玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)490.00.0-0.4521.0547.06-0.2938.370.41-1.43-45.92-276.321.6330.432.5218.52186.241880.77-10.5149.377.1-13.5339.2559.88-0.1734.6270.18-0.2221.4347.62-15.7036.2362.08-13.5339.2559.8827.08-8.9932.99
24Q2 (19)490.00.0-0.57-39.02-2950.0-0.4727.69-570.0-0.98-139.02-308.511.2523.76-47.266.47187.55-77.5-20.7358.62-699.13-22.27-11.46-4941.3-0.2649.02-425.0-0.28-40.0-2900.0-24.6235.65-1349.75-22.27-11.46-4941.3-1.5225.5454.26
24Q1 (18)490.00.0-0.4190.1-191.11-0.6580.83-222.64-0.4190.93-191.111.01-26.81-60.7-7.3993.59-125.14-50.1068.29-533.77-19.9886.4-334.51-0.5176.71-270.0-0.290.15-190.91-38.2679.25-486.46-19.9886.4-334.51-7.30-148.48-82.54
23Q4 (17)490.06.52-4.14-387.06-41300.0-3.39-245.92-17050.0-4.52-1089.47-262.011.3812.2-53.38-115.31-10987.5-631.87-158.00-244.23-12443.75-146.96-335.82-122366.67-2.19-284.21-5575.0-2.03-383.330-184.39-345.39-23440.51-146.96-335.82-122366.67-17.95-2368.53-662.96
23Q3 (16)490.00.0-0.85-4350.0-270.0-0.98-1080.0-308.51-0.38-180.85-113.331.23-48.1-69.33-1.04-103.62-103.91-45.90-1426.59-743.76-33.72-7430.43-652.79-0.57-812.5-296.55-0.42-4300.0-275.0-41.40-2201.52-656.45-33.72-7430.43-652.79-27.94-2222.78-580.57
23Q2 (15)490.011.360.02-95.56-98.290.10-81.13-90.380.474.44-80.52.37-7.78-47.9128.75-2.18-10.323.46-70.04-75.510.46-94.6-95.960.08-73.33-87.50.01-95.45-98.081.97-80.1-86.270.46-94.6-95.96-10.482252.221234.43
23Q1 (14)496.5213.950.454600.0-63.710.532550.0-45.920.45-83.87-63.712.57-13.18-37.4729.3935.56-13.7611.55802.34-30.718.527200.0-34.410.3650.0-56.520.220-58.499.901153.16-44.518.527200.0-34.41-19.682249.001227.13
22Q4 (13)46-6.126.98-0.01-102.0-100.830.02-95.74-98.392.79-2.1131.62.96-26.18-21.2821.68-18.4-47.021.28-82.05-93.59-0.12-101.97-100.870.04-86.21-94.670-100.0-100.00.79-89.38-95.51-0.12-101.97-100.87-19.02-79.63-75.28
22Q3 (12)4911.3613.950.50-57.26212.50.47-54.81683.332.8518.26209.784.01-11.8757.8726.57-17.12-7.847.13-49.54189.846.10-46.4126.770.29-54.69383.330.24-53.85242.867.44-48.1593.756.10-46.4126.77-0.58-31.45-24.35
22Q2 (11)442.332.331.17-5.6511600.01.046.12477.782.4194.35217.114.5510.7151.1632.06-5.9345.5314.13-15.24169.6611.38-12.3912544.440.64-7.25300.00.52-1.89014.35-19.56549.3211.38-12.3912544.4410.01-1.16-7.42
22Q1 (10)430.00.01.243.3365.330.98-20.9792.161.24-41.5165.334.119.3130.8934.08-16.7215.5616.67-16.5267.0312.99-5.5326.610.69-8.0122.580.531.9265.6217.841.3645.5112.99-5.5326.6128.67326.67972.85
21Q4 (9)430.00.01.20650.011.111.241966.6758.972.12130.431.443.7648.0332.3940.9241.9424.6419.97711.7956.1413.75411.15-15.540.751150.0108.330.52642.8613.0417.60358.3313.0413.75411.15-15.5416.211075.00950.00
21Q3 (8)430.0-2.270.161500.0-20.00.06-66.67-66.670.9221.05-5.152.54-15.610.028.8330.871.262.46-53.05-62.732.692888.89-23.140.06-62.5-64.710.070-22.223.8473.76-40.472.692888.89-23.14-9.88700.66-65.69
21Q2 (7)430.000.01-98.6700.18-64.7100.761.3303.01-4.14022.03-25.305.24-47.4900.09-99.1200.16-48.3900-100.002.21-81.9700.09-99.1203.21-64.61-49.66
21Q1 (6)430.000.75-30.5600.51-34.6200.75-64.1103.1410.56029.49-10.1709.98-21.97010.26-36.9800.31-13.8900.32-30.43012.26-21.26010.26-36.98011.19204.72149.35
20Q4 (5)43-2.2701.08440.000.78333.3302.09115.4602.8411.81032.8315.31012.7993.79016.28365.1400.36111.7600.46411.11015.57141.4016.28365.140--0.00
20Q3 (4)4400.00.2000.00.1800.00.9700.02.5400.028.4700.06.6000.03.5000.00.1700.00.0900.06.4500.03.5000.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.51-6.35-25.34.4-35.911.66N/A
2024/90.55-9.4441.713.89-37.091.632.99
2024/80.625.473.733.34-42.321.553.13本月營收較去年同期增加25,547仟元,主係設備產銷及專業服務分別增加12,112仟元及12,034仟元所致。
2024/70.481.59-4.572.74-49.691.323.68
2024/60.4727.12-12.672.26-54.281.253.82本月營收及本年累計營收較去年同期分別減少6,859仟元及268,596仟元,主係設備銷售分別減少11,552仟元及237,293仟元所致。
2024/50.37-8.75-61.041.79-59.391.144.18本月營收及本年累計營收較去年同期分別減少58,252仟元及261,737仟元,主係設備銷售分別減少55,539仟元及225,909仟元所致。
2024/40.4111.74-53.691.42-58.941.064.49本月營收及本年累計營收較去年同期分別減少47,229仟元及203,485仟元,主係設備銷售分別減少38,252仟元及170,429仟元所致。
2024/30.3624.92-60.791.01-60.731.014.73本月營收及本年累計營收較去年同期分別減少56,525仟元及156,256仟元,主係設備銷售分別減少47,217仟元及132,193仟元所致。
2024/20.29-17.56-69.160.65-60.690.994.85本年累計營收較去年同期減少99,731仟元,主係設備銷售減少85,009仟元所致。
2024/10.353.84-49.210.35-49.211.054.53
2023/120.34-5.2-56.237.57-51.581.383.52本月營收及本年累計營收,較去年同期分別減少43,796仟元及806,107仟元,主係設備銷售分別減少38,373仟元及604,506仟元所致。
2023/110.36-47.38-57.657.22-51.341.433.41本年累積營收較去年同期減少762,311仟元,主係設備銷售減少566,052仟元及專業服務減少165,241仟元所致。
2023/100.6877.66-48.546.87-50.951.413.44本年累積營收較去年同期減少713,351仟元,主係設備銷售減少517,195仟元及專業服務減少168,026仟元所致。
2023/90.3811.01-71.916.18-51.211.233.86本月營收及本年累積營收,較去年同期分別減少98,504仟元及648,873仟元,主係設備銷售分別減少88,686仟元及456,999仟元所致
2023/80.35-31.12-76.35.8-48.71.393.43本月營收較去年同期減少111,573仟元,主係設備銷售金額減少93,614仟元所致。
2023/70.5-7.02-57.165.45-44.592.02.39本月營收較去年同期減少67,119仟元(↓57.16%),主係設備銷售金額較去年同期減少62,047仟元所致。
2023/60.54-43.29-61.754.95-42.892.372.03本月營收較去年同期減少87,351仟元,主係設備銷售較去年同期減少71,822仟元所致。
2023/50.958.47-36.414.41-39.212.761.74
2023/40.88-5.39-46.343.45-39.942.761.75
2023/30.93-1.72-45.442.57-37.392.571.85
2023/20.9535.75-1.061.64-31.692.421.96
2023/10.7-10.51-51.90.7-51.92.322.04(一)設備銷售較去年同期減少44,787仟元 (二)雷射加工較去年同期減少24,093仟元
2022/120.78-8.28-42.915.6325.462.961.7
2022/110.85-36.06-28.6114.8533.873.551.42
2022/101.33-3.0310.1914.041.384.161.21
2022/91.37-6.3215.5712.6745.74.011.45
2022/81.4624.52127.1511.350.454.051.43本月及本年累積營收,較去年及去年累積營收之增加,主係設備銷售分別增加93,598仟元及384,608仟元所致。
2022/71.17-16.9964.249.8443.264.091.42本月營收較去年同期增加45,931仟元,主係設備銷售增加62,376仟元所致
2022/61.41-5.7330.488.6640.824.551.35
2022/51.5-8.4634.717.2543.044.841.27
2022/41.64-3.79102.375.7545.384.31.43本期較去年同期增加,主係設備銷售增加83,355仟元所致。
2022/31.778.2187.054.1130.74.111.54本期較去年同期增加,主係設備銷售增加78,536仟元所致。
2022/20.96-34.01-35.52.417.713.761.68
2022/11.456.693.121.4593.123.991.59本月較去年同期增加,主係設備銷售增加79,881千元所致
2021/121.3614.7434.9312.4624.433.741.64
2021/111.18-1.315.3411.2324.593.721.65
2021/101.2-9.9847.510.0525.783.181.93
2021/91.33107.1873.178.8423.322.692.13本月較去年同期增加設備營收計 40,708千元及增列海外子公司融資租賃收入15,645千元所致。
2021/80.64-9.96-25.07.5117.322.442.35
2021/70.71-34.05-22.356.8723.882.911.97
2021/61.08-2.6824.726.1533.093.011.56
2021/51.1137.5175.375.0735.022.841.66主要係本月較去年同期增加自有設備計 NTD 6,200萬元所致。
2021/40.81-11.087.343.9526.813.21.47無。
2021/30.91-38.55-9.333.1433.023.141.47無。
2021/21.4897.61125.472.2364.353.241.43主要係本月較去年同期增加自有設備計 NTD 9,545萬元所致。
2021/10.75-25.517.020.757.022.781.66無。
2020/121.01-1.91-22.6310.02-15.02.851.58-
2020/111.0326.21-34.949.01-14.052.611.73-
2020/100.815.670.227.99-10.342.441.85-
2020/90.77-10.27-6.137.17-11.42.551.89-
2020/80.86-6.787.726.4-12.02.651.82-
2020/70.925.92-0.675.54-14.422.431.98-
2020/60.8736.8415.894.62-16.722.260.0-
2020/50.64-15.83-25.993.75-21.822.390.0-
2020/40.75-24.9-24.993.12-20.912.420.0-
2020/31.052.8-9.672.36-19.512.360.0-
2020/20.66-6.226.241.36-25.512.660.0-
2020/10.7-46.15-46.20.7-46.23.580.0-
2019/121.3-17.53-16.6611.79-24.870.0N/A-
2019/111.5894.4630.510.49-25.780.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)496.52-4.520-3.7307.57-51.57-2.240-31.370-29.340-2.370-2.760-2.220
2022 (9)466.982.7632.062.5125.515.6325.4429.22-5.7410.572.528.2713.131.6528.911.7141.321.2941.76
2021 (8)430.02.092.962.0011.1112.4624.4831.00-7.6610.31-5.677.31-18.051.2817.431.2110.00.912.25
2020 (7)430.02.0373.51.80104.5510.01-14.8833.57-5.5710.93173.938.92107.931.09131.911.1103.70.8978.0
2019 (6)430.01.1758.110.8860.011.76-23.7835.5527.063.9916.674.29106.250.47-11.320.54-6.90.556.25
2018 (5)43-2.270.74-41.270.55-47.1215.43-4.2227.98-0.323.42-26.292.08-40.230.53-29.330.58-27.50.32-42.86
2017 (4)440.01.26-51.161.04-61.916.11-13.9928.07-9.714.64-45.983.48-43.510.75-53.420.8-43.660.56-51.3
2016 (3)440.02.5802.7365.4518.731.2431.091.878.5938.556.1698.071.6140.01.4256.041.15101.75
2015 (2)4400.0001.65018.5030.5206.2003.1101.1500.9100.570

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。