損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)319.23-9.69198.27-5.61120.84-4.491.68-11.580.35-2.780.1220.0000.64-11.11000.94-85.45000.8711.543.87-62.644.0-85.332.2-90.911.8-41.1844.99300.620.52-90.96-0.4000.0004200.020.49-51.97
2023 (9)353.48-15.58210.05-13.84126.52-2.81.9111.110.3656.520.1-16.67000.72-10.0006.46112.5000.78-45.8310.3664.7127.27-46.624.2-42.673.06-65.4611.23-35.275.75-42.443.30-61.40.0004200.042.66-34.11
2022 (8)418.721.0243.78-0.9130.16-3.790.9200.00.23-55.770.12-29.41000.817.65003.04125.19001.4406.29188.5351.0744.0642.2143.528.8646.4517.351.79.9942.928.5531.940.0004203.9664.7430.92
2021 (7)414.56100.58246.089.8135.2983.20.336.360.52-7.140.1721.43000.680.0001.35237.500-0.2402.18-48.2235.45377.1229.41451.786.05186.7317.06-39.786.99306.46.482300.00.00040436.9549.45209.84
2020 (6)206.6899.36129.61107.7473.85108.380.2222.220.561766.670.1427.27000.68-4.23000.4000-0.0604.21407.237.4311.235.33-4.482.1193.5828.3373.381.72-31.750.27-76.110.00029533.4815.9650.28
2019 (5)103.673.2662.391.8335.4412.190.1850.00.0300.110000.71-2.74000000-0.0300.83-1.196.68-20.385.58-21.521.09-14.8416.346.872.52-25.881.13-24.160.0002216.2510.62-2.57
2018 (4)100.48.7261.2711.3431.594.640.12-7.690000000.7312.31000.010.0000.200.84-2.338.395.017.113.341.2815.3215.299.843.403.031.494.20.0002080.010.94.51
2017 (3)92.3510.8855.0311.8330.197.710.13-18.750000000.6514.04000.01000-0.0400.86-17.317.9912.696.8812.231.1115.6213.923.033.3012.241.4318.180.0002080.010.4310.49
2016 (2)83.2913.8949.2115.4128.039.360.16-5.880000000.579.6200000.1900.07-68.181.0420.937.0923.956.1330.70.96-6.813.51-24.942.9431.251.2132.970.0002080.09.4419.04
2015 (1)73.137.242.648.6125.63-0.120.176.250.01000000.5230.0000.010000.22-8.330.86-5.495.7235.874.6936.731.0333.7718.00-2.282.2436.590.9151.670.0002080.07.9322.76
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)72.7-8.63-14.1745.01-9.71-12.0229.89-0.5-4.010.33-29.79-26.670.1122.2237.50.030.050.00000-100.000000.82766.67-85.790001.16170.3204.52.015125.0-56.96-0.1945.71-102.69-0.6240.95-108.770.43-38.574400.00.0000-0.1540.0-108.93-0.63-162.5-210.530.52-22.39-90.994200.00.04.1910.85-61.7
24Q3 (19)79.57-3.29-11.2949.85-7.79-4.3730.04-0.3-4.090.476.82-14.550.0928.57-18.180.030.050.00000.04-93.33-66.67000-0.030-104.62000-1.65-326.03-287.5-0.04-101.67-104.82-0.35-171.43-104.95-1.05-400.0-117.530.7-1.41-35.190.000-100.0-0.25-400.0-117.48-0.2461.29-119.510.67-27.17-83.584200.00.03.78-15.44-65.48
24Q2 (18)82.28-2.83-8.154.069.571.4130.13-2.11-4.740.44-2.22-6.380.070.0-30.00.030.050.00000.600.00000-100.0-100.00000.7315.87-31.782.4570.5996.720.49-87.9-91.55-0.21-105.13-104.740.711875.0-48.180.000-100.0-0.05-105.15-104.76-0.62-156.36-181.580.92-5.15-65.284200.00.04.47-44.54-53.68
24Q1 (17)84.68-0.02-5.4549.34-3.56-7.6930.78-1.16-5.090.450.04.650.07-12.50.00.0350.050.00000000000.17-96.9870.00000.63156.761150.0-0.51-110.92-113.974.05-42.63-44.754.09-42.15-39.14-0.04-300.0-106.560.000-100.00.97-42.26-39.381.1092.9850.680.97-83.19-39.384200.00.08.06-26.33-27.52
23Q4 (16)84.7-5.57-11.4951.16-1.86-11.0731.14-0.57-1.520.45-18.187.140.08-27.27-11.110.020.0-33.330000-100.000005.63766.15326.52000-1.11-226.14-15.624.67462.65233.577.06-0.14-11.087.0718.03-0.84-0.01-100.93-101.230.00-100.0-100.01.6817.48-1.180.57-53.66-58.095.7741.42-42.644200.00.010.94-0.09-5.28
23Q3 (15)89.70.19-13.7552.13-2.21-14.7431.32-0.98-2.280.5517.0296.430.1110.037.50.020.00.00000.12-80.0-7.690000.65622.2200000.88-17.76-16.190.83-31.9748.217.0721.9-37.825.9935.21-36.611.08-21.17-43.7515.28-35.5-9.481.4336.19-36.441.2361.84-41.984.0853.96-51.24200.00.010.9513.47-25.51
23Q2 (14)89.53-0.03-19.9253.31-0.26-17.8731.63-2.47-6.70.479.3261.540.142.86233.330.020.0-33.330000.60-10.450000.09-10.0-94.610001.071883.3342.671.22-66.58-71.235.8-20.87-66.364.43-34.08-67.41.37124.59-62.4723.69182.712.011.05-34.38-67.590.764.11-65.922.6565.62-56.564200.00.09.65-13.22-53.13
23Q1 (13)89.56-6.41-16.4753.45-7.09-11.2332.432.56-0.520.432.38616.670.07-22.22133.330.02-33.33-50.00000000000.1-92.42100.0000-0.0693.75-110.03.65160.713550.07.33-7.68-49.526.72-5.75-44.140.61-24.69-75.48.38-18.08-51.021.60-5.88-44.250.73-46.32-74.31.60-84.1-44.254200.00.011.12-3.72-37.84
22Q4 (12)95.69-7.99-7.8957.53-5.9-5.0731.62-1.341.540.4250.0600.00.0912.5125.00.0350.0-25.00000-100.000001.320842.86000-0.96-191.43-2500.01.4150.013900.07.94-30.17-34.657.13-24.55-34.530.81-57.81-36.2210.23-39.4-1.821.70-24.44-36.81.36-35.85-47.4910.0620.3338.384200.03.9611.55-21.43-25.72
22Q3 (11)104.0-6.980.1961.14-5.810.032.05-5.46-7.070.28115.38366.670.08166.6733.330.02-33.33-50.00000.13-80.6116.670000-100.0100.00001.0540.01650.00.56-86.79229.4111.37-34.0536.339.45-30.4647.21.92-47.40.5216.88-20.19-26.482.25-30.5644.232.12-4.9342.288.3637.0580.564200.01.9414.7-28.6125.64
22Q2 (10)111.84.275.3264.917.813.4933.93.99-1.080.13116.67-13.330.030.0-84.210.03-25.0-25.00000.6708.060001.673240.021.90000.7525.0676.924.244140.0121.9917.2418.7355.8813.5912.9744.733.6547.18118.5621.1523.6139.973.2412.8937.292.23-21.4825.286.10112.5498.74200.05.5320.5915.0941.8
22Q1 (9)107.223.216.4560.21-0.64-2.1532.64.69-7.880.060.050.00.03-25.0-86.960.040.0-20.00000000000.05-64.29141.670000.61400.0385.710.1900.00.014.5219.51272.3112.0310.47343.912.4895.28106.6717.1164.2-44.192.876.69310.02.849.65358.062.87-60.52310.04203.967.9717.8915.05132.94
21Q4 (8)103.890.095.2760.6-0.88-4.3431.14-9.71-10.930.060.050.00.04-33.33-87.50.040.0-20.00000-100.000000.14380.0-53.330000.04-33.33119.050.01-94.12-98.712.1545.68956.5210.8969.631455.711.27-33.51182.2210.42-54.62-73.62.6972.441020.832.5973.8313050.07.2757.02301.66404-1.9436.9515.5532.91211.0
21Q3 (7)103.8-2.2185.1961.14-2.5272.8134.490.6462.00.06-60.050.00.06-68.42-68.420.040.00.00000.06-90.320000-0.05-103.65-150.00000.06146.15-66.670.17-91.1-93.758.34-24.59299.046.42-31.63439.51.9114.37114.6122.9651.95-46.421.56-33.9280.491.49-16.29513.894.6350.81187.584123.5243.0611.7-19.42171.46
21Q2 (6)106.155.39246.7862.721.93248.6434.27-3.16270.490.15275.0150.00.19-17.39375.00.04-20.033.330000.620-8.820001.371241.670000-0.1338.1-18.181.911810.0203.1711.06183.59176.59.39246.49181.981.6739.17145.5915.11-50.72-10.542.36237.14103.451.78187.1178.133.07338.57155.833982.3138.1914.5289.06173.45
21Q1 (5)100.722.06372.261.53-2.87377.3535.391.23324.340.040.0-50.00.23-28.121050.00.050.066.67000000000-0.12-140.00000-0.210.0-362.50.1-87.010.03.9239.131952.632.71287.142363.641.2166.671400.030.66-22.32-27.550.70191.671650.00.623200.000.70-61.331650.038931.8635.077.6853.6473.13
20Q4 (4)98.6976.070.063.3579.060.034.9664.210.00.040.00.00.3268.420.00.0525.00.0000.0000.0000.00.3200.00.0000.0-0.21-216.670.00.77-71.690.01.15-44.980.00.7-41.180.00.45-49.440.039.47-7.890.00.24-41.460.0-0.0294.440.01.8112.420.02952.430.05.016.010.0
20Q3 (3)56.0583.110.035.3896.660.021.29130.160.00.04-33.330.00.19375.00.00.0433.330.0000.00-100.00.0000.00.100.0000.00.18263.640.02.72331.750.02.09-47.750.01.19-64.260.00.8930.880.042.85153.70.00.41-64.660.0-0.36-156.250.01.6134.170.02880.00.04.31-18.830.0
20Q2 (2)30.6143.510.017.9939.570.09.2510.910.00.06-25.00.00.04100.00.00.030.00.0000.00.6800.0000.0000.0000.0-0.11-237.50.00.63530.00.04.02005.260.03.332927.270.00.68750.00.016.89-60.090.01.162800.00.00.6400.01.202900.00.02880.00.05.31296.270.0
20Q1 (1)21.330.00.012.890.00.08.340.00.00.080.00.00.020.00.00.030.00.000.00.000.00.000.00.000.00.000.00.00.080.00.00.10.00.00.190.00.00.110.00.00.080.00.042.320.00.00.040.00.00.000.00.00.040.00.02880.00.01.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。