損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.98 | -43.68 | 0.83 | -48.12 | 1.0 | -7.41 | 0.06 | 500.0 | 0.03 | 50.0 | 0.05 | 0.0 | 0.4 | -21.57 | 0 | 0 | 0.08 | -61.9 | 0.02 | -60.0 | 0 | 0 | -0.01 | 0 | 0.48 | -51.02 | -0.37 | 0 | -0.37 | 0 | 0 | 0 | 0.00 | 0 | -0.78 | 0 | -1.70 | 0 | 0.00 | 0 | 48 | 0.0 | -0.11 | 0 |
| 2022 (9) | 1.74 | -68.36 | 1.6 | -66.94 | 1.08 | -21.74 | 0.01 | 0 | 0.02 | 0.0 | 0.05 | 0.0 | 0.51 | 13.33 | 0 | 0 | 0.21 | 162.5 | 0.05 | 25.0 | 0 | 0 | 0.2 | 0 | 0.98 | 81.48 | 0.04 | 0 | 0.04 | 0 | 0 | 0 | 0.00 | 0 | 0.08 | 0 | -1.88 | 0 | 0.00 | 0 | 48 | 0.0 | 0.33 | 230.0 |
| 2021 (8) | 5.5 | 38.19 | 4.84 | 42.35 | 1.38 | -3.5 | 0 | 0 | 0.02 | 0.0 | 0.05 | 0.0 | 0.45 | 18.42 | 0 | 0 | 0.08 | 0.0 | 0.04 | 0 | 0 | 0 | -0.09 | 0 | 0.54 | 54.29 | -0.18 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.39 | 0 | -1.44 | 0 | 0.00 | 0 | 48 | 0.0 | 0.1 | 0 |
| 2020 (7) | 3.98 | -34.86 | 3.4 | -35.61 | 1.43 | -15.38 | 0.02 | -50.0 | 0.02 | -33.33 | 0.05 | 0.0 | 0.38 | 26.67 | 0 | 0 | 0.08 | -61.9 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.35 | -5.41 | -0.51 | 0 | -0.51 | 0 | 0 | 0 | 0.00 | 0 | -1.06 | 0 | -1.72 | 0 | 0.00 | 0 | 48 | 0.0 | -0.21 | 0 |
| 2019 (6) | 6.11 | -21.97 | 5.28 | -25.63 | 1.69 | -1.74 | 0.04 | 300.0 | 0.03 | 0.0 | 0.05 | 0 | 0.3 | 7.14 | 0 | 0 | 0.21 | 90.91 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.37 | 0.0 | -0.48 | 0 | -0.5 | 0 | 0.02 | 0 | 0.00 | 0 | -1.05 | 0 | -1.74 | 0 | 0.00 | 0 | 48 | 0.0 | -0.12 | 0 |
| 2018 (5) | 7.83 | 11.86 | 7.1 | 12.52 | 1.72 | -2.82 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.28 | 0.0 | 0 | 0 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.37 | 2.78 | -0.62 | 0 | -0.62 | 0 | 0 | 0 | 0.00 | 0 | -1.29 | 0 | -1.98 | 0 | 0.00 | 0 | 48 | 0.0 | -0.31 | 0 |
| 2017 (4) | 7.0 | -33.33 | 6.31 | -26.88 | 1.77 | -11.06 | 0.01 | -66.67 | 0.02 | -33.33 | 0 | 0 | 0.28 | 0.0 | 0 | 0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.36 | 111.76 | -0.73 | 0 | -0.66 | 0 | -0.07 | 0 | 0.00 | 0 | -1.37 | 0 | -2.04 | 0 | 0.00 | 0 | 48 | 0.0 | -0.41 | 0 |
| 2016 (3) | 10.5 | -1.59 | 8.63 | -4.22 | 1.99 | -1.97 | 0.03 | 50.0 | 0.03 | 0.0 | 0 | 0 | 0.28 | 211.11 | 0 | 0 | 0.13 | -23.53 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.17 | -10.53 | 0.05 | 0 | 0.01 | 0 | 0.04 | 300.0 | 83.95 | 0 | 0.02 | 0 | -0.32 | 0 | 0.00 | 0 | 48 | 0.0 | 0.4 | 207.69 |
| 2015 (2) | 10.67 | 3.49 | 9.01 | -0.77 | 2.03 | 5.73 | 0.02 | -66.67 | 0.03 | 50.0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.17 | 88.89 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.19 | -32.14 | -0.18 | 0 | -0.19 | 0 | 0.01 | 0 | 0.00 | 0 | -0.40 | 0 | -0.76 | 0 | 0.00 | 0 | 48 | 0.0 | 0.13 | 0 |
| 2014 (1) | 10.31 | -7.95 | 9.08 | -4.72 | 1.92 | -5.42 | 0.06 | 200.0 | 0.02 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.28 | 115.38 | -0.41 | 0 | -0.34 | 0 | -0.07 | 0 | 0.00 | 0 | -0.71 | 0 | -1.24 | 0 | 0.00 | 0 | 48 | 0.0 | -0.13 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 0.43 | 186.67 | 138.89 | 0.34 | 126.67 | 126.67 | 0.25 | 13.64 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.15 | 15.38 | 50.0 | -0.02 | 77.78 | 81.82 | -0.02 | 77.78 | 81.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 77.78 | 82.61 | -0.34 | 22.73 | 19.05 | -0.23 | -27.78 | 48.89 | 50 | 4.17 | 4.17 | 0.04 | 233.33 | 200.0 |
| 24Q1 (19) | 0.15 | -53.12 | -50.0 | 0.15 | -31.82 | -50.0 | 0.22 | -12.0 | -15.38 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.13 | 30.0 | -13.33 | -0.09 | -80.0 | 18.18 | -0.09 | -80.0 | 18.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -80.0 | 18.18 | -0.44 | -46.67 | 15.38 | -0.18 | 76.92 | 18.18 | 48 | 0.0 | 0.0 | -0.03 | -400.0 | 25.0 |
| 23Q4 (18) | 0.32 | 77.78 | -31.91 | 0.22 | 29.41 | -33.33 | 0.25 | 0.0 | -13.79 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -175.0 | 50.0 | 0.1 | -23.08 | 66.67 | -0.05 | 54.55 | 44.44 | -0.05 | 54.55 | 44.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 56.52 | 47.37 | -0.30 | 37.5 | 0.0 | -0.78 | -14.71 | -1075.0 | 48 | 0.0 | 0.0 | 0.01 | 120.0 | 150.0 |
| 23Q3 (17) | 0.18 | 0.0 | -68.97 | 0.17 | 13.33 | -69.64 | 0.25 | 0.0 | -3.85 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -28.57 | 0 | 0 | 0 | 0.01 | -50.0 | -87.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | -71.43 | 0.13 | 30.0 | -68.29 | -0.11 | 0.0 | -161.11 | -0.11 | 0.0 | -161.11 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | 0.0 | -163.89 | -0.48 | -14.29 | -4.35 | -0.68 | -51.11 | -351.85 | 48 | 0.0 | 0.0 | -0.05 | -25.0 | -120.0 |
| 23Q2 (16) | 0.18 | -40.0 | -58.14 | 0.15 | -50.0 | -65.12 | 0.25 | -3.85 | -10.71 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -28.57 | 0 | 0 | 0 | 0.02 | -50.0 | -75.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | -400.0 | -175.0 | 0.1 | -33.33 | -54.55 | -0.11 | 0.0 | -83.33 | -0.11 | 0.0 | -83.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -4.55 | -76.92 | -0.42 | 19.23 | 25.0 | -0.45 | -104.55 | -350.0 | 48 | 0.0 | 0.0 | -0.04 | 0.0 | -500.0 |
| 23Q1 (15) | 0.3 | -36.17 | 15.38 | 0.3 | -9.09 | 7.14 | 0.26 | -10.34 | 4.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.1 | -9.09 | -23.08 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 116.67 | -87.5 | 0.15 | 150.0 | -46.43 | -0.11 | -22.22 | -650.0 | -0.11 | -22.22 | -650.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -15.79 | -833.33 | -0.52 | -73.33 | 0.0 | -0.22 | -375.0 | -833.33 | 48 | 0.0 | 0.0 | -0.04 | -100.0 | -144.44 |
| 22Q4 (14) | 0.47 | -18.97 | -79.48 | 0.33 | -41.07 | -83.33 | 0.29 | 11.54 | -17.14 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.11 | -21.43 | 0.0 | 0 | 0 | 0 | 0.03 | -62.5 | -25.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | -142.86 | -100.0 | 0.06 | -85.37 | -45.45 | -0.09 | -150.0 | -228.57 | -0.09 | -150.0 | -228.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | -152.78 | -226.67 | -0.30 | 34.78 | -275.0 | 0.08 | -70.37 | 120.51 | 48 | 0.0 | 0.0 | -0.02 | -108.0 | -114.29 |
| 22Q3 (13) | 0.58 | 34.88 | -64.2 | 0.56 | 30.23 | -60.0 | 0.26 | -7.14 | -21.21 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 27.27 | 0 | 0 | 0 | 0.08 | 0.0 | 233.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.14 | 250.0 | 0 | 0.41 | 86.36 | 173.33 | 0.18 | 400.0 | 350.0 | 0.18 | 400.0 | 350.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.36 | 376.92 | 350.0 | -0.46 | 17.86 | -109.09 | 0.27 | 370.0 | 150.0 | 48 | 0.0 | 0.0 | 0.25 | 2400.0 | 127.27 |
| 22Q2 (12) | 0.43 | 65.38 | -57.84 | 0.43 | 53.57 | -54.74 | 0.28 | 12.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0.08 | 700.0 | 166.67 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | -50.0 | 180.0 | 0.22 | -21.43 | 120.0 | -0.06 | -400.0 | 66.67 | -0.06 | -400.0 | 66.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | -533.33 | 64.86 | -0.56 | -7.69 | 0.0 | -0.10 | -433.33 | 83.61 | 48 | 0.0 | 0.0 | 0.01 | -88.89 | 109.09 |
| 22Q1 (11) | 0.26 | -88.65 | -54.39 | 0.28 | -85.86 | -45.1 | 0.25 | -28.57 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.13 | 18.18 | 8.33 | 0 | 0 | 0 | 0.01 | -75.0 | -87.5 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 900.0 | 0.28 | 154.55 | 55.56 | 0.02 | -71.43 | 116.67 | 0.02 | -71.43 | 116.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.03 | -80.0 | 112.0 | -0.52 | -550.0 | 13.33 | 0.03 | 107.69 | 112.0 | 48 | 0.0 | 0.0 | 0.09 | -35.71 | 325.0 |
| 21Q4 (10) | 2.29 | 41.36 | 84.68 | 1.98 | 41.43 | 115.22 | 0.35 | 6.06 | -16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.04 | 166.67 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 70.0 | 0.11 | -26.67 | 57.14 | 0.07 | 75.0 | 333.33 | 0.07 | 75.0 | 333.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.15 | 87.5 | 314.29 | -0.08 | 63.64 | 60.0 | -0.39 | 27.78 | 63.21 | 48 | 0.0 | 0.0 | 0.14 | 27.27 | 250.0 |
| 21Q3 (9) | 1.62 | 58.82 | 8.0 | 1.4 | 47.37 | 14.75 | 0.33 | -5.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | -0.06 | -300.0 | -200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 50.0 | 36.36 | 0.04 | 122.22 | -33.33 | 0.04 | 122.22 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.08 | 121.62 | -33.33 | -0.22 | 60.71 | -120.0 | -0.54 | 11.48 | 45.45 | 48 | 0.0 | 0.0 | 0.11 | 200.0 | -15.38 |
| 21Q2 (8) | 1.02 | 78.95 | 75.86 | 0.95 | 86.27 | 58.33 | 0.35 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | 0.1 | -44.44 | 100.0 | -0.18 | -50.0 | 45.45 | -0.18 | -50.0 | 45.45 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -48.0 | 45.59 | -0.56 | 6.67 | 26.32 | -0.61 | -144.0 | 45.05 | 48 | 0.0 | 0.0 | -0.11 | -175.0 | 56.0 |
| 21Q1 (7) | 0.57 | -54.03 | -13.64 | 0.51 | -44.57 | -21.54 | 0.35 | -16.67 | 6.06 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | 0 | 0.18 | 157.14 | 50.0 | -0.12 | -300.0 | 42.86 | -0.12 | -300.0 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.25 | -257.14 | 41.86 | -0.60 | -200.0 | 9.09 | -0.25 | 76.42 | 41.86 | 48 | 0.0 | 0.0 | -0.04 | -200.0 | 69.23 |
| 20Q4 (6) | 1.24 | -17.33 | 69.86 | 0.92 | -24.59 | 55.93 | 0.42 | 27.27 | -10.64 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.1 | -9.09 | 25.0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | -11.11 | 0.07 | -36.36 | 450.0 | -0.03 | -150.0 | 91.43 | -0.03 | -150.0 | 90.91 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.07 | -158.33 | 89.71 | -0.20 | -100.0 | 67.74 | -1.06 | -7.07 | -0.95 | 48 | 0.0 | 0.0 | 0.04 | -69.23 | 114.81 |
| 20Q3 (5) | 1.5 | 158.62 | 27.12 | 1.22 | 103.33 | 20.79 | 0.33 | -5.71 | -17.5 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.11 | 0 | 57.14 | 0 | 0 | 0 | -0.02 | 0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | 0.11 | 120.0 | 22.22 | 0.06 | 118.18 | 142.86 | 0.06 | 118.18 | 140.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.12 | 117.65 | 138.71 | -0.10 | 86.84 | 79.17 | -0.99 | 10.81 | -167.57 | 48 | 0.0 | 0.0 | 0.13 | 152.0 | 360.0 |
| 20Q2 (4) | 0.58 | -12.12 | 0.0 | 0.6 | -7.69 | 0.0 | 0.35 | 6.06 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -58.33 | 0.0 | -0.33 | -57.14 | 0.0 | -0.33 | -57.14 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.68 | -58.14 | 0.0 | -0.76 | -15.15 | 0.0 | -1.11 | -158.14 | 0.0 | 48 | 0.0 | 0.0 | -0.25 | -92.31 | 0.0 |
| 20Q1 (3) | 0.66 | -9.59 | 0.0 | 0.65 | 10.17 | 0.0 | 0.33 | -29.79 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.12 | 700.0 | 0.0 | -0.21 | 40.0 | 0.0 | -0.21 | 36.36 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.43 | 36.76 | 0.0 | -0.66 | -6.45 | 0.0 | -0.43 | 59.05 | 0.0 | 48 | 0.0 | 0.0 | -0.13 | 51.85 | 0.0 |
| 19Q4 (2) | 0.73 | -38.14 | 0.0 | 0.59 | -41.58 | 0.0 | 0.47 | 17.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -800.0 | 0.0 | -0.02 | -122.22 | 0.0 | -0.35 | -150.0 | 0.0 | -0.33 | -120.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.68 | -119.35 | 0.0 | -0.62 | -29.17 | 0.0 | -1.05 | -183.78 | 0.0 | 48 | 0.0 | 0.0 | -0.27 | -440.0 | 0.0 |
| 19Q3 (1) | 1.18 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.48 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 48 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
