損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)33.2240.5221.1726.776.1831.770.0433.3300000000000000002.4276.648.28129.366.98119.51.31204.6515.8533.088.43118.395.56151.580.000821.2310.889.47
2023 (9)23.643.9616.77.674.699.580.0350.00.12140.00.020.00.4-16.670.0928.570.01-50.00000-0.0101.37-19.883.61-22.533.18-21.290.43-30.6511.91-11.123.86-21.062.21-22.180.000810.05.7-6.4
2022 (8)22.7441.3315.5130.674.2814.130.0200.0566.670.020.00.4800.0700.02100.000000.1901.71113.754.66253.034.04231.150.62520.013.4075.624.89205.622.84456.860.000818.06.09185.92
2021 (7)16.0939.1911.8738.343.7525.42000.0350.00.020.000000.01-92.310000-0.0200.8300.01.32915.381.22838.460.107.6301.60661.90.5100.0007519.052.13176.62
2020 (6)11.5628.168.5834.912.9915.440.01-66.670.02100.00.02000000.1300000-0.1700.200.13550.00.13550.0000.0000.21600.0-0.0900.000636.780.7735.09
2019 (5)9.02-12.06.36-8.092.59-4.780.03200.00.010.0000000000000-0.120-0.0500.02-96.970.02-95.830018.05-34.20.03-96.510.09-82.690.000595.360.57-52.89
2018 (4)10.25-4.476.92-6.232.7228.30.0100.0100000000.01000000.04300.00.05-54.550.66-51.110.48-55.140.18-35.7127.4331.50.86-68.150.52-55.560.0005640.01.21-40.39
2017 (3)10.732.297.382.072.12-5.3600000000000000000.01-50.00.11-45.01.3515.381.0710.310.2840.020.8621.772.7001.1724.470.00040-18.372.037.41
2016 (2)10.4907.2302.240000.0100000000000000.0200.201.1700.9700.2017.1300.0000.9400.0004901.890
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.156.7755.355.676.1840.352.0832.4846.480.020100.00-100.0-100.00-100.0-100.00-100.0-100.00000000000100.000100.0100.00.59118.5222.921.993.11118.681.7310.9110.980.25-34.21177.7812.84-34.5235.32.1111.05108.911.39-11.46239.028.5033.02117.39820.01.232.632.3377.7
24Q3 (19)8.57-0.1250.625.340.3820.01.5717.1655.450-100.000.0620.0100.00.010.00.00.10.00.00-100.00000000-0.0100-0.03-150.0-130.00.27-41.33.851.93-19.25293.881.56-20.41271.430.38-11.63442.8619.618.8242.411.90-20.5265.381.57-14.21685.06.3942.0120.34820.01.232.57-14.33149.51
24Q2 (18)8.5823.9943.05.329.6929.441.3412.6116.520.020100.00.050.0150.00.010.00.00.10.00.00.0900.000-100.00000-100.000.06-40.0300.00.46-57.858.622.3920.71132.041.9613.29113.040.4372.0290.9118.0243.3663.672.3913.27113.391.83134.62137.664.50113.2789.08820.01.233.015.8394.81
24Q1 (17)6.9217.4914.194.8520.0518.291.19-16.27.210-100.0-100.00.050.0150.00.010.00.00.10.00.00000000000.72000.1225.0900.01.09127.08230.31.98117.5866.391.73110.9869.610.25177.7856.2512.5732.46-8.852.11108.9167.460.7890.24-7.142.11-46.0467.46821.231.232.5975.057.93
23Q4 (16)5.893.5104.04-9.2101.4240.5900.01000.0566.6700.010.000.10.00000000000000-0.08-180.000.4884.6200.9185.7100.8295.2400.0928.5709.49-31.0801.0194.2300.41105.003.9134.830810.001.4843.690
23Q3 (15)5.69-5.1704.458.2701.01-12.1700-100.000.0350.000.010.000.10.000-100.000-100.000000000.1433.3300.26-10.3400.49-52.4300.42-54.3500.07-36.36013.7725.0700.52-53.5700.20-74.0302.9021.850810.001.03-33.120
23Q2 (14)6.0-0.9904.110.2401.153.600.010.000.020.000.010.000.10.000.09000.0100000000-0.03-400.000.29-12.1201.03-13.4500.92-9.800.11-31.25011.01-20.1601.12-11.1100.77-8.3302.3888.890810.001.54-6.10
23Q1 (13)6.06004.1001.11000.01000.02000.01000.1000000000000000.01000.33001.19001.02000.160013.79001.26000.84001.260081001.6400

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。