29 | 262.5 | -49.12 | 0.06 | 100.0 | -75.0 | 18.18 | -29.01 | -39.36 | 0.92 | 268.0 | -48.89 | 0.62 | -6.06 | 416.67 | 1.00 | 1328.57 | -80.39 | 31 | 0.0 | 0.0 | 0.53 | 89.29 | -45.36 |
| 23Q2 (15) | 2.8 | 34.62 | -29.29 | 1.92 | 31.51 | -28.09 | 0.64 | -3.03 | -21.95 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -111.54 | -0.13 | -116.67 | -148.15 | 0.11 | 200.0 | -85.53 | 0.08 | 233.33 | -86.89 | 0.03 | 160.0 | -80.0 | 25.61 | 0 | 28.5 | 0.25 | 238.89 | -87.68 | 0.66 | 0 | -37.74 | 0.07 | 138.89 | -97.98 | 31 | 0.0 | 3.33 | 0.28 | 366.67 | -69.57 |
| 23Q1 (14) | 2.08 | -9.57 | -36.78 | 1.46 | -13.61 | -36.8 | 0.66 | -4.35 | 0.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.13 | 7.14 | -176.47 | -0.06 | 45.45 | -130.0 | -0.11 | 38.89 | -120.75 | -0.06 | 45.45 | -114.29 | -0.05 | 37.5 | -145.45 | 0.00 | 0 | -100.0 | -0.18 | 47.06 | -112.5 | 0.00 | 0 | -100.0 | -0.18 | -103.78 | -112.5 | 31 | 0.0 | 3.33 | 0.06 | 700.0 | -91.3 |
| 22Q4 (13) | 2.3 | -32.94 | -34.66 | 1.69 | -28.39 | -28.69 | 0.69 | -13.75 | -9.21 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.14 | -129.17 | -250.0 | -0.11 | -120.75 | -320.0 | -0.18 | -122.22 | -140.91 | -0.11 | -119.3 | -129.73 | -0.08 | -133.33 | -233.33 | 0.00 | -100.0 | -100.0 | -0.34 | -118.89 | -126.77 | 0.00 | -100.0 | -100.0 | 4.76 | -6.67 | -5.37 | 31 | 0.0 | 3.33 | -0.01 | -101.03 | -101.72 |
| 22Q3 (12) | 3.43 | -13.38 | -11.83 | 2.36 | -11.61 | -9.92 | 0.8 | -2.44 | 12.68 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 84.62 | 0 | 0.53 | 96.3 | 783.33 | 0.81 | 6.58 | 30.65 | 0.57 | -6.56 | 23.91 | 0.24 | 60.0 | 50.0 | 29.98 | 50.43 | 16.61 | 1.80 | -11.33 | 15.38 | 0.12 | -88.68 | -90.4 | 5.10 | 47.4 | 35.64 | 31 | 3.33 | 3.33 | 0.97 | 5.43 | 25.97 |
| 22Q2 (11) | 3.96 | 20.36 | 8.79 | 2.67 | 15.58 | 6.8 | 0.82 | 24.24 | 17.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.26 | 52.94 | 620.0 | 0.27 | 35.0 | 0 | 0.76 | 43.4 | 68.89 | 0.61 | 45.24 | 74.29 | 0.15 | 36.36 | 50.0 | 19.93 | 0.45 | -12.74 | 2.03 | 40.97 | 73.5 | 1.06 | 53.62 | -2.75 | 3.46 | 140.28 | 57.27 | 30 | 0.0 | 0.0 | 0.92 | 33.33 | 61.4 |
| 22Q1 (10) | 3.29 | -6.53 | 27.03 | 2.31 | -2.53 | 39.16 | 0.66 | -13.16 | 11.86 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.17 | 525.0 | 750.0 | 0.2 | 300.0 | 400.0 | 0.53 | 20.45 | 39.47 | 0.42 | 13.51 | 35.48 | 0.11 | 83.33 | 57.14 | 19.84 | 38.84 | 1.95 | 1.44 | 13.39 | 39.81 | 0.69 | -31.0 | -17.86 | 1.44 | -71.37 | 39.81 | 30 | 0.0 | 0.0 | 0.69 | 18.97 | 38.0 |
| 21Q4 (9) | 3.52 | -9.51 | 4.76 | 2.37 | -9.54 | 3.49 | 0.76 | 7.04 | 8.57 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 77.78 | 0.05 | -16.67 | 183.33 | 0.44 | -29.03 | 41.94 | 0.37 | -19.57 | 37.04 | 0.06 | -62.5 | 50.0 | 14.29 | -44.42 | 6.56 | 1.27 | -18.59 | 39.56 | 1.00 | -20.0 | -2.91 | 5.03 | 33.78 | 2.03 | 30 | 0.0 | 0.0 | 0.58 | -24.68 | 31.82 |
| 21Q3 (8) | 3.89 | 6.87 | -6.04 | 2.62 | 4.8 | 1.55 | 0.71 | 1.43 | 14.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.06 | 0 | 185.71 | 0.62 | 37.78 | -28.74 | 0.46 | 31.43 | -30.3 | 0.16 | 60.0 | -23.81 | 25.71 | 12.57 | 7.93 | 1.56 | 33.33 | -30.67 | 1.25 | 14.68 | -45.18 | 3.76 | 70.91 | -6.47 | 30 | 0.0 | 0.0 | 0.77 | 35.09 | -23.0 |
| 21Q2 (7) | 3.64 | 40.54 | 26.39 | 2.5 | 50.6 | 47.06 | 0.7 | 18.64 | 20.69 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | 0 | -100.0 | 100.0 | 0.45 | 18.42 | -22.41 | 0.35 | 12.9 | -5.41 | 0.1 | 42.86 | -50.0 | 22.84 | 17.37 | -34.76 | 1.17 | 13.59 | -7.14 | 1.09 | 29.76 | -10.66 | 2.20 | 113.59 | 23.6 | 30 | 0.0 | 0.0 | 0.57 | 14.0 | -17.39 |
| 21Q1 (6) | 2.59 | -22.92 | 68.18 | 1.66 | -27.51 | 80.43 | 0.59 | -15.71 | 11.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 111.11 | 0 | 0.04 | 166.67 | -63.64 | 0.38 | 22.58 | 90.0 | 0.31 | 14.81 | 106.67 | 0.07 | 75.0 | 40.0 | 19.46 | 45.12 | -15.57 | 1.03 | 13.19 | 98.08 | 0.84 | -18.45 | 600.0 | 1.03 | -79.11 | 98.08 | 30 | 0.0 | 0.0 | 0.5 | 13.64 | 61.29 |
| 20Q4 (5) | 3.36 | -18.84 | 36.59 | 2.29 | -11.24 | 54.73 | 0.7 | 12.9 | -2.78 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -38.46 | -63.64 | -0.06 | 14.29 | -300.0 | 0.31 | -64.37 | 6.9 | 0.27 | -59.09 | 17.39 | 0.04 | -80.95 | -33.33 | 13.41 | -43.7 | -37.13 | 0.91 | -59.56 | 19.74 | 1.03 | -54.82 | 66.13 | 4.93 | 22.64 | 7.64 | 30 | 0.0 | 0.0 | 0.44 | -56.0 | 7.32 |
| 20Q3 (4) | 4.14 | 43.75 | 0.0 | 2.58 | 51.76 | 0.0 | 0.62 | 6.9 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.07 | -250.0 | 0.0 | 0.87 | 50.0 | 0.0 | 0.66 | 78.38 | 0.0 | 0.21 | 5.0 | 0.0 | 23.82 | -31.96 | 0.0 | 2.25 | 78.57 | 0.0 | 2.28 | 86.89 | 0.0 | 4.02 | 125.84 | 0.0 | 30 | 0.0 | 0.0 | 1.0 | 44.93 | 0.0 |
| 20Q2 (3) | 2.88 | 87.01 | 0.0 | 1.7 | 84.78 | 0.0 | 0.58 | 9.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -118.18 | 0.0 | 0.58 | 190.0 | 0.0 | 0.37 | 146.67 | 0.0 | 0.2 | 300.0 | 0.0 | 35.01 | 51.89 | 0.0 | 1.26 | 142.31 | 0.0 | 1.22 | 916.67 | 0.0 | 1.78 | 242.31 | 0.0 | 30 | 0.0 | 0.0 | 0.69 | 122.58 | 0.0 |
| 20Q1 (2) | 1.54 | -37.4 | 0.0 | 0.92 | -37.84 | 0.0 | 0.53 | -26.39 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 266.67 | 0.0 | 0.2 | -31.03 | 0.0 | 0.15 | -34.78 | 0.0 | 0.05 | -16.67 | 0.0 | 23.05 | 8.06 | 0.0 | 0.52 | -31.58 | 0.0 | 0.12 | -80.65 | 0.0 | 0.52 | -88.65 | 0.0 | 30 | 0.0 | 0.0 | 0.31 | -24.39 | 0.0 |
| 19Q4 (1) | 2.46 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 21.33 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 4.58 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
