損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.98-43.680.83-48.121.0-7.410.06500.00.0350.00.050.00.4-21.57000.08-61.90.02-60.000-0.0100.48-51.02-0.370-0.370000.000-0.780-1.6300.000480.0-0.110
2022 (9)1.74-68.361.6-66.941.08-21.740.0100.020.00.050.00.5113.33000.21162.50.0525.0000.200.9881.480.0400.040000.0000.080-1.8100.000480.00.33230.0
2021 (8)5.538.194.8442.351.38-3.5000.020.00.050.00.4518.42000.080.00.04000-0.0900.5454.29-0.180-0.180000.000-0.390-1.3800.000480.00.10
2020 (7)3.98-34.863.4-35.611.43-15.380.02-50.00.02-33.330.050.00.3826.67000.08-61.90000-0.1900.35-5.41-0.510-0.510000.000-1.060-1.6500.000480.0-0.210
2019 (6)6.11-21.975.28-25.631.69-1.740.04300.00.030.00.0500.37.14000.2190.910000-0.0900.370.0-0.480-0.500.0200.000-1.050-1.6700.000480.0-0.120
2018 (5)7.8311.867.112.521.72-2.820.010.00.0350.0000.280.0000.11-26.670000-0.0100.372.78-0.620-0.620000.000-1.290-1.9000.000480.0-0.310
2017 (4)7.0-33.336.31-26.881.77-11.060.01-66.670.02-33.33000.280.0000.1515.380000-0.0600.36111.76-0.730-0.660-0.0700.000-1.370-1.9600.000480.0-0.410
2016 (3)10.5-1.598.63-4.221.99-1.970.0350.00.030.0000.28211.11000.13-23.53-0.01000-0.100.17-10.530.0500.0100.04300.083.9500.020-0.3100.000480.00.4207.69
2015 (2)10.673.499.01-0.772.035.730.02-66.670.0350.0000.0912.5000.1788.8900000.0814.290.19-32.14-0.180-0.1900.0100.000-0.400-0.7300.000480.00.130
2014 (1)10.31-7.959.08-4.721.92-5.420.06200.00.020000.080.0000.0928.5700000.0700.28115.38-0.410-0.340-0.0700.000-0.710-1.1900.000480.0-0.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.5118.6183.330.417.65135.290.250.00.00.020.0100.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000-100.0-100.00.11-26.67-15.38-0.03-50.072.73-0.03-50.072.730000.0000-0.05-25.078.26-0.2718.1841.3-0.28-21.7458.82528.338.330.03-25.0160.0
24Q2 (19)0.43186.67138.890.34126.67126.670.2513.640.00.020.00.00.010.00.00.010.00.00.10.00.00000.02100.0100.000-100.00000.02-33.33166.670.1515.3850.0-0.0277.7881.82-0.0277.7881.820000.0000-0.0477.7882.61-0.3321.4317.5-0.23-27.7848.89480.00.00.04233.33200.0
24Q1 (18)0.15-53.12-50.00.15-31.82-50.00.22-12.0-15.380.020.0100.00.010.00.00.010.00.00.10.00.00000.01-50.0-75.00000000.03200.0200.00.1330.0-13.33-0.09-80.018.18-0.09-80.018.180000.0000-0.18-80.018.18-0.42-44.8316.0-0.1876.9218.18480.00.0-0.03-400.025.0
23Q4 (17)0.3277.78-31.910.2229.41-33.330.250.0-13.790.02100.0100.00.010.00.00.010.00.00.10.0-9.090000.02100.0-33.3300100.0000-0.03-175.050.00.1-23.0866.67-0.0554.5544.44-0.0554.5544.440000.0000-0.1056.5247.37-0.2936.960.0-0.78-14.71-1075.0480.00.00.01120.0150.0
23Q3 (16)0.180.0-68.970.1713.33-69.640.250.0-3.850.01-50.000.010.00.00.010.00.00.10.0-28.570000.010.0-87.50-100.000000.04233.33-71.430.1330.0-68.29-0.110.0-161.11-0.110.0-161.110000.0000-0.230.0-163.89-0.46-15.0-4.55-0.68-51.11-351.85480.00.0-0.05-25.0-120.0
23Q2 (15)0.18-40.0-58.140.15-50.0-65.120.25-3.85-10.710.02100.000.010.00.00.010.00.00.10.0-28.570000.01-75.0-87.50.0200.0000-0.03-400.0-175.00.1-33.33-54.55-0.110.0-83.33-0.110.0-83.330000.0000-0.23-4.55-76.92-0.4020.025.93-0.45-104.55-350.0480.00.0-0.040.0-500.0
23Q1 (14)0.3-36.1715.380.3-9.097.140.26-10.344.00.010.000.010.000.010.00.00.1-9.09-23.080000.0433.33300.00100.0-100.00000.01116.67-87.50.15150.0-46.43-0.11-22.22-650.0-0.11-22.22-650.00000.0000-0.22-15.79-833.33-0.50-72.410.0-0.22-375.0-833.33480.00.0-0.04-100.0-144.44
22Q4 (13)0.47-18.97-79.480.33-41.07-83.330.2911.54-17.140.01000.010.000.010.00.00.11-21.430.00000.03-62.5-25.0-0.0100000-0.06-142.86-100.00.06-85.37-45.45-0.09-150.0-228.57-0.09-150.0-228.570000.0000-0.19-152.78-226.67-0.2934.09-262.50.08-70.37120.51480.00.0-0.02-108.0-114.29
22Q3 (12)0.5834.88-64.20.5630.23-60.00.26-7.14-21.210000.010.000.010.00.00.140.027.270000.080.0233.330-100.0-100.00000.14250.000.4186.36173.330.18400.0350.00.18400.0350.00000.00000.36376.92350.0-0.4418.52-109.520.27370.0150.0480.00.00.252400.0127.27
22Q2 (11)0.4365.38-57.840.4353.57-54.740.2812.0-20.00000.01000.010.00.00.147.6927.270000.08700.0166.670.02-50.00.00000.04-50.0180.00.22-21.43120.0-0.06-400.066.67-0.06-400.066.670000.0000-0.13-533.3364.86-0.54-8.00.0-0.10-433.3383.61480.00.00.01-88.89109.09
22Q1 (10)0.26-88.65-54.390.28-85.86-45.10.25-28.57-28.570000000.010.00.00.1318.188.330000.01-75.0-87.50.04000000.08366.67900.00.28154.5555.560.02-71.43116.670.02-71.43116.670000.00000.03-80.0112.0-0.50-525.013.790.03107.69112.0480.00.00.09-35.71325.0
21Q4 (9)2.2941.3684.681.9841.43115.220.356.06-16.6700000-100.00.010.00.00.110.010.00000.04166.67300.00-100.00000-0.03070.00.11-26.6757.140.0775.0333.330.0775.0333.330000.00000.1587.5314.29-0.0861.957.89-0.3927.7863.21480.00.00.1427.27250.0
21Q3 (8)1.6258.828.01.447.3714.750.33-5.710.000000-100.00.010.00.00.110.00.0000-0.06-300.0-200.00.020.000000100.0100.00.1550.036.360.04122.22-33.330.04122.22-33.330000.00000.08121.62-33.33-0.2161.11-110.0-0.5411.4845.45480.00.00.11200.0-15.38
21Q2 (7)1.0278.9575.860.9586.2758.330.350.00.00000000.010.00.00.11-8.3300000.03-62.500.0200000-0.05-400.000.1-44.44100.0-0.18-50.045.45-0.18-50.045.450000.0000-0.37-48.045.59-0.546.926.03-0.61-144.045.05480.00.0-0.11-175.056.0
21Q1 (6)0.57-54.03-13.640.51-44.57-21.540.35-16.676.060000-100.000.010.00.00.1220.000000.08700.00000000-0.0190.000.18157.1450.0-0.12-300.042.86-0.12-300.042.860000.0000-0.25-257.1441.86-0.58-205.267.94-0.2576.4241.86480.00.0-0.04-200.069.23
20Q4 (5)1.24-17.3369.860.92-24.5955.930.4227.27-10.6400-100.00.010.000.010.000.1-9.0925.00000.01150.00.0000000-0.1-150.0-11.110.07-36.36450.0-0.03-150.091.43-0.03-150.090.9100100.00.0000-0.07-158.3389.71-0.19-90.068.33-1.06-7.07-0.95480.00.00.04-69.23114.81
20Q3 (4)1.5158.620.01.22103.330.00.33-5.710.0000.00.0100.00.010.00.00.1100.0000.0-0.0200.0000.0000.0-0.0400.00.11120.00.00.06118.180.00.06118.180.0000.00.0000.00.12117.650.0-0.1086.30.0-0.9910.810.0480.00.00.13152.00.0
20Q2 (3)0.58-12.120.00.6-7.690.00.356.060.0000.0000.00.010.00.0000.0000.0000.0000.0000.0000.00.05-58.330.0-0.33-57.140.0-0.33-57.140.0000.00.0000.0-0.68-58.140.0-0.73-15.870.0-1.11-158.140.0480.00.0-0.25-92.310.0
20Q1 (2)0.66-9.590.00.6510.170.00.33-29.790.00-100.00.0000.00.0100.00-100.00.0000.00-100.00.0000.0000.00100.00.00.12700.00.0-0.2140.00.0-0.2136.360.00100.00.00.0000.0-0.4336.760.0-0.63-5.00.0-0.4359.050.0480.00.0-0.1351.850.0
19Q4 (1)0.730.00.00.590.00.00.470.00.00.010.00.000.00.000.00.00.080.00.000.00.00.010.00.000.00.000.00.0-0.090.00.0-0.020.00.0-0.350.00.0-0.330.00.0-0.020.00.00.000.00.0-0.680.00.0-0.600.00.0-1.050.00.0480.00.0-0.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。