損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.0722.633.6224.831.4618.70.0600.05400.0000000000000000.0201.0123.170.823.080.2123.5321.002.642.180.931.7320.140.0003620.01.2725.74
2022 (9)4.9520.442.920.831.2311.82000.010.000000000000000000.8232.260.6532.650.1730.7720.46-1.32.1632.521.4432.110.000300.01.0129.49
2021 (8)4.11-3.072.43.451.1-5.170.010.00.010.00000000.0100000-0.010000.62-19.480.49-23.440.130.020.7322.161.63-22.751.09-22.140.000300.00.78-14.29
2020 (7)4.24-0.242.32-0.851.162.650.010.00.010000000000000000.01-66.670.77-4.940.640.00.13-23.5316.97-18.572.11-1.41.402.940.000300.00.91-3.19
2019 (6)4.253.162.34-0.431.134.630.01-50.0000000000.010.00000000.0350.00.8114.080.6412.280.1721.4320.848.492.1412.631.3611.480.000300.00.9416.05
2018 (5)4.124.32.354.441.084.850.020.0000000000.01-75.00000000.02-60.00.71-1.390.57-5.00.1416.6719.2116.141.90-4.521.220.00.000300.00.81-1.22
2017 (4)3.950.772.255.631.03-3.740.020.0000000000.0400000000.05150.00.72-4.00.6-4.760.129.0916.5411.461.99-5.691.22-10.290.000300.00.82-3.53
2016 (3)3.923.162.138.671.07-5.310.02-33.3300000000000000000.02-50.00.750.00.631.610.11-15.3814.84-12.032.110.481.365.430.000300.00.850.0
2015 (2)3.84.971.9615.291.133.670.0350.0000000000.010.00000000.0433.330.75-12.790.62-13.890.13-7.1416.871.752.10-23.911.29-15.690.0003015.380.85-10.53
2014 (1)3.6215.291.718.061.0919.780.020000000000.0100000000.0300.868.860.729.090.147.6916.58-1.662.76-14.551.534.080.0002630.00.956.74
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.50.01.350.891.140.00.34-10.53-5.560.03-25.0200.00-100.0-100.00000000000000000000000.02-33.33200.00.37.1436.360.21-8.723.530.0980.080.029.7860.5435.00.47-6.04.440.42-4.550.01.4348.96-24.74450.018.420.365.8820.0
24Q2 (19)1.5-7.98-3.230.88-12.0-3.30.38-2.560.00.04100.0300.00.010.00.00000000000-100.000000000000.03200.0200.00.287.690.00.2315.00.00.050.0-16.6718.55-10.77-11.290.5011.11-33.330.444.76-10.20.96113.33-36.0450.050.00.346.250.0
24Q1 (18)1.635.169.41.05.2613.640.39-2.518.180.02-50.000.010.000000000000.01000000000000.01-66.6700.2618.18-7.140.211.11-9.090.050.0-16.6720.79-0.532.110.45-8.16-40.00.4227.27-14.290.45-79.91-40.04525.050.00.3210.34-5.88
23Q4 (17)1.554.739.930.956.7415.850.411.1111.110.04300.000.01-66.6700000000000000000000000.03250.000.220.0-4.350.185.88-5.260.050.00.020.90-5.260.10.498.89-20.970.33-21.43-21.432.2417.893.736-5.2620.00.29-3.330.0
23Q3 (16)1.48-4.5216.540.89-2.225.350.36-5.2616.130.010.000.03200.00000000000000000000000-0.02-300.000.22-21.43-8.330.17-26.09-10.530.05-16.670.022.065.59.260.45-40.0-29.690.42-14.290.01.9026.6723.383826.6726.670.3-11.763.45
23Q2 (15)1.554.0332.480.913.4126.390.3815.1540.740.01000.01000000000000000000000000.01000.280.055.560.234.5564.290.060.050.020.912.74.450.750.056.250.490.058.061.50100.066.67300.00.00.340.047.83
23Q1 (14)1.495.6735.450.887.3233.330.33-8.3317.860000000000000000000000000000000.2821.7475.00.2215.7969.230.0620.0100.020.36-2.49-1.930.7520.9778.570.4916.6768.970.75-65.2878.57300.00.00.3417.2461.9
22Q4 (13)1.4111.0231.780.8215.4930.160.3616.1333.3300000000000000000000000000100.00000.23-4.1743.750.190.046.150.050.066.6720.883.422.30.62-3.1347.620.420.044.832.1640.2631.71300.00.00.290.045.0
22Q3 (12)1.278.5527.00.71-1.3924.560.3114.8119.230000000000000000000000000000000.2433.3341.180.1935.7146.150.0525.066.6720.190.85-2.460.6433.3345.450.4235.4844.831.5471.1126.23300.00.00.2926.0938.1
22Q2 (11)1.176.3618.180.729.0928.570.27-3.570.00000000000000000000000000000000.1812.512.50.147.697.690.0433.3333.3320.02-3.56-3.10.4814.2911.630.316.96.90.90114.2915.38300.00.00.239.5215.0
22Q1 (10)1.12.83.770.664.764.760.283.7-3.450000000000000000000000000100.000000.160.023.080.130.030.00.030.00.020.761.71-2.210.420.020.00.290.031.820.42-74.3920.0300.00.00.215.023.53
21Q4 (9)1.077.03.880.6310.5312.50.273.85-10.000000-100.0000000000000000000-0.01000000.16-5.88-5.880.130.00.00.030.0-25.020.41-1.4-3.540.42-4.55-4.550.290.00.01.6434.43-22.64300.00.00.2-4.76-4.76
21Q3 (8)1.01.01-4.760.571.790.00.26-3.7-13.330000000000000000000000000000000.176.25-5.560.130.0-7.140.030.0-25.020.700.190.530.442.33-6.380.290.0-6.451.2256.41-26.95300.00.00.215.00.0
21Q2 (7)0.99-6.62.060.56-11.119.80.27-6.9-3.570000000000000000000000000000000.1623.08-15.790.1330.0-27.780.030.0200.020.66-2.68274.950.4322.86-27.120.2931.82-27.50.78122.86-35.0300.00.00.217.65-9.09
21Q1 (6)1.062.91-10.170.6312.5-5.970.29-3.333.570000-100.000000000000000000000000000.13-23.53-43.480.1-23.08-44.440.03-25.0-40.021.230.333.920.35-20.45-42.620.22-24.14-45.00.35-83.49-42.62300.00.00.17-19.05-34.62
20Q4 (5)1.03-1.9-16.940.56-1.75-16.420.30.00.00000.010000000000000000000000000-100.00.17-5.56-37.040.13-7.14-40.910.040.0-33.3321.162.771.490.44-6.38-38.890.29-6.45-38.32.1226.95-1.4300.00.00.210.0-30.0
20Q3 (4)1.058.250.00.5711.760.00.37.140.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.18-5.260.00.14-22.220.00.04300.00.020.59273.680.00.47-20.340.00.31-22.50.01.6739.170.0300.00.00.21-4.550.0
20Q2 (3)0.97-17.80.00.51-23.880.00.280.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.19-17.390.00.180.00.00.01-80.00.05.51-73.030.00.59-3.280.00.400.00.01.2096.720.0300.00.00.22-15.380.0
20Q1 (2)1.18-4.840.00.670.00.00.28-6.670.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.23-14.810.00.18-18.180.00.05-16.670.020.43-2.010.00.61-15.280.00.40-14.890.00.61-71.630.0300.00.00.26-13.330.0
19Q4 (1)1.240.00.00.670.00.00.30.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.270.00.00.220.00.00.060.00.020.850.00.00.720.00.00.470.00.02.150.00.0300.00.00.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。