損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.79 | -26.81 | 6.14 | -27.25 | 2.5 | 4.17 | 0.11 | 450.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.09 | -47.06 | -0.08 | 0 | 0.03 | 0 | 0.03 | -88.0 | 0.27 | 35.0 | 0.42 | -69.34 | 0.43 | -57.43 | -0.01 | 0 | 0.00 | 0 | 1.17 | -57.45 | 0.46 | -80.09 | 0.00 | 0 | 37 | 0.0 | 1.05 | -49.28 |
| 2022 (9) | 12.01 | -48.34 | 8.44 | -48.88 | 2.4 | -15.49 | 0.02 | 100.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.17 | 466.67 | 0 | 0 | -0.01 | 0 | 0.25 | 0 | 0.2 | 1900.0 | 1.37 | -64.96 | 1.01 | -67.94 | 0.35 | -53.95 | 25.93 | 33.66 | 2.75 | -68.21 | 2.31 | -74.25 | 0.00 | 0 | 37 | 2.78 | 2.07 | -55.77 |
| 2021 (8) | 23.25 | -10.58 | 16.51 | -0.54 | 2.84 | 2.9 | 0.01 | 0.0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -75.0 | -0.14 | 0 | 0.06 | 0.0 | -0.01 | 0 | 0.01 | 0 | 3.91 | -39.75 | 3.15 | -39.42 | 0.76 | -41.09 | 19.40 | -2.32 | 8.65 | -41.0 | 8.97 | -41.33 | 0.00 | 0 | 36 | 2.86 | 4.68 | -32.66 |
| 2020 (7) | 26.0 | 108.33 | 16.6 | 93.7 | 2.76 | 28.97 | 0.01 | -50.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.12 | 1100.0 | -0.01 | 0 | 0.06 | 200.0 | -0.35 | 0 | -0.15 | 0 | 6.49 | 286.31 | 5.2 | 296.95 | 1.29 | 248.65 | 19.86 | -10.7 | 14.66 | 287.83 | 15.29 | 285.14 | 0.00 | 0 | 35 | 12.9 | 6.95 | 234.13 |
| 2019 (6) | 12.48 | -5.95 | 8.57 | -13.7 | 2.14 | 5.42 | 0.02 | 100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0.02 | 0 | -0.06 | 0 | -0.08 | 0 | 1.68 | 35.48 | 1.31 | 32.32 | 0.37 | 48.0 | 22.24 | 9.99 | 3.78 | 31.71 | 3.97 | 32.33 | 0.00 | 0 | 31 | -3.12 | 2.08 | 33.33 |
| 2018 (5) | 13.27 | 16.92 | 9.93 | 18.78 | 2.03 | 10.93 | 0.01 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -75.0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -0.06 | 0 | 1.24 | 1.64 | 0.99 | -3.88 | 0.25 | 31.58 | 20.22 | 31.64 | 2.87 | -9.75 | 3.00 | 8.3 | 0.00 | 0 | 32 | 0.0 | 1.56 | 6.12 |
| 2017 (4) | 11.35 | 3.09 | 8.36 | 2.58 | 1.83 | 10.91 | 0.01 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 33.33 | 0 | 0 | 0.05 | 66.67 | -0.16 | 0 | 0.06 | 0 | 1.22 | 25.77 | 1.03 | 22.62 | 0.19 | 46.15 | 15.36 | 11.63 | 3.18 | 28.23 | 2.77 | -10.36 | 0.00 | 0 | 32 | -5.88 | 1.47 | 21.49 |
| 2016 (3) | 11.01 | 4.16 | 8.15 | 0.62 | 1.65 | 1.85 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0.03 | 0 | -0.21 | 0 | -0.24 | 0 | 0.97 | 24.36 | 0.84 | 37.7 | 0.13 | -23.53 | 13.76 | -36.47 | 2.48 | 24.62 | 3.09 | 59.28 | 0.00 | 0 | 34 | 9.68 | 1.21 | 17.48 |
| 2015 (2) | 10.57 | 35.17 | 8.1 | 30.86 | 1.62 | 1.89 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.08 | 33.33 | 0 | 0 | -0.1 | 0 | 0.08 | -20.0 | -0.07 | 0 | 0.78 | 136.36 | 0.61 | 125.93 | 0.17 | 183.33 | 21.66 | 18.36 | 1.99 | 136.9 | 1.94 | 0 | 0.00 | 0 | 31 | 6.9 | 1.03 | 74.58 |
| 2014 (1) | 7.82 | 33.45 | 6.19 | 28.16 | 1.59 | -4.22 | 0.01 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.06 | 20.0 | 0 | 0 | 0.24 | -17.24 | 0.1 | 150.0 | 0.29 | -12.12 | 0.33 | 0 | 0.27 | 0 | 0.06 | 200.0 | 18.30 | 0 | 0.84 | 0 | -0.06 | 0 | 0.00 | 0 | 29 | 0.0 | 0.59 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.69 | 5.91 | 26.89 | 1.8 | -2.17 | 20.81 | 0.6 | 1.69 | -9.09 | 0.01 | -66.67 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.15 | -200.0 | -183.33 | 0.14 | -46.15 | -6.67 | 0.2 | -13.04 | 42.86 | -0.06 | -300.0 | -400.0 | 0.00 | -100.0 | -100.0 | 0.56 | -9.68 | 51.35 | 1.00 | 334.78 | 1009.09 | 1.02 | 117.02 | -36.65 | 35 | -5.41 | -5.41 | 0.31 | -29.55 | -3.12 |
| 24Q2 (19) | 2.54 | 30.26 | -0.78 | 1.84 | 12.88 | 3.37 | 0.59 | -4.84 | -6.35 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.09 | 200.0 | 1000.0 | 0.08 | -33.33 | 700.0 | 0.15 | -40.0 | 200.0 | 0.26 | 533.33 | 23.81 | 0.23 | 483.33 | 9.52 | 0.03 | 0 | 0 | 11.98 | 0 | 0 | 0.62 | 513.33 | 8.77 | 0.23 | 125.84 | -50.0 | 0.47 | 413.33 | -62.1 | 37 | 0.0 | 0.0 | 0.44 | 266.67 | 22.22 |
| 24Q1 (18) | 1.95 | 25.81 | -23.83 | 1.63 | 41.74 | -5.78 | 0.62 | 6.9 | -1.59 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | 50.0 | 0 | 0.03 | 0 | 400.0 | 0.12 | 209.09 | 500.0 | 0.25 | 2600.0 | 316.67 | -0.06 | 70.0 | -124.0 | -0.06 | 62.5 | -124.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.15 | 65.91 | -122.39 | -0.89 | -106.98 | -264.81 | -0.15 | -112.82 | -122.39 | 37 | 0.0 | 0.0 | 0.12 | 400.0 | -70.73 |
| 23Q4 (17) | 1.55 | -26.89 | -45.99 | 1.15 | -22.82 | -38.83 | 0.58 | -12.12 | -3.33 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 0 | 0 | -0.08 | 0 | 0 | 0 | -100.0 | 0 | -0.11 | -173.33 | 26.67 | -0.01 | -105.56 | 92.31 | -0.2 | -233.33 | -176.92 | -0.16 | -214.29 | -184.21 | -0.04 | -300.0 | -157.14 | 0.00 | -100.0 | -100.0 | -0.44 | -218.92 | -184.62 | -0.43 | -290.91 | -147.25 | 1.17 | -27.33 | -57.45 | 37 | 0.0 | 0.0 | -0.04 | -112.5 | -109.09 |
| 23Q3 (16) | 2.12 | -17.19 | -29.1 | 1.49 | -16.29 | -28.71 | 0.66 | 4.76 | 8.2 | 0.03 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 500.0 | 200.0 | 0.15 | 1400.0 | -6.25 | 0.18 | 260.0 | 38.46 | 0.15 | -28.57 | -64.29 | 0.14 | -33.33 | -60.0 | 0.02 | 0 | -71.43 | 12.63 | 0 | -21.31 | 0.37 | -35.09 | -61.46 | -0.11 | -123.91 | -117.46 | 1.61 | 29.84 | -27.8 | 37 | 0.0 | 0.0 | 0.32 | -11.11 | -46.67 |
| 23Q2 (15) | 2.56 | 0.0 | -21.95 | 1.78 | 2.89 | -23.93 | 0.63 | 0.0 | 10.53 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0.01 | 133.33 | 0.0 | 0.05 | -16.67 | 400.0 | 0.21 | -16.0 | -44.74 | 0.21 | -16.0 | -8.7 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.57 | -14.93 | -8.06 | 0.46 | -14.81 | -26.98 | 1.24 | 85.07 | -2.36 | 37 | 0.0 | 0.0 | 0.36 | -12.2 | -35.71 |
| 23Q1 (14) | 2.56 | -10.8 | -10.8 | 1.73 | -7.98 | -18.78 | 0.63 | 5.0 | 3.28 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | -0.03 | 80.0 | -113.04 | 0.06 | 146.15 | -66.67 | 0.25 | -3.85 | -19.35 | 0.25 | 31.58 | 4.17 | 0.01 | -85.71 | -85.71 | 3.46 | -86.85 | -84.01 | 0.67 | 28.85 | 3.08 | 0.54 | -40.66 | 217.65 | 0.67 | -75.64 | 3.08 | 37 | 0.0 | 0.0 | 0.41 | -6.82 | -14.58 |
| 22Q4 (13) | 2.87 | -4.01 | -21.8 | 1.88 | -10.05 | -33.57 | 0.6 | -1.64 | -1.64 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | -0.15 | -193.75 | -314.29 | -0.13 | -200.0 | -316.67 | 0.26 | -38.1 | -10.34 | 0.19 | -45.71 | -26.92 | 0.07 | 0.0 | 75.0 | 26.32 | 63.99 | 118.79 | 0.52 | -45.83 | -26.76 | 0.91 | 44.44 | 59.65 | 2.75 | 23.32 | -68.21 | 37 | 0.0 | 2.78 | 0.44 | -26.67 | -8.33 |
| 22Q3 (12) | 2.99 | -8.84 | -22.34 | 2.09 | -10.68 | -24.0 | 0.61 | 7.02 | 3.39 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -93.75 | -50.0 | 0 | 0 | 100.0 | -0.04 | -500.0 | -100.0 | 0.16 | 1500.0 | 1500.0 | 0.13 | 1200.0 | 360.0 | 0.42 | 10.53 | -8.7 | 0.35 | 52.17 | -5.41 | 0.07 | -53.33 | -22.22 | 16.05 | -59.93 | -18.57 | 0.96 | 54.84 | -5.88 | 0.63 | 0.0 | -47.5 | 2.23 | 75.59 | -71.95 | 37 | 0.0 | 2.78 | 0.6 | 7.14 | -7.69 |
| 22Q2 (11) | 3.28 | 14.29 | -45.15 | 2.34 | 9.86 | -43.34 | 0.57 | -6.56 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | -50.0 | -75.0 | 0.01 | -95.65 | 105.0 | 0.01 | -94.44 | 106.67 | 0.38 | 22.58 | -59.57 | 0.23 | -4.17 | -68.92 | 0.15 | 114.29 | -25.0 | 40.05 | 85.07 | 91.35 | 0.62 | -4.62 | -69.61 | 0.63 | 270.59 | -75.2 | 1.27 | 95.38 | -81.67 | 37 | 0.0 | 2.78 | 0.56 | 16.67 | -50.44 |
| 22Q1 (10) | 2.87 | -21.8 | -70.56 | 2.13 | -24.73 | -68.68 | 0.61 | 0.0 | -30.68 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0.02 | 0 | -60.0 | 0.23 | 228.57 | 109.09 | 0.18 | 200.0 | 20.0 | 0.31 | 6.9 | -86.04 | 0.24 | -7.69 | -86.52 | 0.07 | 75.0 | -84.09 | 21.64 | 79.88 | 10.07 | 0.65 | -8.45 | -86.71 | 0.17 | -70.18 | -96.35 | 0.65 | -92.49 | -86.71 | 37 | 2.78 | 2.78 | 0.48 | 0.0 | -80.08 |
| 21Q4 (9) | 3.67 | -4.68 | -65.11 | 2.83 | 2.91 | -60.8 | 0.61 | 3.39 | -24.69 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.11 | -450.0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 600.0 | 133.33 | 0.06 | 220.0 | 135.29 | 0.29 | -36.96 | -87.5 | 0.26 | -29.73 | -86.1 | 0.04 | -55.56 | -91.11 | 12.03 | -38.96 | -38.4 | 0.71 | -30.39 | -86.5 | 0.57 | -52.5 | -90.22 | 8.65 | 8.81 | -41.0 | 36 | 0.0 | 2.86 | 0.48 | -26.15 | -80.57 |
| 21Q3 (8) | 3.85 | -35.62 | -58.74 | 2.75 | -33.41 | -50.89 | 0.59 | -22.37 | -37.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | -77.78 | -0.02 | -100.0 | -100.0 | -0.02 | -150.0 | -133.33 | 0.01 | 105.0 | 116.67 | -0.05 | 66.67 | -200.0 | 0.46 | -51.06 | -83.86 | 0.37 | -50.0 | -83.63 | 0.09 | -55.0 | -85.0 | 19.71 | -5.83 | -5.78 | 1.02 | -50.0 | -83.55 | 1.20 | -52.76 | -80.98 | 7.95 | 14.72 | -16.23 | 36 | 0.0 | 0.0 | 0.65 | -42.48 | -78.11 |
| 21Q2 (7) | 5.98 | -38.67 | 66.57 | 4.13 | -39.26 | 91.2 | 0.76 | -13.64 | 49.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0.04 | -20.0 | 0 | -0.2 | -281.82 | 0 | -0.15 | -200.0 | -1400.0 | 0.94 | -57.66 | 2.17 | 0.74 | -58.43 | -5.13 | 0.2 | -54.55 | 42.86 | 20.93 | 6.46 | 39.07 | 2.04 | -58.28 | -15.35 | 2.54 | -45.49 | 12.39 | 6.93 | 41.72 | 125.73 | 36 | 0.0 | 12.5 | 1.13 | -53.11 | 10.78 |
| 21Q1 (6) | 9.75 | -7.32 | 279.38 | 6.8 | -5.82 | 317.18 | 0.88 | 8.64 | 76.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0.11 | 152.38 | 1200.0 | 0.15 | 188.24 | 475.0 | 2.22 | -4.31 | 455.0 | 1.78 | -4.81 | 493.33 | 0.44 | -2.22 | 340.0 | 19.66 | 0.67 | -21.89 | 4.89 | -7.03 | 437.36 | 4.66 | -20.07 | 380.41 | 4.89 | -66.64 | 437.36 | 36 | 2.86 | 9.09 | 2.41 | -2.43 | 391.84 |
| 20Q4 (5) | 10.52 | 12.75 | 205.81 | 7.22 | 28.93 | 211.21 | 0.81 | -13.83 | 30.65 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -88.89 | 0 | 0 | 100.0 | 100.0 | 0.02 | -66.67 | 0 | -0.21 | -250.0 | -133.33 | -0.17 | -440.0 | -88.89 | 2.32 | -18.6 | 452.38 | 1.87 | -17.26 | 523.33 | 0.45 | -25.0 | 309.09 | 19.53 | -6.64 | -28.3 | 5.26 | -15.16 | 442.27 | 5.83 | -7.61 | 425.23 | 14.66 | 54.48 | 249.05 | 35 | -2.78 | 12.9 | 2.47 | -16.84 | 384.31 |
| 20Q3 (4) | 9.33 | 159.89 | 0.0 | 5.6 | 159.26 | 0.0 | 0.94 | 84.31 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.05 | 600.0 | 0.0 | 2.85 | 209.78 | 0.0 | 2.26 | 189.74 | 0.0 | 0.6 | 328.57 | 0.0 | 20.92 | 39.0 | 0.0 | 6.20 | 157.26 | 0.0 | 6.31 | 179.2 | 0.0 | 9.49 | 209.12 | 0.0 | 36 | 12.5 | 0.0 | 2.97 | 191.18 | 0.0 |
| 20Q2 (3) | 3.59 | 39.69 | 0.0 | 2.16 | 32.52 | 0.0 | 0.51 | 2.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 75.0 | 0.0 | 0.92 | 130.0 | 0.0 | 0.78 | 160.0 | 0.0 | 0.14 | 40.0 | 0.0 | 15.05 | -40.21 | 0.0 | 2.41 | 164.84 | 0.0 | 2.26 | 132.99 | 0.0 | 3.07 | 237.36 | 0.0 | 32 | -3.03 | 0.0 | 1.02 | 108.16 | 0.0 |
| 20Q1 (2) | 2.57 | -25.29 | 0.0 | 1.63 | -29.74 | 0.0 | 0.5 | -19.35 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 88.89 | 0.0 | -0.04 | 55.56 | 0.0 | 0.4 | -4.76 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | -9.09 | 0.0 | 25.17 | -7.6 | 0.0 | 0.91 | -6.19 | 0.0 | 0.97 | -12.61 | 0.0 | 0.91 | -78.33 | 0.0 | 33 | 6.45 | 0.0 | 0.49 | -3.92 | 0.0 |
| 19Q4 (1) | 3.44 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 27.24 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 4.20 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
