現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)9.440-8.080-1.2900.5400.01.36011.1996.320.09033.6839.75.87160.896.98119.52.2518.420.0740.0101.510
2023 (9)-0.60-5.3603.6300.10-5.9605.737.020024.1131.82.25-23.733.18-21.291.943.940.0566.67-11.700
2022 (8)4.10-3.190-1.630-0.0800.9104.16-30.670018.29-50.942.95456.64.04231.151.3280.820.030.076.070
2021 (7)-0.130-7.1707.4237.41-0.10-7.306.015.830037.29-16.780.5301.22838.460.7328.070.030.0-6.570
2020 (6)1.71788.89-5.1205.433.660.11-21.43-3.4205.18107.20044.8161.67-0.0600.13550.00.5711.760.030.0232.881349.01
2019 (5)0.09-93.92-5.1704.04477.140.14600.0-5.0802.51150.00027.721320.450.07-88.330.02-95.830.51-1.920.0350.016.07-88.92
2018 (4)1.48-13.45-0.200.7288.890.02-86.671.28-26.010.217.65001.9523.160.6-51.610.48-55.140.52-22.390.020.0145.1049.34
2017 (3)1.7117.120.0200.1800.1525.01.7341.80.17-15.0001.58-16.91.2427.841.0710.310.67-4.290.020.097.1612.46
2016 (2)1.460-0.240-0.9400.1201.2200.20001.9100.9700.9700.700.02086.390
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)2.64-6.71123.73-3.66-5.78-18.060.33-62.92-89.720.47422.222250.0-1.02-61.946.883.650.8332.250.090039.89-5.56-14.871.4-15.66225.581.7310.9110.980.581.7513.730.020.0100.0113.30-13.9228.67
24Q3 (19)2.8313.21786.67-3.46-193.22-126.140.89153.6197.780.09350.050.0-0.63-147.7354.353.62158.57112.9400042.24158.8741.381.66-13.54621.741.56-20.41271.430.571.7916.330.020.0100.0131.6333.73707.32
24Q2 (18)2.570.07933.33-1.18-661.9-174.42-1.66-95.29-344.120.02125.0-33.331.32-21.43280.821.4-44.4470.7300016.32-55.1919.391.92118.18159.461.9613.29113.040.563.719.150.020.0100.098.4353.33559.32
24Q1 (17)1.4724.58190.180.21106.77170.0-0.85-126.48-18.06-0.08-500.001.68187.5187.052.52-8.7486.0500036.42-22.29413.210.88104.653.531.73110.9869.610.545.8828.570.02100.0100.064.19-27.1157.1
23Q4 (16)1.18686.670-3.1-102.6103.21613.3300.02-66.670-1.92-39.1302.7662.35000046.8656.8400.4386.9600.8295.2400.514.0800.010.0088.06440.10
23Q3 (15)0.15150.00-1.53-255.8100.45-33.8200.06100.00-1.38-89.0401.7107.32000029.88118.6100.23-68.9200.42-54.3500.494.2600.010.0016.30176.090
23Q2 (14)-0.381.60-0.43-43.3300.68194.4400.0300-0.7362.1800.8290.7000013.6792.600.74-12.9400.92-9.800.4711.900.010.00-21.4380.940
23Q1 (13)-1.6300-0.300-0.7200000-1.93000.43000007.10000.85001.02000.42000.0100-112.4100

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。