- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 162 | -3.57 | 18.25 | -0.08 | 75.0 | -100.0 | 0.04 | -96.49 | 233.33 | 0.16 | -33.33 | 166.67 | 2.09 | 18.75 | 75.63 | 19.00 | 2.54 | 6.74 | -8.59 | -0.35 | 62.93 | -17.73 | 87.65 | 23.28 | -0.18 | -20.0 | 33.33 | -0.13 | 75.47 | -160.0 | -17.72 | 87.67 | 23.92 | -17.73 | 87.65 | 23.28 | 17.27 | -39.62 | 20.02 |
| 24Q2 (19) | 168 | 9.09 | 22.63 | -0.32 | -154.24 | -3300.0 | 1.14 | 136.54 | 618.18 | 0.24 | -59.32 | 140.0 | 1.76 | 15.79 | 69.23 | 18.53 | -4.97 | 64.71 | -8.56 | 64.0 | 69.12 | -143.59 | -138.91 | -1801.3 | -0.15 | 58.33 | 48.28 | -0.53 | -157.61 | -5400.0 | -143.72 | -138.96 | -1839.95 | -143.59 | -138.91 | -1801.3 | 18.21 | 241.63 | -146.13 |
| 24Q1 (18) | 154 | 12.41 | 12.41 | 0.59 | 637.5 | 555.56 | -3.12 | -428.81 | -2500.0 | 0.59 | 321.43 | 555.56 | 1.52 | 20.63 | -9.52 | 19.50 | 36.94 | -11.0 | -23.78 | 23.46 | -1206.59 | 369.07 | 628.24 | 2165.62 | -0.36 | 7.69 | -1100.0 | 0.92 | 736.36 | 666.67 | 368.93 | 593.35 | 2146.83 | 369.07 | 628.24 | 2165.62 | 13.25 | 468.75 | -1147.74 |
| 23Q4 (17) | 137 | 0.0 | -0.72 | 0.08 | 300.0 | 214.29 | -0.59 | -1866.67 | -690.0 | 0.14 | 133.33 | 136.84 | 1.26 | 5.88 | -30.77 | 14.24 | -20.0 | -21.97 | -31.07 | -34.1 | -151.17 | 50.68 | 319.3 | 310.64 | -0.39 | -44.44 | -69.57 | 0.11 | 320.0 | 222.22 | 53.21 | 328.47 | 299.59 | 50.68 | 319.3 | 310.64 | 10.15 | -100.00 | -890.16 |
| 23Q3 (16) | 137 | 0.0 | 0.0 | -0.04 | -500.0 | 55.56 | -0.03 | 86.36 | -142.86 | 0.06 | -40.0 | 119.35 | 1.19 | 14.42 | -42.79 | 17.80 | 58.22 | 27.42 | -23.17 | 16.41 | -680.13 | -23.11 | -373.82 | -57.0 | -0.27 | 6.9 | -350.0 | -0.05 | -600.0 | 58.33 | -23.29 | -381.96 | -58.11 | -23.11 | -373.82 | -57.0 | -11.84 | -294.44 | 1.52 |
| 23Q2 (15) | 137 | 0.0 | -0.72 | 0.01 | -88.89 | 103.85 | -0.22 | -83.33 | -133.85 | 0.10 | 11.11 | 143.48 | 1.04 | -38.1 | -56.85 | 11.25 | -48.65 | -12.45 | -27.72 | -1423.08 | -1258.82 | 8.44 | -48.19 | 113.82 | -0.29 | -866.67 | -480.0 | 0.01 | -91.67 | 102.78 | 8.26 | -49.7 | 113.53 | 8.44 | -48.19 | 113.82 | -22.89 | 69.84 | -151.66 |
| 23Q1 (14) | 137 | -0.72 | -1.44 | 0.09 | 228.57 | 200.0 | -0.12 | -220.0 | 72.09 | 0.09 | 123.68 | 200.0 | 1.68 | -7.69 | -34.88 | 21.91 | 20.05 | 53.75 | -1.82 | 85.29 | 42.22 | 16.29 | 167.71 | -34.37 | -0.03 | 86.96 | 62.5 | 0.12 | 233.33 | 140.0 | 16.42 | 161.59 | -35.96 | 16.29 | 167.71 | -34.37 | -10.10 | 125.39 | -88.57 |
| 22Q4 (13) | 138 | 0.73 | 6.15 | -0.07 | 22.22 | 0 | 0.10 | 42.86 | 121.28 | -0.38 | -22.58 | -235.71 | 1.82 | -12.5 | -5.21 | 18.25 | 30.64 | 69.14 | -12.37 | -316.5 | 13.56 | -24.06 | -63.45 | -181.64 | -0.23 | -283.33 | 14.81 | -0.09 | 25.0 | -1000.0 | -26.66 | -80.99 | -204.18 | -24.06 | -63.45 | -181.64 | -13.09 | 43.80 | -23.19 |
| 22Q3 (12) | 137 | -0.72 | 2.24 | -0.09 | 65.38 | -133.33 | 0.07 | -89.23 | 114.29 | -0.31 | -34.78 | -206.9 | 2.08 | -13.69 | -17.13 | 13.97 | 8.72 | 0.36 | -2.97 | -45.59 | -66.85 | -14.72 | 75.9 | -135.97 | -0.06 | -20.0 | -50.0 | -0.12 | 66.67 | -133.33 | -14.73 | 75.88 | -133.17 | -14.72 | 75.9 | -135.97 | -10.14 | -450.64 | 80.97 |
| 22Q2 (11) | 138 | -0.72 | 17.95 | -0.26 | -966.67 | -1400.0 | 0.65 | 251.16 | 3150.0 | -0.23 | -866.67 | 0 | 2.41 | -6.59 | 63.95 | 12.85 | -9.82 | -13.99 | -2.04 | 35.24 | -178.46 | -61.08 | -346.09 | -3610.34 | -0.05 | 37.5 | -225.0 | -0.36 | -820.0 | -1300.0 | -61.06 | -338.14 | -2183.96 | -61.08 | -346.09 | -3610.34 | 13.90 | -483.33 | 129.84 |
| 22Q1 (10) | 139 | 6.92 | 19.83 | 0.03 | 0 | 250.0 | -0.43 | 8.51 | -2250.0 | 0.03 | -89.29 | 250.0 | 2.58 | 34.38 | 122.41 | 14.25 | 32.07 | -23.96 | -3.15 | 77.99 | -188.73 | 24.82 | -15.78 | 1193.39 | -0.08 | 70.37 | -300.0 | 0.05 | 400.0 | 266.67 | 25.64 | 0.2 | 1608.24 | 24.82 | -15.78 | 1193.39 | 5.44 | -50.00 | 6.29 |
| 21Q4 (9) | 130 | -2.99 | 14.04 | 0.00 | -100.0 | -100.0 | -0.47 | 4.08 | -1275.0 | 0.28 | -3.45 | -48.15 | 1.92 | -23.51 | 152.63 | 10.79 | -22.49 | -46.95 | -14.31 | -703.93 | -53.21 | 29.47 | -27.98 | 386.3 | -0.27 | -575.0 | -285.71 | 0.01 | -97.22 | -80.0 | 25.59 | -42.38 | 353.87 | 29.47 | -27.98 | 386.3 | 23.62 | 575.00 | -1272.96 |
| 21Q3 (8) | 134 | 14.53 | 15.52 | 0.27 | 1250.0 | 0 | -0.49 | -2550.0 | -716.67 | 0.29 | 0 | -42.0 | 2.51 | 70.75 | 217.72 | 13.92 | -6.83 | -11.45 | -1.78 | -168.46 | 87.54 | 40.92 | 2251.72 | 19585.71 | -0.04 | -200.0 | 63.64 | 0.36 | 1100.0 | 0 | 44.41 | 1415.7 | 2184.98 | 40.92 | 2251.72 | 19585.71 | 48.73 | 725.00 | -1275.00 |
| 21Q2 (7) | 117 | 0.86 | 17.0 | 0.02 | 200.0 | 115.38 | 0.02 | 0.0 | 115.38 | 0.00 | 100.0 | -100.0 | 1.47 | 26.72 | 425.0 | 14.94 | -20.28 | 3.61 | 2.60 | -26.76 | 103.13 | 1.74 | 176.65 | 103.75 | 0.04 | 0.0 | 117.39 | 0.03 | 200.0 | 123.08 | 2.93 | 272.35 | 105.3 | 1.74 | 176.65 | 103.75 | 39.67 | 25.00 | -25.00 |
| 21Q1 (6) | 116 | 1.75 | 12.62 | -0.02 | -150.0 | -102.94 | 0.02 | -50.0 | -95.65 | -0.02 | -103.7 | -102.94 | 1.16 | 52.63 | -25.64 | 18.74 | -7.87 | -39.78 | 3.55 | 138.01 | -68.3 | -2.27 | -137.46 | -105.02 | 0.04 | 157.14 | -76.47 | -0.03 | -160.0 | -104.29 | -1.70 | 83.13 | -119.27 | -2.27 | -137.46 | -105.02 | 24.42 | -75.00 | 58.33 |
| 20Q4 (5) | 114 | -1.72 | 10.68 | 0.04 | 0 | -85.19 | 0.04 | 166.67 | -82.61 | 0.54 | 8.0 | -46.53 | 0.76 | -3.8 | -80.1 | 20.34 | 29.39 | 1.6 | -9.34 | 34.59 | -189.81 | 6.06 | 2985.71 | -16.87 | -0.07 | 36.36 | -117.5 | 0.05 | 0 | -82.14 | -10.08 | -373.24 | -226.16 | 6.06 | 2985.71 | -16.87 | - | - | 0.00 |
| 20Q3 (4) | 116 | 16.0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.06 | 53.85 | 0.0 | 0.50 | -9.09 | 0.0 | 0.79 | 182.14 | 0.0 | 15.72 | 9.02 | 0.0 | -14.28 | 82.79 | 0.0 | -0.21 | 99.55 | 0.0 | -0.11 | 52.17 | 0.0 | 0 | 100.0 | 0.0 | -2.13 | 96.14 | 0.0 | -0.21 | 99.55 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 100 | -2.91 | 0.0 | -0.13 | -119.12 | 0.0 | -0.13 | -128.26 | 0.0 | 0.55 | -19.12 | 0.0 | 0.28 | -82.05 | 0.0 | 14.42 | -53.66 | 0.0 | -82.98 | -840.89 | 0.0 | -46.39 | -202.59 | 0.0 | -0.23 | -235.29 | 0.0 | -0.13 | -118.57 | 0.0 | -55.24 | -726.3 | 0.0 | -46.39 | -202.59 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 103 | 0.0 | 0.0 | 0.68 | 151.85 | 0.0 | 0.46 | 100.0 | 0.0 | 0.68 | -32.67 | 0.0 | 1.56 | -59.16 | 0.0 | 31.12 | 55.44 | 0.0 | 11.20 | 7.69 | 0.0 | 45.22 | 520.3 | 0.0 | 0.17 | -57.5 | 0.0 | 0.7 | 150.0 | 0.0 | 8.82 | 10.39 | 0.0 | 45.22 | 520.3 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 103 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 3.82 | 0.0 | 0.0 | 20.02 | 0.0 | 0.0 | 10.40 | 0.0 | 0.0 | 7.29 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 7.99 | 0.0 | 0.0 | 7.29 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.83 | -24.95 | 74.75 | 7.31 | 54.78 | 2.81 | N/A | 原因：子公司合併營收增加所致 | ||
| 2024/10 | 1.1 | 26.16 | 222.99 | 6.48 | 52.56 | 2.6 | N/A | 原因：客戶訂單增加及子公司合併營收增加所致 | ||
| 2024/9 | 0.87 | 39.74 | 125.24 | 5.38 | 37.65 | 2.09 | 19.88 | 客戶訂單增加及子公司合併營收增加所致 | ||
| 2024/8 | 0.63 | 6.33 | 35.02 | 4.5 | 27.98 | 1.77 | 23.4 | - | ||
| 2024/7 | 0.59 | 5.08 | 74.83 | 3.88 | 26.91 | 1.8 | 23.11 | 原因：客戶訂單回流所致 | ||
| 2024/6 | 0.56 | -13.6 | 77.18 | 3.29 | 20.97 | 1.77 | 14.56 | 客戶訂單回流所致 | ||
| 2024/5 | 0.65 | 16.38 | 91.32 | 2.73 | 13.57 | 1.82 | 14.14 | 客戶訂單回流所致 | ||
| 2024/4 | 0.56 | -9.08 | 45.18 | 2.08 | 0.79 | 1.49 | 17.2 | - | ||
| 2024/3 | 0.61 | 88.69 | 18.98 | 1.52 | -9.34 | 1.52 | 15.17 | - | ||
| 2024/2 | 0.32 | -44.41 | -53.39 | 0.91 | -21.88 | 1.36 | 16.98 | 超過50%原因：主要是去年同期有營建收入及本期工作天數減少所致 | ||
| 2024/1 | 0.58 | 29.61 | 25.14 | 0.58 | 25.14 | 1.51 | 15.3 | - | ||
| 2023/12 | 0.45 | -4.88 | -33.53 | 5.17 | -41.76 | 1.27 | 17.61 | - | ||
| 2023/11 | 0.47 | 38.7 | -10.82 | 4.72 | -42.44 | 1.2 | 18.52 | - | ||
| 2023/10 | 0.34 | -12.01 | -42.54 | 4.25 | -44.63 | 1.19 | 18.68 | - | ||
| 2023/9 | 0.39 | -16.22 | -42.54 | 3.91 | -44.81 | 1.19 | 18.07 | - | ||
| 2023/8 | 0.46 | 37.68 | -29.04 | 3.52 | -45.05 | 1.12 | 19.24 | - | ||
| 2023/7 | 0.34 | 6.49 | -55.09 | 3.05 | -46.87 | 0.99 | 21.66 | 客戶去化庫存，致訂單減少所致。 | ||
| 2023/6 | 0.32 | -6.7 | -56.09 | 2.72 | -45.63 | 1.04 | 19.97 | 客戶去化庫存，致訂單減少所致。 | ||
| 2023/5 | 0.34 | -11.68 | -57.11 | 2.4 | -43.87 | 1.24 | 16.76 | 客戶去化庫存，致訂單減少所致。 | ||
| 2023/4 | 0.38 | -25.49 | -57.85 | 2.06 | -40.88 | 1.6 | 13.0 | 客戶去化庫存，致訂單減少所致。 | ||
| 2023/3 | 0.51 | -26.09 | -48.38 | 1.68 | -34.88 | 1.68 | 11.63 | - | ||
| 2023/2 | 0.7 | 49.25 | -4.45 | 1.16 | -26.36 | 1.84 | 10.6 | - | ||
| 2023/1 | 0.47 | -31.16 | -45.14 | 0.47 | -45.14 | 1.68 | 11.64 | - | ||
| 2022/12 | 0.68 | 27.62 | -19.98 | 8.88 | 25.7 | 1.8 | 10.49 | - | ||
| 2022/11 | 0.53 | -10.63 | -7.23 | 8.2 | 31.93 | 1.8 | 10.5 | - | ||
| 2022/10 | 0.59 | -12.02 | 18.52 | 7.67 | 35.9 | 1.92 | 9.84 | - | ||
| 2022/9 | 0.68 | 3.46 | -18.53 | 7.08 | 37.6 | 2.08 | 8.64 | - | ||
| 2022/8 | 0.65 | -12.86 | -25.22 | 6.4 | 48.39 | 2.12 | 8.46 | - | ||
| 2022/7 | 0.75 | 4.11 | -6.74 | 5.75 | 67.09 | 2.26 | 7.95 | 合併子公司信立、斐成營收所致 | ||
| 2022/6 | 0.72 | -8.86 | 148.44 | 5.0 | 89.61 | 2.42 | 5.25 | 合併子公司信立、斐成營收所致 | ||
| 2022/5 | 0.79 | -13.2 | 48.48 | 4.28 | 82.34 | 2.7 | 4.71 | 合併子公司信立、斐成營收所致 | ||
| 2022/4 | 0.91 | -8.74 | 39.79 | 3.49 | 92.27 | 2.64 | 4.82 | 合併子公司信立、斐成營收所致 | ||
| 2022/3 | 1.0 | 36.79 | 96.34 | 2.58 | 121.66 | 2.58 | 4.03 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2022/2 | 0.73 | -14.3 | 149.53 | 1.58 | 141.3 | 2.43 | 4.28 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2022/1 | 0.85 | 0.4 | 134.67 | 0.85 | 134.67 | 2.27 | 4.57 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/12 | 0.85 | 47.96 | 174.47 | 7.07 | 97.35 | 1.92 | 5.33 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/11 | 0.57 | 14.18 | 109.75 | 6.22 | 90.07 | 1.9 | 5.38 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/10 | 0.5 | -39.52 | 177.53 | 5.64 | 88.28 | 2.2 | 4.65 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/9 | 0.83 | -5.03 | 200.86 | 5.14 | 82.55 | 2.51 | 3.43 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/8 | 0.87 | 8.66 | 127.17 | 4.31 | 69.72 | 1.97 | 4.37 | 疫情趨緩訂單回流所致，及合併子公司信立、斐成營收 | ||
| 2021/7 | 0.8 | 177.37 | 508.76 | 3.44 | 59.48 | 1.63 | 5.28 | 疫情趨緩訂單回流及合併子公司信立營收所致 | ||
| 2021/6 | 0.29 | -45.53 | 213.7 | 2.64 | 30.18 | 1.47 | 5.3 | 訂單回流所致 | ||
| 2021/5 | 0.53 | -18.28 | 509.94 | 2.35 | 21.4 | 1.69 | 4.62 | 訂單回流所致 | ||
| 2021/4 | 0.65 | 28.16 | 543.78 | 1.81 | -1.68 | 1.45 | 5.38 | 主要是增加營建收入及訂單回流所致 | ||
| 2021/3 | 0.51 | 73.85 | -52.39 | 1.16 | -33.32 | 1.16 | 6.54 | 因去年同月有營建收入所致 | ||
| 2021/2 | 0.29 | -19.41 | -24.49 | 0.65 | -3.24 | 0.96 | 7.9 | - | ||
| 2021/1 | 0.36 | 17.43 | 25.12 | 0.36 | 25.12 | 0.94 | 8.06 | - | ||
| 2020/12 | 0.31 | 13.07 | -90.13 | 3.58 | -55.45 | 0.76 | 7.99 | 月差異：營建收入減少所致。年差異：受新冠病毒疫情影響，下游客戶訂單及交貨減少所致及營建收入減少所致。 | ||
| 2020/11 | 0.27 | 51.08 | -41.84 | 3.27 | -33.3 | 0.73 | 8.35 | - | ||
| 2020/10 | 0.18 | -34.44 | -59.82 | 3.0 | -32.39 | 0.84 | 7.24 | 受新冠病毒疫情影響，下游客戶訂單及交貨延遲所致 | ||
| 2020/9 | 0.28 | -28.29 | -64.57 | 2.82 | -29.3 | 0.79 | 6.55 | 因去年同月有營建收入所致 | ||
| 2020/8 | 0.38 | 191.2 | 8.36 | 2.54 | -20.74 | 0.61 | 8.52 | - | ||
| 2020/7 | 0.13 | 42.93 | -63.47 | 2.16 | -24.36 | 0.31 | 16.65 | 受新冠病毒疫情影響，下游客戶訂單及交貨延遲所致 | ||
| 2020/6 | 0.09 | 5.9 | -74.2 | 2.02 | -18.68 | 0.28 | 18.91 | 受新冠病毒疫情影響，下游客戶訂單及交貨延遲所致 | ||
| 2020/5 | 0.09 | -13.75 | -80.06 | 1.93 | -9.35 | 1.26 | 4.23 | 受新冠病毒疫情影響，下游客戶訂單及交貨延遲所致 | ||
| 2020/4 | 0.1 | -90.52 | -77.4 | 1.85 | 8.9 | 1.56 | 3.41 | 受新冠病毒疫情影響，下游客戶訂單及交貨延遲所致 | ||
| 2020/3 | 1.07 | 175.75 | 139.0 | 1.74 | 39.9 | 1.74 | 2.99 | 主要是增加營建收入 | ||
| 2020/2 | 0.39 | 33.54 | 24.72 | 0.68 | -15.4 | 3.81 | 1.37 | - | ||
| 2020/1 | 0.29 | -90.74 | -40.82 | 0.29 | -40.82 | 0.0 | N/A | - | ||
| 2019/12 | 3.13 | 566.87 | 548.17 | 8.04 | 45.99 | 0.0 | N/A | 主要是增加營建收入 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 137 | -0.72 | 0.10 | 0 | -0.95 | 0 | 5.17 | -41.84 | 16.95 | 15.94 | -19.09 | 0 | 14.08 | 0 | -0.99 | 0 | 0.76 | 0 | 0.2 | 0 |
| 2022 (9) | 138 | 6.15 | -0.38 | 0 | 0.41 | 0 | 8.89 | 25.92 | 14.62 | 3.91 | -4.70 | 0 | -17.76 | 0 | -0.42 | 0 | -1.6 | 0 | -0.53 | 0 |
| 2021 (8) | 130 | 14.04 | 0.26 | -51.85 | -0.93 | 0 | 7.06 | 108.26 | 14.07 | -40.66 | -3.40 | 0 | 22.57 | 23.94 | -0.24 | 0 | 1.63 | 0 | 0.36 | -41.94 |
| 2020 (7) | 114 | 10.68 | 0.54 | -37.21 | 0.30 | -26.83 | 3.39 | -53.11 | 23.71 | 32.98 | -7.18 | 0 | 18.21 | 26.63 | -0.24 | 0 | -0.11 | 0 | 0.62 | -40.38 |
| 2019 (6) | 103 | 13.19 | 0.86 | -5.49 | 0.41 | 0 | 7.23 | 31.22 | 17.83 | 35.28 | 3.42 | 0 | 14.38 | -10.85 | 0.25 | 0 | 0.62 | -29.55 | 1.04 | 16.85 |
| 2018 (5) | 91 | 10.98 | 0.91 | 0 | -0.17 | 0 | 5.51 | 1.85 | 13.18 | -10.34 | -5.06 | 0 | 16.13 | 0 | -0.28 | 0 | 0.88 | 0 | 0.89 | 0 |
| 2017 (4) | 82 | 26.15 | -0.10 | 0 | -0.05 | 0 | 5.41 | 14.14 | 14.70 | -30.92 | 0.08 | -97.58 | -1.45 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 |
| 2016 (3) | 65 | 6.56 | 0.45 | 66.67 | 0.08 | -27.27 | 4.74 | -33.15 | 21.28 | 35.46 | 3.31 | 1.53 | 6.36 | 175.32 | 0.16 | -30.43 | 0.33 | 57.14 | 0.3 | 87.5 |
| 2015 (2) | 61 | 19.61 | 0.27 | -3.57 | 0.11 | 450.0 | 7.09 | 4.26 | 15.71 | 7.9 | 3.26 | 120.27 | 2.31 | 7.94 | 0.23 | 130.0 | 0.21 | -4.55 | 0.16 | 6.67 |
| 2014 (1) | 51 | 21.43 | 0.28 | -58.21 | 0.02 | -90.48 | 6.8 | -17.68 | 14.56 | 0 | 1.48 | 0 | 2.14 | 0 | 0.1 | -78.72 | 0.22 | -55.1 | 0.15 | -58.33 |
