玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4220.480.48-0.25-400.0-117.48-0.2461.29-119.670.67-27.17-83.5879.57-3.29-11.2937.358.92-10.82-0.4082.76-105.75-1.33-411.54-119.91-0.3283.25-105.13-1.05-400.0-117.53-0.45-175.0-105.71-1.33-411.54-119.91-3.06-252.57-47.80
24Q2 (19)4200.00.0-0.05-105.15-104.76-0.62-156.88-181.580.92-5.15-65.2882.28-2.83-8.134.29-17.83-15.23-2.32-143.12-145.31-0.26-105.38-105.25-1.91-141.89-141.7-0.21-105.13-104.740.60-87.47-90.74-0.26-105.38-105.25-1.43-73.70-32.82
24Q1 (18)4200.00.00.97-42.26-39.381.0991.2349.320.97-83.19-39.3884.68-0.02-5.4541.735.383.55.3890.1130.94.83-42.16-35.64.5690.023.914.09-42.15-39.144.79-42.57-41.514.83-42.16-35.6-2.79-12.3918.98
23Q4 (17)4200.00.01.6817.48-1.180.57-53.28-58.095.7741.42-42.6484.7-5.57-11.4939.60-5.44-0.72.83-59.34-58.638.3525.012.082.4-61.54-63.367.0718.03-0.848.345.840.488.3525.012.08-2.6926.843.62
23Q3 (16)4200.00.01.4336.19-36.441.2260.53-42.184.0853.96-51.289.70.19-13.7541.883.541.66.9635.94-33.086.6834.95-26.516.2436.24-42.335.9935.21-36.617.8821.6-27.96.6834.95-26.510.080.9032.32
23Q2 (15)4200.00.01.05-34.38-67.590.764.11-65.772.6565.62-56.5689.53-0.03-19.9240.450.32-3.555.1224.57-55.944.95-34.0-59.294.5824.46-64.774.43-34.08-67.46.48-20.88-57.984.95-34.0-59.29-3.22-20.13-21.11
23Q1 (14)4200.00.01.60-5.88-44.250.73-46.32-74.21.60-84.1-44.2589.56-6.41-16.4740.321.1-8.054.11-39.91-69.447.500.67-33.163.68-43.82-74.486.72-5.75-44.148.19-1.33-39.517.500.67-33.16-7.20-15.16-40.94
22Q4 (13)4200.03.961.70-24.44-36.81.36-35.55-47.2910.0620.3338.3895.69-7.99-7.8939.88-3.25-4.276.84-34.23-41.497.45-18.04-28.916.55-39.46-46.057.13-24.55-34.538.30-24.06-29.067.45-18.04-28.91-7.49-27.50-20.25
22Q3 (12)4200.01.942.25-30.5644.232.11-4.9542.578.3637.0580.56104.0-6.980.1941.22-1.720.2910.40-10.532.159.09-25.2546.8510.82-16.7732.449.45-30.4647.210.93-29.1236.119.09-25.2546.85-1.36-8.83-13.25
22Q2 (11)4200.05.533.2412.8937.292.22-21.5525.426.10112.5498.7111.84.275.3241.94-4.362.5211.62-13.6134.6512.168.3837.413.0-9.8541.9213.5912.9744.7315.4213.8847.9812.168.3837.43.749.79-5.93
22Q1 (10)4203.967.972.876.69310.02.839.69356.452.87-60.52310.0107.223.216.4543.855.2612.713.4515.06255.8211.227.06317.114.4218.78278.4812.0310.47343.9113.5415.73249.8711.227.06317.11.6539.5642.00
21Q4 (9)404-1.9436.952.6972.441020.832.5874.3213000.07.2757.02301.66103.890.095.2741.661.3616.3411.6948.542976.3210.4869.311397.1412.1448.593094.7410.8969.631455.7111.7045.7908.6210.4869.311397.14-1.0619.2728.97
21Q3 (8)4123.5243.061.56-33.9280.491.48-16.38511.114.6350.81187.58103.8-2.2185.1941.100.4611.477.87-8.81802.686.19-30.06190.618.17-10.811396.836.42-31.63439.58.03-22.94115.286.19-30.06190.611.59101.6284.55
21Q2 (7)3982.3138.192.36237.14103.451.77185.48176.563.07338.57155.83106.155.39246.7840.915.14-0.88.63128.31-21.698.85229.0-18.589.16140.42171.819.39246.49181.9810.42169.25-20.348.85229.0-18.583.72214.401692.74
21Q1 (6)38931.8635.070.70191.671650.00.623200.000.70-61.331650.0100.722.06372.238.918.66-1.673.78894.74704.262.69284.29407.553.81902.633710.02.71287.142363.643.87233.62325.272.69284.29407.5539.0675.101647.22
20Q4 (5)2952.4333.480.24-41.46-68.42-0.0294.44-105.261.8112.42-28.4698.6976.07253.8535.81-2.87-10.520.38133.93-94.140.70-67.14-88.390.38160.32-79.010.7-41.18-58.331.16-68.9-82.810.70-67.14-88.39--0.00
20Q3 (4)2880.00.00.41-64.660.0-0.36-156.250.01.6134.170.056.0583.110.036.87-10.60.0-1.12-110.160.02.13-80.40.0-0.63-118.690.01.19-64.260.03.73-71.480.02.13-80.40.0--0.00
20Q2 (3)2880.00.01.162800.00.00.6400.01.202900.00.030.6143.510.041.244.220.011.022244.680.010.871950.940.03.373270.00.03.332927.270.013.081337.360.010.871950.940.0--0.00
20Q1 (2)28830.320.00.04-94.740.00.00-100.00.00.04-98.420.021.33-23.520.039.57-1.120.00.47-92.760.00.53-91.210.00.1-94.480.00.11-93.450.00.91-86.520.00.53-91.210.0--0.00
19Q4 (1)2210.00.00.760.00.00.380.00.02.530.00.027.890.00.040.020.00.06.490.00.06.030.00.01.810.00.01.680.00.06.750.00.06.030.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1123.863.27-15.32293.5-9.8674.05N/A-
2024/1023.1-14.69-19.37269.63-9.3476.38N/A-
2024/927.083.39-12.71246.53-8.2779.570.85-
2024/826.2-0.35-11.12219.45-7.781.050.83-
2024/726.29-7.96-9.95193.25-7.2182.660.82-
2024/628.572.72-18.01166.96-6.7782.280.75-
2024/527.817.33-2.93138.4-4.0588.060.7-
2024/425.91-24.56-0.52110.59-4.3384.020.73-
2024/334.3544.51-5.6484.68-5.4484.680.83-
2024/223.77-10.55-20.1250.34-5.378.20.9-
2024/126.57-4.6213.5426.5713.5482.610.85-
2023/1227.86-1.13-7.16353.48-15.5884.70.92-
2023/1128.18-1.66-18.01325.62-16.2387.870.88-
2023/1028.66-7.64-8.46297.44-16.0589.160.87-
2023/931.035.27-13.68268.78-16.7989.70.93-
2023/829.470.95-15.43237.76-17.1893.510.89-
2023/729.19-16.2-12.08208.28-17.4292.680.9-
2023/634.8421.61-10.2179.09-18.2389.530.94-
2023/528.659.99-20.28144.25-19.9691.090.93-
2023/426.04-28.45-29.73115.6-19.8892.20.91-
2023/336.422.32-3.9389.56-16.4789.560.98-
2023/229.7627.15-14.8853.16-23.3283.171.06-
2023/123.4-22.02-31.923.4-31.987.781.0-
2022/1230.01-12.69-11.55418.721.095.690.88-
2022/1134.379.79-1.22388.712.12101.630.83-
2022/1031.31-12.9-10.94354.342.46102.110.83-
2022/935.953.13-1.14323.033.97104.00.74-
2022/834.854.967.16287.094.65106.860.72-
2022/733.21-14.41-4.9252.234.31107.940.71-
2022/638.87.963.51219.035.87111.80.66-
2022/535.94-3.046.6180.236.39110.90.67-
2022/437.07-2.186.04144.296.34109.920.67-
2022/337.898.38-2.87107.226.45107.220.71-
2022/234.961.7317.9569.3312.34103.260.74-
2022/134.371.297.1634.377.16103.090.74-
2021/1233.93-2.5-0.86414.56100.57103.890.66本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/1134.8-1.028.94380.63120.71106.320.65本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/1035.16-3.38.09345.83146.11104.040.66本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/936.3611.87.82310.67187.69103.80.65本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/832.52-6.85186.57274.31269.37104.920.65本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/734.92-6.84218.21241.79284.3106.110.64本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/637.4811.19244.02206.87298.26106.150.59本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/533.71-3.55228.75169.39312.66107.680.58本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/434.95-10.4269.41135.68340.6103.610.61本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/339.0131.62388.71100.72372.18100.720.62本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/229.64-7.57366.9261.71362.395.940.66本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2021/132.07-6.29358.1132.07358.1198.240.64本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2020/1234.227.14263.18206.6899.3598.690.63本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2020/1131.94-1.79261.95172.4682.9798.190.64本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2020/1032.53-3.55237.18140.5164.4877.60.81本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2020/933.72197.16228.23107.9942.556.051.12本公司109/09/01完成對日本Panasonic Corporation半導體相關事業之併購,自完成日起該事業併入本公司合併財務報告
2020/811.353.4215.6474.2613.3733.221.88-
2020/710.970.7117.3662.9212.9732.121.95-
2020/610.96.2518.8451.9412.0830.610.62-
2020/510.258.3616.1941.0510.4227.70.69-
2020/49.4618.5220.5230.798.6223.790.8-
2020/37.9825.75-3.3921.334.0621.330.92-
2020/26.35-9.318.613.359.122.770.86-
2020/17.0-25.719.567.09.560.0N/A-
2019/129.426.789.26103.673.250.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4200.05.75-42.443.28-61.46353.48-15.5840.58-2.874.78-55.296.85-32.0416.9-62.2627.27-46.624.2-42.67
2022 (9)4203.969.9942.928.5131.94418.721.041.782.7510.6933.1310.0842.1744.7834.651.0744.0642.2143.52
2021 (8)40436.956.99306.46.452288.89414.56100.5840.669.048.03414.747.09174.8133.27933.2335.45377.1229.41451.78
2020 (7)29533.481.72-31.750.27-76.11206.6899.3637.29-6.351.56-72.342.58-52.133.22-44.867.4311.235.33-4.48
2019 (6)2216.252.52-25.881.13-24.16103.673.2639.822.185.64-25.05.39-23.875.84-22.656.68-20.385.58-21.52
2018 (5)2080.03.403.031.494.2100.48.7238.97-3.597.52-2.727.08-4.977.555.748.395.017.113.34
2017 (4)2080.03.3012.241.4318.1892.3510.8840.42-1.227.736.477.451.227.1418.027.9912.696.8812.23
2016 (3)2080.02.9431.251.2132.9783.2913.8940.92-1.877.269.177.3614.826.0524.497.0923.956.1330.7
2015 (2)2080.02.2436.590.9151.6773.137.241.70-1.776.6537.46.4127.444.8647.275.7235.874.6936.73
2014 (1)2080.01.6432.260.6030.4368.220.1942.4504.8405.0303.3-23.614.21-15.463.4332.43

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。