損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.12 | -11.16 | 5.54 | -10.06 | 2.6 | 23.22 | 0.17 | 54.55 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.74 | 0 | 0.72 | -1.37 | 0.49 | -5.77 | 0.23 | 9.52 | 31.77 | 10.81 | 1.15 | -13.53 | -0.44 | 0 | 0.00 | 0 | 42 | 7.69 | 1.38 | 2.22 |
| 2022 (9) | 9.14 | -13.12 | 6.16 | -10.33 | 2.11 | -4.95 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | -0.13 | 0 | 0.73 | -44.7 | 0.52 | -45.83 | 0.21 | -41.67 | 28.67 | 5.21 | 1.33 | -45.93 | 1.14 | -39.36 | 0.00 | 0 | 39 | 2.63 | 1.35 | -30.05 |
| 2021 (8) | 10.52 | 30.04 | 6.87 | 33.66 | 2.22 | 6.73 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | -87.5 | 0.01 | 0 | 0 | 0 | 0.03 | -40.0 | -0.11 | 0 | 1.32 | 28.16 | 0.96 | 21.52 | 0.36 | 50.0 | 27.25 | 16.16 | 2.46 | 20.0 | 1.88 | 72.48 | 0.00 | 0 | 38 | 0.0 | 1.93 | 17.68 |
| 2020 (7) | 8.09 | -25.51 | 5.14 | -22.82 | 2.08 | -18.75 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 0.17 | 0 | 1.03 | -31.79 | 0.79 | -25.47 | 0.24 | -46.67 | 23.46 | -21.59 | 2.05 | -22.64 | 1.09 | -48.34 | 0.00 | 0 | 38 | -2.56 | 1.64 | -23.0 |
| 2019 (6) | 10.86 | 3.13 | 6.66 | -3.76 | 2.56 | -4.12 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | 0.11 | 10.0 | -0.14 | 0 | 1.51 | 10.22 | 1.06 | 0.0 | 0.45 | 45.16 | 29.92 | 30.31 | 2.65 | 1.53 | 2.11 | 93.58 | 0.00 | 0 | 39 | -2.5 | 2.13 | 12.7 |
| 2018 (5) | 10.53 | 6.69 | 6.92 | 7.96 | 2.67 | 7.23 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0.44 | -22.81 | 1.37 | -10.46 | 1.06 | -12.4 | 0.31 | -3.12 | 22.96 | 8.82 | 2.61 | -13.0 | 1.09 | -2.68 | 0.00 | 0 | 40 | 0.0 | 1.89 | -5.97 |
| 2017 (4) | 9.87 | -16.07 | 6.41 | -15.77 | 2.49 | -7.09 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.57 | 256.25 | 1.53 | -6.13 | 1.21 | -3.2 | 0.32 | -15.79 | 21.10 | -8.97 | 3.00 | -4.46 | 1.12 | -41.36 | 0.00 | 0 | 40 | 2.56 | 2.01 | -4.29 |
| 2016 (3) | 11.76 | -10.02 | 7.61 | -14.4 | 2.68 | 3.08 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.04 | 0 | 0 | 0 | -0.02 | 0 | 0.16 | -36.0 | 1.63 | -10.44 | 1.25 | -13.79 | 0.38 | 0.0 | 23.18 | 12.31 | 3.14 | -15.59 | 1.91 | -9.48 | 0.00 | 0 | 39 | 2.63 | 2.1 | -11.39 |
| 2015 (2) | 13.07 | 11.33 | 8.89 | 6.34 | 2.6 | 10.17 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 0.25 | 19.05 | 1.82 | 47.97 | 1.45 | 45.0 | 0.38 | 72.73 | 20.64 | 13.41 | 3.72 | 37.78 | 2.11 | 51.8 | 0.00 | 0 | 38 | 5.56 | 2.37 | 28.8 |
| 2014 (1) | 11.74 | 10.96 | 8.36 | 13.43 | 2.36 | 0.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.01 | 0 | 0 | 0 | 0.02 | -50.0 | 0.21 | 90.91 | 1.23 | 29.47 | 1.0 | 36.99 | 0.22 | 0.0 | 18.20 | -22.49 | 2.70 | 25.58 | 1.39 | 27.52 | 0.00 | 0 | 36 | 9.09 | 1.84 | 11.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.19 | -3.63 | 67.02 | 2.2 | -6.78 | 70.54 | 1.14 | 14.0 | 96.55 | 0.07 | 0.0 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -180.0 | -300.0 | 0.13 | -31.58 | 1400.0 | -0.02 | -114.29 | -166.67 | -0.03 | -130.0 | -250.0 | 0.01 | -75.0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.06 | -135.29 | -200.0 | -0.28 | -75.0 | -660.0 | -0.20 | -42.86 | -100.0 | 57 | 0.0 | 46.15 | 0.25 | -37.5 | 38.89 |
| 24Q2 (19) | 3.31 | 39.66 | 81.87 | 2.36 | 28.26 | 90.32 | 1.0 | 8.7 | 75.44 | 0.07 | 0.0 | 75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -16.67 | 0.19 | -13.64 | 272.73 | 0.14 | 182.35 | 255.56 | 0.1 | 155.56 | 242.86 | 0.04 | 300.0 | 300.0 | 30.52 | 0 | 0 | 0.17 | 154.84 | 194.44 | -0.16 | 77.14 | -328.57 | -0.14 | 54.84 | 12.5 | 57 | 0.0 | 46.15 | 0.4 | 300.0 | 566.67 |
| 24Q1 (18) | 2.37 | -14.44 | 46.3 | 1.84 | -3.66 | 65.77 | 0.92 | 0.0 | 70.37 | 0.07 | 0.0 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 188.89 | 366.67 | 0.22 | -75.82 | 540.0 | -0.17 | -120.0 | -112.5 | -0.18 | -133.96 | -1900.0 | 0.01 | -96.88 | 111.11 | 0.00 | -100.0 | 0 | -0.31 | -124.6 | -1650.0 | -0.70 | -4.48 | -736.36 | -0.31 | -126.72 | -1650.0 | 57 | 35.71 | 46.15 | 0.1 | -90.65 | 42.86 |
| 23Q4 (17) | 2.77 | 45.03 | 33.17 | 1.91 | 48.06 | 38.41 | 0.92 | 58.62 | 73.58 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | -200.0 | 0.91 | 9200.0 | 2933.33 | 0.85 | 2733.33 | 325.0 | 0.53 | 2550.0 | 120.83 | 0.32 | 3100.0 | 740.0 | 37.97 | 14.92 | 0 | 1.26 | 2000.0 | 100.0 | -0.67 | -1440.0 | -281.08 | 1.16 | 1260.0 | -14.07 | 42 | 7.69 | 7.69 | 1.07 | 494.44 | 205.71 |
| 23Q3 (16) | 1.91 | 4.95 | -9.48 | 1.29 | 4.03 | -7.19 | 0.58 | 1.75 | 16.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | -120.0 | -0.01 | 90.91 | 85.71 | 0.03 | 133.33 | -78.57 | 0.02 | 128.57 | -60.0 | 0.01 | 150.0 | -88.89 | 33.04 | 0 | -47.97 | 0.06 | 133.33 | -57.14 | 0.05 | -28.57 | -76.19 | -0.10 | 37.5 | -113.89 | 39 | 0.0 | 0.0 | 0.18 | 200.0 | -40.0 |
| 23Q2 (15) | 1.82 | 12.35 | -24.79 | 1.24 | 11.71 | -23.93 | 0.57 | 5.56 | 5.56 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | -14.29 | -0.11 | -120.0 | -175.0 | -0.09 | -12.5 | -142.86 | -0.07 | -800.0 | -153.85 | -0.02 | 77.78 | -125.0 | 0.00 | 0 | -100.0 | -0.18 | -1000.0 | -154.55 | 0.07 | -36.36 | -76.67 | -0.16 | -900.0 | -127.59 | 39 | 0.0 | 0.0 | 0.06 | -14.29 | -83.78 |
| 23Q1 (14) | 1.62 | -22.12 | -35.97 | 1.11 | -19.57 | -36.93 | 0.54 | 1.89 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -250.0 | -0.05 | -266.67 | 0.0 | -0.08 | -140.0 | -144.44 | 0.01 | -95.83 | -90.0 | -0.09 | -80.0 | -212.5 | 0.00 | 0 | -100.0 | 0.02 | -96.83 | -92.0 | 0.11 | -70.27 | -57.69 | 0.02 | -98.52 | -92.0 | 39 | 0.0 | 0.0 | 0.07 | -80.0 | -79.41 |
| 22Q4 (13) | 2.08 | -1.42 | -31.58 | 1.38 | -0.72 | -28.5 | 0.53 | 6.0 | -5.36 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -200.0 | 0.03 | 142.86 | -50.0 | 0.2 | 42.86 | -66.67 | 0.24 | 380.0 | -48.94 | -0.05 | -155.56 | -138.46 | 0.00 | -100.0 | -100.0 | 0.63 | 350.0 | -48.78 | 0.37 | 76.19 | -48.61 | 1.35 | 87.5 | -46.22 | 39 | 0.0 | 2.63 | 0.35 | 16.67 | -53.95 |
| 22Q3 (12) | 2.11 | -12.81 | -33.02 | 1.39 | -14.72 | -32.2 | 0.5 | -7.41 | -19.35 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 150.0 | -0.07 | -75.0 | -333.33 | 0.14 | -33.33 | -72.55 | 0.05 | -61.54 | -87.5 | 0.09 | 12.5 | -18.18 | 63.50 | 63.16 | 181.72 | 0.14 | -57.58 | -86.27 | 0.21 | -30.0 | -67.69 | 0.72 | 24.14 | -43.31 | 39 | 0.0 | 0.0 | 0.3 | -18.92 | -54.55 |
| 22Q2 (11) | 2.42 | -4.35 | 13.08 | 1.63 | -7.39 | 17.27 | 0.54 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 250.0 | 250.0 | -0.04 | 20.0 | 42.86 | 0.21 | 16.67 | 50.0 | 0.13 | 30.0 | 44.44 | 0.08 | 0.0 | 60.0 | 38.92 | -15.99 | 6.66 | 0.33 | 32.0 | 37.5 | 0.30 | 15.38 | 7.14 | 0.58 | 132.0 | 132.0 | 39 | 0.0 | 2.63 | 0.37 | 8.82 | 27.59 |
| 22Q1 (10) | 2.53 | -16.78 | 15.53 | 1.76 | -8.81 | 16.56 | 0.54 | -3.57 | 8.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.05 | -183.33 | 58.33 | 0.18 | -70.0 | 157.14 | 0.1 | -78.72 | 0 | 0.08 | -38.46 | 33.33 | 46.33 | 113.4 | -50.44 | 0.25 | -79.67 | 2400.0 | 0.26 | -63.89 | 23.81 | 0.25 | -90.04 | 2400.0 | 39 | 2.63 | 2.63 | 0.34 | -55.26 | 54.55 |
| 21Q4 (9) | 3.04 | -3.49 | 33.33 | 1.93 | -5.85 | 34.03 | 0.56 | -9.68 | 7.69 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0.06 | 100.0 | -53.85 | 0.6 | 17.65 | 30.43 | 0.47 | 17.5 | 20.51 | 0.13 | 18.18 | 85.71 | 21.71 | -3.68 | 41.25 | 1.23 | 20.59 | 21.78 | 0.72 | 10.77 | 56.52 | 2.51 | 97.64 | 20.67 | 38 | -2.56 | 0.0 | 0.76 | 15.15 | 24.59 |
| 21Q3 (8) | 3.15 | 47.2 | 39.38 | 2.05 | 47.48 | 46.43 | 0.62 | 14.81 | 12.73 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 300.0 | 0.03 | 142.86 | -80.0 | 0.51 | 264.29 | 13.33 | 0.4 | 344.44 | 0.0 | 0.11 | 120.0 | 120.0 | 22.54 | -38.23 | 87.99 | 1.02 | 325.0 | -2.86 | 0.65 | 132.14 | 47.73 | 1.27 | 408.0 | 19.81 | 39 | 2.63 | 2.63 | 0.66 | 127.59 | 10.0 |
| 21Q2 (7) | 2.14 | -2.28 | -5.73 | 1.39 | -7.95 | -0.71 | 0.54 | 8.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | -0.07 | 41.67 | -129.17 | 0.14 | 100.0 | -75.0 | 0.09 | 0 | -80.0 | 0.05 | -16.67 | -54.55 | 36.49 | -60.97 | 84.01 | 0.24 | 2300.0 | -79.83 | 0.28 | 33.33 | -24.32 | 0.25 | 2400.0 | 1150.0 | 38 | 0.0 | 0.0 | 0.29 | 31.82 | -59.15 |
| 21Q1 (6) | 2.19 | -3.95 | 71.09 | 1.51 | 4.86 | 67.78 | 0.5 | -3.85 | 6.38 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -192.31 | 65.71 | 0.07 | -84.78 | 115.91 | 0 | -100.0 | 100.0 | 0.06 | -14.29 | 500.0 | 93.49 | 508.26 | 0 | 0.01 | -99.01 | 100.88 | 0.21 | -54.35 | 231.25 | 0.01 | -99.52 | 100.88 | 38 | 0.0 | -2.56 | 0.22 | -63.93 | 178.57 |
| 20Q4 (5) | 2.28 | 0.88 | -19.15 | 1.44 | 2.86 | -12.2 | 0.52 | -5.45 | -18.75 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.13 | -13.33 | 750.0 | 0.46 | 2.22 | -9.8 | 0.39 | -2.5 | 2.63 | 0.07 | 40.0 | -46.15 | 15.37 | 28.19 | -40.86 | 1.01 | -3.81 | 4.12 | 0.46 | 4.55 | -34.29 | 2.08 | 96.23 | -22.68 | 38 | 0.0 | -2.56 | 0.61 | 1.67 | -7.58 |
| 20Q3 (4) | 2.26 | -0.44 | 0.0 | 1.4 | 0.0 | 0.0 | 0.55 | 1.85 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.15 | -37.5 | 0.0 | 0.45 | -19.64 | 0.0 | 0.4 | -11.11 | 0.0 | 0.05 | -54.55 | 0.0 | 11.99 | -39.54 | 0.0 | 1.05 | -11.76 | 0.0 | 0.44 | 18.92 | 0.0 | 1.06 | 5200.0 | 0.0 | 38 | 0.0 | 0.0 | 0.6 | -15.49 | 0.0 |
| 20Q2 (3) | 2.27 | 77.34 | 0.0 | 1.4 | 55.56 | 0.0 | 0.54 | 14.89 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.24 | 168.57 | 0.0 | 0.56 | 227.27 | 0.0 | 0.45 | 202.27 | 0.0 | 0.11 | 1000.0 | 0.0 | 19.83 | 0 | 0.0 | 1.19 | 205.31 | 0.0 | 0.37 | 331.25 | 0.0 | 0.02 | 101.77 | 0.0 | 38 | -2.56 | 0.0 | 0.71 | 353.57 | 0.0 |
| 20Q1 (2) | 1.28 | -54.61 | 0.0 | 0.9 | -45.12 | 0.0 | 0.47 | -26.56 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 120.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.35 | -1650.0 | 0.0 | -0.44 | -186.27 | 0.0 | -0.44 | -215.79 | 0.0 | 0.01 | -92.31 | 0.0 | 0.00 | -100.0 | 0.0 | -1.13 | -216.49 | 0.0 | -0.16 | -122.86 | 0.0 | -1.13 | -142.01 | 0.0 | 39 | 0.0 | 0.0 | -0.28 | -142.42 | 0.0 |
| 19Q4 (1) | 2.82 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 25.99 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 2.69 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 |
