損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)1.07-75.121.13-66.470.9520.250.010000000000.08-20.000000.300.36260.0-0.640-0.640000.000-1.380-1.8900.000472.17-0.380
2021 (9)4.3321.573.37209.170.7961.2200000.010.000000.1100.000-0.010-0.0800.100.2300.2200.0103.0900.4900.2300.000460.00.420
2020 (8)1.02-42.71.09-44.10.49-66.440.19-62.750.02-86.670.010.00.020000.05-16.670.010-0.670-0.230-1.350-1.920-1.910-0.0100.000-4.180-1.0600.000460.0-1.680
2019 (7)1.784.711.959.551.46-7.590.51-37.80.15-40.00.01000000.06100.0-0.0200.14100.0-0.050-2.170-3.790-3.750-0.0500.000-8.180-2.9800.000460.0-3.160
2018 (6)1.7-40.971.78-34.071.58-11.240.82-20.390.258.70000000.03-93.48000.07-41.670.1900.540-1.130-1.120000.000-2.460-3.1300.00046-2.13-0.610
2017 (5)2.88-48.22.7-47.671.7848.331.0321.180.23109.09000.03-76.92000.46-77.88000.120-0.680-0.050-1.640-1.6900.05-87.180.000-3.630-3.0900.00047-2.08-1.230
2016 (4)5.5665.485.1670.861.287.50.85-18.270.11-15.38000.1330.0002.08352.17-0.110-0.120-0.0402.67345.01.86520.01.461023.080.39129.4121.23-62.383.031112.0-2.2800.00048-9.432.19231.82
2015 (3)3.36-14.723.02-35.610.6414.291.04285.190.13333.33000.10000.4627.78-0.020000.37-38.330.600.300.13-97.00.17-90.7156.4300.25-96.02-0.8900.00053-23.190.660
2014 (2)3.94-80.744.69-78.290.56-20.00.2700.0300000000.36414.29-0.20000.6160.87-0.910-2.2204.3301.8300.0006.2809.8900.00069-8.0-1.40
2013 (1)20.4632.6821.651.90.714.7500000000000.07-30.000000.2300.191800.0-1.650-4.380-0.900.000-5.830-8.6200.000750.01.05-64.77
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.02-75.0-91.30.0833.33-77.140.1550.0236.3600000000000000000-100.0-0.010-110.000100.00.01-50.0-75.0-0.03-400.076.92-0.23-283.33-64.29-0.23-283.33-109.0900100.00.0000-0.44-266.67-83.33-0.38-192.31-1050.0-0.92-67.2770.795312.7712.77-0.18-1700.0-125.0
24Q2 (19)0.080-60.00.06-60.0-87.230.1-16.67-87.0100000000000000000000100.00000.02-33.3300.01-66.67110.0-0.0673.9194.78-0.0670.094.780100.000.0000-0.1272.0995.1-0.1369.7793.43-0.55-27.9181.03470.00.0-0.0194.4499.07
24Q1 (18)0-100.0-100.00.15-31.82-16.670.12-61.29-33.3300-100.000000000000000-100.00000000.03200.0400.00.030200.0-0.2347.73-9.52-0.252.384.76-0.03-50.000.0000-0.4352.756.52-0.4345.57-2.38-0.4389.386.52470.00.0-0.1835.71-20.0
23Q4 (17)0.09-60.8780.00.22-37.14144.440.31381.82-11.4300-100.00000000000000-100.0-100.00-100.000100.00-0.03-175.066.670100.0100.0-0.44-214.29-2.33-0.42-281.822.33-0.020.000.0000-0.91-279.172.15-0.79-2075.0-9.72-4.05-28.57-193.48470.00.0-0.28-250.024.32
23Q3 (16)0.2315.053.330.35-25.53150.0-0.11-114.29-164.710000000000000000.010-50.00.1200.00-0.01000.040-76.47-0.13-30.0-172.22-0.1487.83-800.0-0.1190.43-650.0-0.02000.0000-0.2490.2-700.00.04102.02113.33-3.15-8.62-600.0470.00.0-0.0892.59-200.0
23Q2 (15)0.242.86-33.330.47161.1123.680.77327.78196.150-100.000000000000000-100.0-100.0-0.1000000100.0-100.0-0.1-1100.0-211.11-1.15-447.62-379.17-1.15-447.62-379.170000.0000-2.45-432.61-371.15-1.98-371.43-219.35-2.90-530.43-491.84470.00.0-1.08-620.0-500.0
23Q1 (14)0.14180.0-75.860.18100.0-66.040.18-48.570.00.010.000000000000000.020.0-33.33000000-0.0188.89-107.140.01120.0-93.33-0.2151.16-1150.0-0.2151.16-1150.00000.0000-0.4650.54-1250.0-0.4241.67-68.0-0.4666.67-1250.0470.00.0-0.1559.46-287.5
22Q4 (13)0.05-66.67-97.060.09-35.71-92.970.35105.8829.630.01000000000000000.020.00.0000000-0.09-152.94-125.0-0.05-127.78-225.0-0.43-2250.0-326.32-0.43-2250.0-326.320000.0000-0.93-2425.0-326.83-0.72-140.0-357.14-1.38-206.67-381.63470.02.17-0.37-562.5-254.17
22Q3 (12)0.15-50.0-89.860.14-63.16-86.670.17-34.62-5.560000000000000000.020.0-33.330000000.17112.500.18100.0500.00.02108.33-92.860.02108.33-92.860000.00000.04107.69-93.22-0.3051.61-163.83-0.458.16-742.86470.00.00.08144.44-75.76
22Q2 (11)0.3-48.28-58.330.38-28.3-35.590.2644.4452.940000000000000000.02-33.33-33.330000000.08-42.86300.00.09-40.0550.0-0.24-1300.0-300.0-0.24-1300.0-300.000-100.00.0000-0.52-1400.0-300.0-0.62-148.0-675.0-0.49-1325.05.77470.02.17-0.18-325.0-1700.0
22Q1 (10)0.58-65.8845.00.53-58.5917.780.18-33.335.880000000000000000.0350.0200.000000100.00.14450.000.15275.0200.00.02-89.47111.760.02-89.47111.1100-100.00.00000.04-90.24110.26-0.25-189.2941.860.04-91.84110.26472.172.170.08-66.67161.54
21Q4 (9)1.714.86466.671.2821.9540.00.2750.0107.6900-100.00000000000000.02-33.33300.000000100.0-0.04066.670.0433.33108.00.19-32.14136.540.19-32.14137.2500100.00.00000.41-30.51136.610.28-40.431500.00.49600.0111.7246-2.130.00.24-27.27150.0
21Q3 (8)1.48105.56311.111.0577.97105.880.185.8863.6400-100.00000000000000.030.0-25.000-100.00000100.0100.00.03250.0105.880.28566.67135.90.28566.67135.90-100.000.00000.59553.85134.910.47687.5192.160.07113.46102.29472.172.170.333400.0145.83
21Q2 (7)0.7280.0554.550.5931.11436.360.170.06.250000000000000000.03200.000000100.00-0.0400-0.02-140.0-100.0-0.0664.7164.71-0.0666.6764.710.010.000.0000-0.1366.6764.86-0.0881.473.33-0.52-33.3362.04460.00.0-0.0192.3190.91
21Q1 (6)0.433.3366.670.45125.073.080.1730.7770.00-100.0000-100.00000000000.01200.00000-0.0197.9600100.000.05110.0114.71-0.1767.3163.04-0.1864.7160.870.01200.000.0000-0.3965.1861.0-0.43-2050.0-86.96-0.3990.6761.0460.00.0-0.1372.9264.86
20Q4 (5)0.3-16.67-47.370.2-60.78-58.330.1318.18-63.890.01-75.0-91.67000000000000-0.01-125.0-200.00-100.0100.0-0.490-1733.33-0.12-50.07.69-0.51.9668.75-0.5233.3372.34-0.5134.6272.73-0.01000.0000-1.1233.7372.62-0.0296.0896.08-4.18-36.648.9460.00.0-0.4833.3371.93
20Q3 (4)0.36227.270.00.51363.640.00.11-31.250.00.0400.0000.0000.0000.0000.00.0400.00.0100.0000.0-0.0800.0-0.51-5000.00.0-0.78-358.820.0-0.78-358.820.0000.00.0000.0-1.69-356.760.0-0.51-70.00.0-3.06-123.360.0460.00.0-0.72-554.550.0
20Q2 (3)0.11-54.170.00.11-57.690.00.1660.00.0000.00-100.00.0000.0000.0000.0000.0000.0000.0000.0-0.0197.060.0-0.1763.040.0-0.1763.040.0000.00.0000.0-0.3763.00.0-0.30-30.430.0-1.37-37.00.0460.00.0-0.1170.270.0
20Q1 (2)0.24-57.890.00.26-45.830.00.1-72.220.00-100.00.00.0200.0000.0000.0000.00-100.00.00100.00.00-100.00.00100.00.0-0.3478.750.0-0.4675.530.0-0.4675.40.0000.00.0000.0-1.0075.550.0-0.2354.90.0-1.0087.780.0460.00.0-0.3778.360.0
19Q4 (1)0.570.00.00.480.00.00.360.00.00.120.00.000.00.000.00.000.00.000.00.00.010.00.0-0.020.00.00.030.00.0-0.130.00.0-1.60.00.0-1.880.00.0-1.870.00.000.00.00.000.00.0-4.090.00.0-0.510.00.0-8.180.00.0460.00.0-1.710.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。