損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 44.9 | 3.34 | 35.43 | -3.38 | 8.09 | 24.46 | 0.02 | 100.0 | 0.08 | 33.33 | 0.01 | 0.0 | 0.01 | 0.0 | 0.69 | -31.68 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | 0.14 | -77.42 | 0.86 | -51.41 | 2.23 | 9.85 | 1.98 | 8.2 | 0.26 | 30.0 | 11.56 | 16.53 | 3.07 | 8.1 | 1.75 | 1844.44 | 0.00 | 0 | 63 | 0.0 | 2.67 | 11.72 |
| 2022 (9) | 43.45 | 3.72 | 36.67 | -0.92 | 6.5 | 43.17 | 0.01 | 0 | 0.06 | 50.0 | 0.01 | 0.0 | 0.01 | 0.0 | 1.01 | 320.83 | 0.22 | 120.0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 1.77 | 0 | 2.03 | 745.83 | 1.83 | 695.65 | 0.2 | 1900.0 | 9.92 | 93.37 | 2.84 | 711.43 | 0.09 | -82.69 | 0.00 | 0 | 63 | -1.56 | 2.39 | 305.08 |
| 2021 (8) | 41.89 | -4.14 | 37.01 | -3.14 | 4.54 | -9.2 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.24 | 20.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.1 | 0 | 0.24 | -71.08 | 0.23 | -68.49 | 0.01 | -90.0 | 5.13 | -56.34 | 0.35 | -69.3 | 0.52 | -16.13 | 0.00 | 0 | 64 | 0.0 | 0.59 | -51.24 |
| 2020 (7) | 43.7 | 13.65 | 38.21 | 17.9 | 5.0 | 0.2 | 0 | 0 | 0.04 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.2 | 33.33 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.33 | 371.43 | 0.83 | -25.89 | 0.73 | -23.16 | 0.1 | -37.5 | 11.75 | -18.69 | 1.14 | -23.49 | 0.62 | -55.07 | 0.00 | 0 | 64 | 0.0 | 1.21 | -23.42 |
| 2019 (6) | 38.45 | -14.48 | 32.41 | -17.74 | 4.99 | -2.92 | 0.01 | 0.0 | 0.02 | -60.0 | 0.01 | 0 | 0.01 | 0.0 | 0.15 | -11.76 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.07 | -86.79 | 1.12 | 17.89 | 0.95 | 11.76 | 0.16 | 60.0 | 14.45 | 35.81 | 1.49 | 12.88 | 1.38 | 176.0 | 0.00 | 0 | 64 | 0.0 | 1.58 | 21.54 |
| 2018 (5) | 44.96 | 4.88 | 39.4 | 3.55 | 5.14 | 7.76 | 0.01 | 0 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0.0 | 0.17 | -5.56 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0.53 | 341.67 | 0.95 | 458.82 | 0.85 | 400.0 | 0.1 | 0 | 10.64 | 623.81 | 1.32 | 388.89 | 0.50 | 525.0 | 0.00 | 0 | 64 | 1.59 | 1.3 | 128.07 |
| 2017 (4) | 42.87 | 1.3 | 38.05 | 7.03 | 4.77 | -7.38 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.18 | 20.0 | 0.12 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.12 | 500.0 | 0.17 | -89.57 | 0.17 | -87.12 | 0 | 0 | 1.47 | -92.28 | 0.27 | -87.02 | 0.08 | -96.06 | 0.00 | 0 | 63 | 1.61 | 0.57 | -72.73 |
| 2016 (3) | 42.32 | -22.58 | 35.55 | -26.63 | 5.15 | -10.59 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0 | 0.15 | 7.14 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.04 | -87.1 | 0.02 | -92.31 | 1.63 | 129.58 | 1.32 | 158.82 | 0.31 | 47.62 | 19.03 | -34.04 | 2.08 | 166.67 | 2.03 | 420.51 | 0.00 | 0 | 62 | -3.12 | 2.09 | 78.63 |
| 2015 (2) | 54.66 | -24.7 | 48.45 | -25.86 | 5.76 | -4.95 | 0.01 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 0.01 | -91.67 | 0 | 0 | 0 | 0 | 0.31 | -11.43 | 0.26 | -21.21 | 0.71 | -52.98 | 0.51 | -59.52 | 0.21 | -12.5 | 28.85 | 78.42 | 0.78 | -61.76 | 0.39 | -73.1 | 0.00 | 0 | 64 | 4.92 | 1.17 | -39.06 |
| 2014 (1) | 72.59 | -4.87 | 65.35 | -4.22 | 6.06 | 13.91 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.33 | -8.33 | 1.51 | -51.6 | 1.26 | -53.16 | 0.24 | -44.19 | 16.17 | 18.37 | 2.04 | -53.32 | 1.45 | -60.16 | 0.00 | 0 | 61 | 1.67 | 1.92 | -44.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.91 | -4.44 | -12.15 | 8.01 | -5.21 | -9.8 | 1.92 | -1.03 | -12.73 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.37 | 825.0 | -56.98 | 0.35 | 1066.67 | -66.98 | 0.32 | 540.0 | -68.32 | 0.03 | 250.0 | -40.0 | 9.32 | 0 | 118.27 | 0.50 | 614.29 | -68.55 | -0.08 | -500.0 | -134.78 | 1.99 | 34.46 | -7.01 | 64 | 1.59 | 1.59 | 0.46 | 206.67 | -60.68 |
| 24Q2 (19) | 10.37 | -12.34 | -3.71 | 8.45 | -4.3 | -3.21 | 1.94 | -3.0 | -3.0 | 0.02 | 0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -75.0 | 33.33 | 0.04 | -71.43 | -63.64 | 0.03 | -97.37 | -81.25 | 0.05 | -94.38 | -50.0 | -0.02 | -108.0 | -133.33 | 0.00 | -100.0 | -100.0 | 0.07 | -95.04 | -56.25 | 0.02 | -98.29 | 200.0 | 1.48 | 4.96 | 174.07 | 63 | 0.0 | 0.0 | 0.15 | -88.1 | -42.31 |
| 24Q1 (18) | 11.83 | 0.94 | 6.29 | 8.83 | -0.9 | -0.9 | 2.0 | -0.5 | 5.82 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 0 | 0.14 | 240.0 | 1500.0 | 1.14 | 62.86 | 256.25 | 0.89 | 43.55 | 270.83 | 0.25 | 212.5 | 212.5 | 21.58 | 93.72 | -13.02 | 1.41 | 43.88 | 271.05 | 1.17 | 4.46 | 200.0 | 1.41 | -54.81 | 271.05 | 63 | 0.0 | 0.0 | 1.26 | 53.66 | 193.02 |
| 23Q4 (17) | 11.72 | 3.9 | -4.87 | 8.91 | 0.34 | -12.3 | 2.01 | -8.64 | 8.06 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -144.44 | -147.06 | -0.1 | -111.63 | -190.91 | 0.7 | -33.96 | 70.73 | 0.62 | -38.61 | 58.97 | 0.08 | 60.0 | 700.0 | 11.14 | 160.89 | 222.9 | 0.98 | -38.36 | 58.06 | 1.12 | 386.96 | 154.55 | 3.12 | 45.79 | 7.96 | 63 | 0.0 | 0.0 | 0.82 | -29.91 | 64.0 |
| 23Q3 (16) | 11.28 | 4.74 | 1.44 | 8.88 | 1.72 | -3.37 | 2.2 | 10.0 | 27.91 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | -31.68 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 500.0 | -47.06 | 0.86 | 681.82 | -35.34 | 1.06 | 562.5 | -30.72 | 1.01 | 910.0 | -26.81 | 0.05 | -16.67 | -66.67 | 4.27 | -88.0 | -55.61 | 1.59 | 893.75 | -27.06 | 0.23 | 1250.0 | 187.5 | 2.14 | 296.3 | -5.73 | 63 | 0.0 | 0.0 | 1.17 | 350.0 | -27.78 |
| 23Q2 (15) | 10.77 | -3.23 | 17.58 | 8.73 | -2.02 | 8.72 | 2.0 | 5.82 | 37.93 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -52.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.11 | 1200.0 | -35.29 | 0.16 | -50.0 | 206.67 | 0.1 | -58.33 | 190.91 | 0.06 | -25.0 | 250.0 | 35.57 | 43.37 | 0 | 0.16 | -57.89 | 194.12 | -0.02 | -105.13 | 95.45 | 0.54 | 42.11 | 500.0 | 63 | 0.0 | -1.56 | 0.26 | -39.53 | 533.33 |
| 23Q1 (14) | 11.13 | -9.66 | 2.58 | 8.91 | -12.3 | -4.09 | 1.89 | 1.61 | 28.57 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -109.09 | -106.67 | 0.32 | -21.95 | 28.0 | 0.24 | -38.46 | 50.0 | 0.08 | 700.0 | 0.0 | 24.81 | 619.13 | -24.93 | 0.38 | -38.71 | 46.15 | 0.39 | -11.36 | 1850.0 | 0.38 | -86.85 | 46.15 | 63 | 0.0 | -1.56 | 0.43 | -14.0 | 30.3 |
| 22Q4 (13) | 12.32 | 10.79 | 5.03 | 10.16 | 10.55 | -3.42 | 1.86 | 8.14 | 56.3 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -50.0 | 241.67 | 0.11 | -91.73 | 184.62 | 0.41 | -73.2 | 472.73 | 0.39 | -71.74 | 533.33 | 0.01 | -93.33 | 133.33 | 3.45 | -64.14 | 0 | 0.62 | -71.56 | 542.86 | 0.44 | 450.0 | 633.33 | 2.89 | 27.31 | 725.71 | 63 | 0.0 | -1.56 | 0.5 | -69.14 | 1766.67 |
| 22Q3 (12) | 11.12 | 21.4 | 15.71 | 9.19 | 14.45 | 6.49 | 1.72 | 18.62 | 57.8 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 0 | 320.83 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 950.0 | 1.33 | 682.35 | 478.26 | 1.53 | 1120.0 | 1175.0 | 1.38 | 1354.55 | 1154.55 | 0.15 | 475.0 | 650.0 | 9.62 | 0 | -23.65 | 2.18 | 1382.35 | 1182.35 | 0.08 | 118.18 | 142.11 | 2.27 | 2422.22 | 363.27 | 63 | -1.56 | -1.56 | 1.62 | 2800.0 | 671.43 |
| 22Q2 (11) | 9.16 | -15.58 | -13.18 | 8.03 | -13.56 | -13.75 | 1.45 | -1.36 | 30.63 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 240.0 | 1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.17 | 13.33 | 440.0 | -0.15 | -160.0 | -287.5 | -0.11 | -168.75 | -283.33 | -0.04 | -150.0 | -500.0 | 0.00 | -100.0 | -100.0 | -0.17 | -165.38 | -270.0 | -0.44 | -2300.0 | -358.82 | 0.09 | -65.38 | -71.88 | 64 | 0.0 | 0.0 | -0.06 | -118.18 | -135.29 |
| 22Q1 (10) | 10.85 | -7.5 | 8.5 | 9.29 | -11.69 | 8.65 | 1.47 | 23.53 | 27.83 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 191.67 | 155.0 | 0.15 | 215.38 | 207.14 | 0.25 | 327.27 | 66.67 | 0.16 | 277.78 | 14.29 | 0.08 | 366.67 | 700.0 | 33.05 | 0 | 353.98 | 0.26 | 285.71 | 18.18 | 0.02 | -66.67 | -95.45 | 0.26 | -25.71 | 18.18 | 64 | 0.0 | 0.0 | 0.33 | 1200.0 | 37.5 |
| 21Q4 (9) | 11.73 | 22.06 | -4.79 | 10.52 | 21.9 | -3.49 | 1.19 | 9.17 | -4.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -200.0 | -400.0 | -0.13 | -156.52 | -360.0 | -0.11 | -191.67 | -150.0 | -0.09 | -181.82 | -134.62 | -0.03 | -250.0 | 25.0 | 0.00 | -100.0 | 0 | -0.14 | -182.35 | -134.15 | 0.06 | 131.58 | -81.82 | 0.35 | -28.57 | -69.57 | 64 | 0.0 | 0.0 | -0.03 | -114.29 | -109.68 |
| 21Q3 (8) | 9.61 | -8.91 | -17.65 | 8.63 | -7.3 | -15.89 | 1.09 | -1.8 | -14.84 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 20.0 | 0.05 | 400.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | -233.33 | 0.23 | 560.0 | -4.17 | 0.12 | 50.0 | -67.57 | 0.11 | 83.33 | -69.44 | 0.02 | 100.0 | 100.0 | 12.60 | -31.45 | 751.35 | 0.17 | 70.0 | -70.18 | -0.19 | -211.76 | -200.0 | 0.49 | 53.12 | -33.78 | 64 | 0.0 | 0.0 | 0.21 | 23.53 | -55.32 |
| 21Q2 (7) | 10.55 | 5.5 | 14.67 | 9.31 | 8.89 | 9.02 | 1.11 | -3.48 | -3.48 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 75.0 | 0.0 | -0.05 | 64.29 | -66.67 | 0.08 | -46.67 | 115.69 | 0.06 | -57.14 | 112.0 | 0.01 | 0.0 | 200.0 | 18.38 | 152.47 | 0 | 0.10 | -54.55 | 112.82 | 0.17 | -61.36 | 123.29 | 0.32 | 45.45 | 88.24 | 64 | 0.0 | 0.0 | 0.17 | -29.17 | 142.5 |
| 21Q1 (6) | 10.0 | -18.83 | -4.85 | 8.55 | -21.56 | 0.35 | 1.15 | -8.0 | -12.88 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -600.0 | -500.0 | -0.14 | -380.0 | -300.0 | 0.15 | -31.82 | -79.73 | 0.14 | -46.15 | -76.67 | 0.01 | 125.0 | -92.86 | 7.28 | 0 | -61.11 | 0.22 | -46.34 | -76.84 | 0.44 | 33.33 | -46.99 | 0.22 | -80.87 | -76.84 | 64 | 0.0 | 0.0 | 0.24 | -22.58 | -71.43 |
| 20Q4 (5) | 12.32 | 5.57 | 14.93 | 10.9 | 6.24 | 20.84 | 1.25 | -2.34 | -1.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 116.67 | 0.05 | -79.17 | 126.32 | 0.22 | -40.54 | -8.33 | 0.26 | -27.78 | 116.67 | -0.04 | -500.0 | -133.33 | 0.00 | -100.0 | -100.0 | 0.41 | -28.07 | 105.0 | 0.33 | 73.68 | -31.25 | 1.15 | 55.41 | -23.33 | 64 | 0.0 | 0.0 | 0.31 | -34.04 | -13.89 |
| 20Q3 (4) | 11.67 | 26.85 | 0.0 | 10.26 | 20.14 | 0.0 | 1.28 | 11.3 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 160.0 | 0.0 | 0.24 | 900.0 | 0.0 | 0.37 | 172.55 | 0.0 | 0.36 | 172.0 | 0.0 | 0.01 | 200.0 | 0.0 | 1.48 | 0 | 0.0 | 0.57 | 173.08 | 0.0 | 0.19 | 126.03 | 0.0 | 0.74 | 335.29 | 0.0 | 64 | 0.0 | 0.0 | 0.47 | 217.5 | 0.0 |
| 20Q2 (3) | 9.2 | -12.46 | 0.0 | 8.54 | 0.23 | 0.0 | 1.15 | -12.88 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -200.0 | 0.0 | -0.03 | -142.86 | 0.0 | -0.51 | -168.92 | 0.0 | -0.5 | -183.33 | 0.0 | -0.01 | -107.14 | 0.0 | 0.00 | -100.0 | 0.0 | -0.78 | -182.11 | 0.0 | -0.73 | -187.95 | 0.0 | 0.17 | -82.11 | 0.0 | 64 | 0.0 | 0.0 | -0.4 | -147.62 | 0.0 |
| 20Q1 (2) | 10.51 | -1.96 | 0.0 | 8.52 | -5.54 | 0.0 | 1.32 | 3.94 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 120.83 | 0.0 | 0.07 | 136.84 | 0.0 | 0.74 | 208.33 | 0.0 | 0.6 | 400.0 | 0.0 | 0.14 | 16.67 | 0.0 | 18.72 | -61.33 | 0.0 | 0.95 | 375.0 | 0.0 | 0.83 | 72.92 | 0.0 | 0.95 | -36.67 | 0.0 | 64 | 0.0 | 0.0 | 0.84 | 133.33 | 0.0 |
| 19Q4 (1) | 10.72 | 0.0 | 0.0 | 9.02 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 48.41 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
