損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 353.48 | -15.58 | 210.05 | -13.84 | 126.52 | -2.8 | 1.9 | 111.11 | 0.36 | 56.52 | 0.1 | -16.67 | 0 | 0 | 0.72 | -10.0 | 0 | 0 | 6.46 | 112.5 | 0 | 0 | 0.78 | -45.83 | 10.36 | 64.71 | 27.27 | -46.6 | 24.2 | -42.67 | 3.06 | -65.46 | 11.23 | -35.27 | 5.75 | -42.44 | 3.28 | -61.46 | 0.00 | 0 | 420 | 0.0 | 42.66 | -34.11 |
| 2022 (9) | 418.72 | 1.0 | 243.78 | -0.9 | 130.16 | -3.79 | 0.9 | 200.0 | 0.23 | -55.77 | 0.12 | -29.41 | 0 | 0 | 0.8 | 17.65 | 0 | 0 | 3.04 | 125.19 | 0 | 0 | 1.44 | 0 | 6.29 | 188.53 | 51.07 | 44.06 | 42.21 | 43.52 | 8.86 | 46.45 | 17.35 | 1.7 | 9.99 | 42.92 | 8.51 | 31.94 | 0.00 | 0 | 420 | 3.96 | 64.74 | 30.92 |
| 2021 (8) | 414.56 | 100.58 | 246.0 | 89.8 | 135.29 | 83.2 | 0.3 | 36.36 | 0.52 | -7.14 | 0.17 | 21.43 | 0 | 0 | 0.68 | 0.0 | 0 | 0 | 1.35 | 237.5 | 0 | 0 | -0.24 | 0 | 2.18 | -48.22 | 35.45 | 377.12 | 29.41 | 451.78 | 6.05 | 186.73 | 17.06 | -39.78 | 6.99 | 306.4 | 6.45 | 2288.89 | 0.00 | 0 | 404 | 36.95 | 49.45 | 209.84 |
| 2020 (7) | 206.68 | 99.36 | 129.61 | 107.74 | 73.85 | 108.38 | 0.22 | 22.22 | 0.56 | 1766.67 | 0.14 | 27.27 | 0 | 0 | 0.68 | -4.23 | 0 | 0 | 0.4 | 0 | 0 | 0 | -0.06 | 0 | 4.21 | 407.23 | 7.43 | 11.23 | 5.33 | -4.48 | 2.11 | 93.58 | 28.33 | 73.38 | 1.72 | -31.75 | 0.27 | -76.11 | 0.00 | 0 | 295 | 33.48 | 15.96 | 50.28 |
| 2019 (6) | 103.67 | 3.26 | 62.39 | 1.83 | 35.44 | 12.19 | 0.18 | 50.0 | 0.03 | 0 | 0.11 | 0 | 0 | 0 | 0.71 | -2.74 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.83 | -1.19 | 6.68 | -20.38 | 5.58 | -21.52 | 1.09 | -14.84 | 16.34 | 6.87 | 2.52 | -25.88 | 1.13 | -24.16 | 0.00 | 0 | 221 | 6.25 | 10.62 | -2.57 |
| 2018 (5) | 100.4 | 8.72 | 61.27 | 11.34 | 31.59 | 4.64 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 12.31 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.2 | 0 | 0.84 | -2.33 | 8.39 | 5.01 | 7.11 | 3.34 | 1.28 | 15.32 | 15.29 | 9.84 | 3.40 | 3.03 | 1.49 | 4.2 | 0.00 | 0 | 208 | 0.0 | 10.9 | 4.51 |
| 2017 (4) | 92.35 | 10.88 | 55.03 | 11.83 | 30.19 | 7.71 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 14.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.86 | -17.31 | 7.99 | 12.69 | 6.88 | 12.23 | 1.11 | 15.62 | 13.92 | 3.03 | 3.30 | 12.24 | 1.43 | 18.18 | 0.00 | 0 | 208 | 0.0 | 10.43 | 10.49 |
| 2016 (3) | 83.29 | 13.89 | 49.21 | 15.41 | 28.03 | 9.36 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 9.62 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.07 | -68.18 | 1.04 | 20.93 | 7.09 | 23.95 | 6.13 | 30.7 | 0.96 | -6.8 | 13.51 | -24.94 | 2.94 | 31.25 | 1.21 | 32.97 | 0.00 | 0 | 208 | 0.0 | 9.44 | 19.04 |
| 2015 (2) | 73.13 | 7.2 | 42.64 | 8.61 | 25.63 | -0.12 | 0.17 | 6.25 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.52 | 30.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.22 | -8.33 | 0.86 | -5.49 | 5.72 | 35.87 | 4.69 | 36.73 | 1.03 | 33.77 | 18.00 | -2.28 | 2.24 | 36.59 | 0.91 | 51.67 | 0.00 | 0 | 208 | 0.0 | 7.93 | 22.76 |
| 2014 (1) | 68.22 | 0.19 | 39.26 | -2.41 | 25.66 | 9.01 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 53.85 | 0 | 0 | -0.01 | 0 | 0.13 | 0 | 0.24 | 20.0 | 0.91 | 37.88 | 4.21 | -15.46 | 3.43 | 32.43 | 0.77 | -67.78 | 18.42 | -61.61 | 1.64 | 32.26 | 0.60 | 30.43 | 0.00 | 0 | 208 | 0.0 | 6.46 | -11.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 79.57 | -3.29 | -11.29 | 49.85 | -7.79 | -4.37 | 30.04 | -0.3 | -4.09 | 0.47 | 6.82 | -14.55 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -101.67 | -104.82 | -0.35 | -171.43 | -104.95 | -1.05 | -400.0 | -117.53 | 0.7 | -1.41 | -35.19 | 0.00 | 0 | -100.0 | -0.25 | -400.0 | -117.48 | -0.24 | 61.29 | -119.67 | 0.67 | -27.17 | -83.58 | 422 | 0.48 | 0.48 | 3.78 | -15.44 | -65.48 |
| 24Q2 (19) | 82.28 | -2.83 | -8.1 | 54.06 | 9.57 | 1.41 | 30.13 | -2.11 | -4.74 | 0.44 | -2.22 | -6.38 | 0.07 | 0.0 | -30.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.6 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.73 | 15.87 | -31.78 | 2.4 | 570.59 | 96.72 | 0.49 | -87.9 | -91.55 | -0.21 | -105.13 | -104.74 | 0.71 | 1875.0 | -48.18 | 0.00 | 0 | -100.0 | -0.05 | -105.15 | -104.76 | -0.62 | -156.88 | -181.58 | 0.92 | -5.15 | -65.28 | 420 | 0.0 | 0.0 | 4.47 | -44.54 | -53.68 |
| 24Q1 (18) | 84.68 | -0.02 | -5.45 | 49.34 | -3.56 | -7.69 | 30.78 | -1.16 | -5.09 | 0.45 | 0.0 | 4.65 | 0.07 | -12.5 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -96.98 | 70.0 | 0 | 0 | 0 | 0.63 | 156.76 | 1150.0 | -0.51 | -110.92 | -113.97 | 4.05 | -42.63 | -44.75 | 4.09 | -42.15 | -39.14 | -0.04 | -300.0 | -106.56 | 0.00 | 0 | -100.0 | 0.97 | -42.26 | -39.38 | 1.09 | 91.23 | 49.32 | 0.97 | -83.19 | -39.38 | 420 | 0.0 | 0.0 | 8.06 | -26.33 | -27.52 |
| 23Q4 (17) | 84.7 | -5.57 | -11.49 | 51.16 | -1.86 | -11.07 | 31.14 | -0.57 | -1.52 | 0.45 | -18.18 | 7.14 | 0.08 | -27.27 | -11.11 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 5.63 | 766.15 | 326.52 | 0 | 0 | 0 | -1.11 | -226.14 | -15.62 | 4.67 | 462.65 | 233.57 | 7.06 | -0.14 | -11.08 | 7.07 | 18.03 | -0.84 | -0.01 | -100.93 | -101.23 | 0.00 | -100.0 | -100.0 | 1.68 | 17.48 | -1.18 | 0.57 | -53.28 | -58.09 | 5.77 | 41.42 | -42.64 | 420 | 0.0 | 0.0 | 10.94 | -0.09 | -5.28 |
| 23Q3 (16) | 89.7 | 0.19 | -13.75 | 52.13 | -2.21 | -14.74 | 31.32 | -0.98 | -2.28 | 0.55 | 17.02 | 96.43 | 0.11 | 10.0 | 37.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | -80.0 | -7.69 | 0 | 0 | 0 | 0.65 | 622.22 | 0 | 0 | 0 | 0 | 0.88 | -17.76 | -16.19 | 0.83 | -31.97 | 48.21 | 7.07 | 21.9 | -37.82 | 5.99 | 35.21 | -36.61 | 1.08 | -21.17 | -43.75 | 15.28 | -35.5 | -9.48 | 1.43 | 36.19 | -36.44 | 1.22 | 60.53 | -42.18 | 4.08 | 53.96 | -51.2 | 420 | 0.0 | 0.0 | 10.95 | 13.47 | -25.51 |
| 23Q2 (15) | 89.53 | -0.03 | -19.92 | 53.31 | -0.26 | -17.87 | 31.63 | -2.47 | -6.7 | 0.47 | 9.3 | 261.54 | 0.1 | 42.86 | 233.33 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.6 | 0 | -10.45 | 0 | 0 | 0 | 0.09 | -10.0 | -94.61 | 0 | 0 | 0 | 1.07 | 1883.33 | 42.67 | 1.22 | -66.58 | -71.23 | 5.8 | -20.87 | -66.36 | 4.43 | -34.08 | -67.4 | 1.37 | 124.59 | -62.47 | 23.69 | 182.7 | 12.01 | 1.05 | -34.38 | -67.59 | 0.76 | 4.11 | -65.77 | 2.65 | 65.62 | -56.56 | 420 | 0.0 | 0.0 | 9.65 | -13.22 | -53.13 |
| 23Q1 (14) | 89.56 | -6.41 | -16.47 | 53.45 | -7.09 | -11.23 | 32.43 | 2.56 | -0.52 | 0.43 | 2.38 | 616.67 | 0.07 | -22.22 | 133.33 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -92.42 | 100.0 | 0 | 0 | 0 | -0.06 | 93.75 | -110.0 | 3.65 | 160.71 | 3550.0 | 7.33 | -7.68 | -49.52 | 6.72 | -5.75 | -44.14 | 0.61 | -24.69 | -75.4 | 8.38 | -18.08 | -51.02 | 1.60 | -5.88 | -44.25 | 0.73 | -46.32 | -74.2 | 1.60 | -84.1 | -44.25 | 420 | 0.0 | 0.0 | 11.12 | -3.72 | -37.84 |
| 22Q4 (13) | 95.69 | -7.99 | -7.89 | 57.53 | -5.9 | -5.07 | 31.62 | -1.34 | 1.54 | 0.42 | 50.0 | 600.0 | 0.09 | 12.5 | 125.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.32 | 0 | 842.86 | 0 | 0 | 0 | -0.96 | -191.43 | -2500.0 | 1.4 | 150.0 | 13900.0 | 7.94 | -30.17 | -34.65 | 7.13 | -24.55 | -34.53 | 0.81 | -57.81 | -36.22 | 10.23 | -39.4 | -1.82 | 1.70 | -24.44 | -36.8 | 1.36 | -35.55 | -47.29 | 10.06 | 20.33 | 38.38 | 420 | 0.0 | 3.96 | 11.55 | -21.43 | -25.72 |
| 22Q3 (12) | 104.0 | -6.98 | 0.19 | 61.14 | -5.81 | 0.0 | 32.05 | -5.46 | -7.07 | 0.28 | 115.38 | 366.67 | 0.08 | 166.67 | 33.33 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.13 | -80.6 | 116.67 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 1.05 | 40.0 | 1650.0 | 0.56 | -86.79 | 229.41 | 11.37 | -34.05 | 36.33 | 9.45 | -30.46 | 47.2 | 1.92 | -47.4 | 0.52 | 16.88 | -20.19 | -26.48 | 2.25 | -30.56 | 44.23 | 2.11 | -4.95 | 42.57 | 8.36 | 37.05 | 80.56 | 420 | 0.0 | 1.94 | 14.7 | -28.61 | 25.64 |
| 22Q2 (11) | 111.8 | 4.27 | 5.32 | 64.91 | 7.81 | 3.49 | 33.9 | 3.99 | -1.08 | 0.13 | 116.67 | -13.33 | 0.03 | 0.0 | -84.21 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.67 | 0 | 8.06 | 0 | 0 | 0 | 1.67 | 3240.0 | 21.9 | 0 | 0 | 0 | 0.75 | 25.0 | 676.92 | 4.24 | 4140.0 | 121.99 | 17.24 | 18.73 | 55.88 | 13.59 | 12.97 | 44.73 | 3.65 | 47.18 | 118.56 | 21.15 | 23.61 | 39.97 | 3.24 | 12.89 | 37.29 | 2.22 | -21.55 | 25.42 | 6.10 | 112.54 | 98.7 | 420 | 0.0 | 5.53 | 20.59 | 15.09 | 41.8 |
| 22Q1 (10) | 107.22 | 3.21 | 6.45 | 60.21 | -0.64 | -2.15 | 32.6 | 4.69 | -7.88 | 0.06 | 0.0 | 50.0 | 0.03 | -25.0 | -86.96 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | 141.67 | 0 | 0 | 0 | 0.6 | 1400.0 | 385.71 | 0.1 | 900.0 | 0.0 | 14.52 | 19.51 | 272.31 | 12.03 | 10.47 | 343.91 | 2.48 | 95.28 | 106.67 | 17.11 | 64.2 | -44.19 | 2.87 | 6.69 | 310.0 | 2.83 | 9.69 | 356.45 | 2.87 | -60.52 | 310.0 | 420 | 3.96 | 7.97 | 17.89 | 15.05 | 132.94 |
| 21Q4 (9) | 103.89 | 0.09 | 5.27 | 60.6 | -0.88 | -4.34 | 31.14 | -9.71 | -10.93 | 0.06 | 0.0 | 50.0 | 0.04 | -33.33 | -87.5 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | 380.0 | -53.33 | 0 | 0 | 0 | 0.04 | -33.33 | 119.05 | 0.01 | -94.12 | -98.7 | 12.15 | 45.68 | 956.52 | 10.89 | 69.63 | 1455.71 | 1.27 | -33.51 | 182.22 | 10.42 | -54.62 | -73.6 | 2.69 | 72.44 | 1020.83 | 2.58 | 74.32 | 13000.0 | 7.27 | 57.02 | 301.66 | 404 | -1.94 | 36.95 | 15.55 | 32.91 | 211.0 |
| 21Q3 (8) | 103.8 | -2.21 | 85.19 | 61.14 | -2.52 | 72.81 | 34.49 | 0.64 | 62.0 | 0.06 | -60.0 | 50.0 | 0.06 | -68.42 | -68.42 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -90.32 | 0 | 0 | 0 | 0 | -0.05 | -103.65 | -150.0 | 0 | 0 | 0 | 0.06 | 146.15 | -66.67 | 0.17 | -91.1 | -93.75 | 8.34 | -24.59 | 299.04 | 6.42 | -31.63 | 439.5 | 1.91 | 14.37 | 114.61 | 22.96 | 51.95 | -46.42 | 1.56 | -33.9 | 280.49 | 1.48 | -16.38 | 511.11 | 4.63 | 50.81 | 187.58 | 412 | 3.52 | 43.06 | 11.7 | -19.42 | 171.46 |
| 21Q2 (7) | 106.15 | 5.39 | 246.78 | 62.72 | 1.93 | 248.64 | 34.27 | -3.16 | 270.49 | 0.15 | 275.0 | 150.0 | 0.19 | -17.39 | 375.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0.62 | 0 | -8.82 | 0 | 0 | 0 | 1.37 | 1241.67 | 0 | 0 | 0 | 0 | -0.13 | 38.1 | -18.18 | 1.91 | 1810.0 | 203.17 | 11.06 | 183.59 | 176.5 | 9.39 | 246.49 | 181.98 | 1.67 | 39.17 | 145.59 | 15.11 | -50.72 | -10.54 | 2.36 | 237.14 | 103.45 | 1.77 | 185.48 | 176.56 | 3.07 | 338.57 | 155.83 | 398 | 2.31 | 38.19 | 14.52 | 89.06 | 173.45 |
| 21Q1 (6) | 100.72 | 2.06 | 372.2 | 61.53 | -2.87 | 377.35 | 35.39 | 1.23 | 324.34 | 0.04 | 0.0 | -50.0 | 0.23 | -28.12 | 1050.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -140.0 | 0 | 0 | 0 | 0 | -0.21 | 0.0 | -362.5 | 0.1 | -87.01 | 0.0 | 3.9 | 239.13 | 1952.63 | 2.71 | 287.14 | 2363.64 | 1.2 | 166.67 | 1400.0 | 30.66 | -22.32 | -27.55 | 0.70 | 191.67 | 1650.0 | 0.62 | 3200.0 | 0 | 0.70 | -61.33 | 1650.0 | 389 | 31.86 | 35.07 | 7.68 | 53.6 | 473.13 |
| 20Q4 (5) | 98.69 | 76.07 | 253.85 | 63.35 | 79.06 | 278.66 | 34.96 | 64.21 | 273.9 | 0.04 | 0.0 | -42.86 | 0.32 | 68.42 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.3 | 200.0 | 0 | 0 | 0 | 0 | -0.21 | -216.67 | -40.0 | 0.77 | -71.69 | 1000.0 | 1.15 | -44.98 | -38.83 | 0.7 | -41.18 | -58.33 | 0.45 | -49.44 | 125.0 | 39.47 | -7.89 | 270.61 | 0.24 | -41.46 | -68.42 | -0.02 | 94.44 | -105.26 | 1.81 | 12.42 | -28.46 | 295 | 2.43 | 33.48 | 5.0 | 16.01 | 69.49 |
| 20Q3 (4) | 56.05 | 83.11 | 0.0 | 35.38 | 96.66 | 0.0 | 21.29 | 130.16 | 0.0 | 0.04 | -33.33 | 0.0 | 0.19 | 375.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 263.64 | 0.0 | 2.72 | 331.75 | 0.0 | 2.09 | -47.75 | 0.0 | 1.19 | -64.26 | 0.0 | 0.89 | 30.88 | 0.0 | 42.85 | 153.7 | 0.0 | 0.41 | -64.66 | 0.0 | -0.36 | -156.25 | 0.0 | 1.61 | 34.17 | 0.0 | 288 | 0.0 | 0.0 | 4.31 | -18.83 | 0.0 |
| 20Q2 (3) | 30.61 | 43.51 | 0.0 | 17.99 | 39.57 | 0.0 | 9.25 | 10.91 | 0.0 | 0.06 | -25.0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.68 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -237.5 | 0.0 | 0.63 | 530.0 | 0.0 | 4.0 | 2005.26 | 0.0 | 3.33 | 2927.27 | 0.0 | 0.68 | 750.0 | 0.0 | 16.89 | -60.09 | 0.0 | 1.16 | 2800.0 | 0.0 | 0.64 | 0 | 0.0 | 1.20 | 2900.0 | 0.0 | 288 | 0.0 | 0.0 | 5.31 | 296.27 | 0.0 |
| 20Q1 (2) | 21.33 | -23.52 | 0.0 | 12.89 | -22.95 | 0.0 | 8.34 | -10.8 | 0.0 | 0.08 | 14.29 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 153.33 | 0.0 | 0.1 | 42.86 | 0.0 | 0.19 | -89.89 | 0.0 | 0.11 | -93.45 | 0.0 | 0.08 | -60.0 | 0.0 | 42.32 | 297.37 | 0.0 | 0.04 | -94.74 | 0.0 | 0.00 | -100.0 | 0.0 | 0.04 | -98.42 | 0.0 | 288 | 30.32 | 0.0 | 1.34 | -54.58 | 0.0 |
| 19Q4 (1) | 27.89 | 0.0 | 0.0 | 16.73 | 0.0 | 0.0 | 9.35 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 10.65 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 221 | 0.0 | 0.0 | 2.95 | 0.0 | 0.0 |
