損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)29.56124.1123.83158.461.316.50.09200.00.05-28.570000000.01-75.000000.02-83.33-0.0104.4263.14.4263.1000.0003.3362.443.1461.860.0001320.05.4339.59
2022 (9)13.1952.319.224.421.23-34.570.0300.070.00000000.04000000.120-0.0302.7102.710000.0002.0501.9400.0001323.123.890
2021 (8)8.66-25.798.83-21.161.88-12.56000.07-22.2200000000-0.2600000-0.790-2.850-2.850000.000-2.220-1.4600.0001288.47-1.370
2020 (7)11.67-1.9311.2-2.862.15-17.94000.09-35.71000000000.1101.28212.2-0.0700.8370.59-0.880-0.880000.000-0.750-1.1900.00011814.560.890
2019 (6)11.9-21.9711.53-41.532.626.070.010.00.140.000000000-0.0100.410.00.05-70.590.170-2.080-2.080000.000-2.020-1.6000.0001033.0-0.040
2018 (5)15.25-8.5219.724.062.47-30.810.01-50.00.14-36.3600000000-0.1700.4100.170-0.010-6.950-6.950000.000-6.950-4.9200.00010021.95-4.720
2017 (4)16.67-33.818.95-15.173.571.420.02100.00.2229.41000000000000-0.340-0.620-6.460-6.5900.1385.710.000-8.050-4.2300.0008212.33-3.890
2016 (3)25.18-39.7822.34-29.243.52-13.30.0100.1770.0000000000000-0.150-0.40-1.080-1.1500.07-93.970.000-1.560-0.5300.00073-1.351.29-84.5
2015 (2)41.8138.6731.5726.894.0646.04000.125.00000000000000.4676.920.4100.06.59144.985.42149.771.16123.0817.65-8.317.24124.843.56154.290.0007410.458.32109.57
2014 (1)30.1540.1724.8838.152.7833.010.02-50.00.0800000000000000.2636.840.233.332.6973.552.1776.420.5257.5819.25-8.163.2259.411.4081.820.0006711.673.9755.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)9.4618.17.57.7220.2510.920.33-5.71-5.710.0928.57350.000-100.00000000000000000000-100.0-100.0-0.03-117.65-118.751.38-2.13-16.361.38-0.72-16.360-100.000.00-100.000.98-1.01-21.61.0014.94-5.662.7156.6524.881410.06.821.55-2.52-17.99
24Q2 (19)8.0122.138.586.4219.5537.180.35-2.7816.670.0740.0250.000-100.00000000000000000000.1-37.525.00.17-22.73750.01.4135.5871.951.3933.6569.510.01000.93000.9933.7859.680.8750.052.631.73133.7886.021410.06.821.5928.2351.43
24Q1 (18)6.56-35.1834.75.37-33.2129.40.362.8616.130.0525.0400.00-100.0-100.00000000000000000000.16176.1900.22222.222300.01.04-32.9160.01.04-32.9160.00000.00000.74-36.75146.670.58-52.85100.00.74-77.84146.671416.826.821.24-32.2487.88
23Q4 (17)10.1215.0112.168.0415.52140.720.350.012.90.04100.0300.00.010.0-50.0000000000000000000-0.21-240.0-600.0-0.18-212.510.01.55-6.0670.331.55-6.0670.330000.00001.17-6.469.571.2316.0455.73.3453.9262.931320.00.01.83-3.1752.5
23Q3 (16)8.852.25157.316.9648.72203.930.3516.6729.630.020.00.00.010.0-50.000000000000-100.00000000.1587.5114.290.16700.045.451.65101.2268.371.65101.2268.370000.00001.25101.6168.921.0685.9670.972.17133.3359.561320.00.01.8980.047.66
23Q2 (15)5.7818.6995.274.6812.77152.970.3-3.23-3.230.02100.000.01-50.0-50.00000000000000000000.08060.00.02300.0-33.330.82105.0-1.20.82105.0-1.20000.00000.62106.67-1.590.5796.550.00.93210.050.01320.00.01.0559.09-7.08
23Q1 (14)4.872.1139.94.1524.25138.510.310.0-8.820.010.000.020.0100.00000000000000000000100.0-100.0-0.0195.0-133.330.4-56.042100.00.4-56.042100.00000.00000.30-56.523100.00.29-63.29825.00.30-85.373100.01320.00.00.66-45.0135.71
22Q4 (13)4.7739.47123.943.3445.8564.530.3114.81-11.430.01-50.000.020.0100.00000000000-100.0000100.0000-0.03-142.860-0.2-281.8272.220.91-7.14192.860.91-7.14192.860000.00000.69-6.76190.790.7927.42538.892.0550.74192.341320.03.121.2-6.25290.48
22Q3 (12)3.4215.5469.312.2923.787.510.27-12.9-47.060.02000.020.00.00000000000.040000-100.00000.0740.0600.00.11266.67222.220.9818.07240.00.9818.07240.00000.00000.7417.46239.620.628.77244.191.36119.35192.521320.00.01.2813.27476.47
22Q2 (11)2.9645.8110.451.856.32-28.570.31-8.82-38.00000.02100.00.000000000000000100.00000.0566.67600.00.030.0250.00.834250.0293.020.834250.0293.020000.00000.636400.0290.910.571525.0296.550.626300.0166.671320.00.761.13303.572360.0
22Q1 (10)2.03-4.6910.331.74-14.29-16.350.34-2.86-34.620000.010.0-50.00000000000000100.0-100.00000.03000.03104.170.0-0.0297.9697.26-0.0297.9697.260000.0000-0.0198.6898.39-0.0477.7892.59-0.0199.5598.391323.1211.860.28144.44182.35
21Q4 (9)2.135.45-18.392.03-4.69-26.180.35-31.37-32.690000.01-50.0-50.0000000000000-0.28-2900.000000-100.0100.0-0.72-700.0-800.0-0.98-40.0-30.67-0.98-40.0-30.670000.0000-0.76-43.4-20.63-0.1858.1462.5-2.22-51.02-196.0128-3.038.47-0.63-85.29-85.29
21Q3 (8)2.02-24.63-33.552.13-17.76-25.780.512.0-5.560000.020.00.00000000000000.01133.33-85.710000.01200.0133.33-0.09-350.0-181.82-0.7-62.79-169.23-0.7-62.79-169.230000.0000-0.53-60.61-140.91-0.43-48.28-65.38-1.47-58.06-1236.361320.7611.86-0.34-580.0-312.5
21Q2 (7)2.6845.65-22.772.5924.52-13.090.5-3.85-10.710000.020.00.0000000000000-0.03-175.00000-0.0100-0.02-166.67-102.27-0.4341.1-153.75-0.4341.1-153.750000.0000-0.3346.77-148.53-0.2946.3-383.33-0.93-50.0-945.4513111.0211.02-0.0585.29-103.94
21Q1 (6)1.84-29.5-28.122.08-24.36-20.00.520.0-1.890000.020.00.00000000000000.04000000100.000.03137.5127.27-0.732.67-7.35-0.732.67-7.350000.0000-0.621.59-6.9-0.54-12.5-35.0-0.6217.33-6.91180.00.85-0.340.0-78.95
20Q4 (5)2.61-14.14-12.122.75-4.18-6.460.52-3.7-20.00000.020.000000000000000-100.00000-0.04-33.33-100.0-0.08-172.730-0.75-188.46-20.97-0.75-188.46-20.970000.0000-0.63-186.36-5.0-0.48-84.62-9.09-0.75-581.8262.871180.014.56-0.34-312.5-183.33
20Q3 (4)3.04-12.390.02.87-3.690.00.54-3.570.0000.00.020.00.0000.0000.0000.0000.00.0700.0000.0-0.0300.00.11-87.50.0-0.26-132.50.0-0.26-132.50.0000.00.0000.0-0.22-132.350.0-0.26-333.330.0-0.11-200.00.01180.00.00.16-87.40.0
20Q2 (3)3.4735.550.02.9814.620.00.565.660.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.88900.00.00.8217.650.00.8217.650.0000.00.0000.00.68217.240.0-0.0685.00.00.11118.970.01180.850.01.27768.420.0
20Q1 (2)2.56-13.80.02.6-11.560.00.53-18.460.0000.00.0200.0000.0000.0000.0000.0000.0000.00100.00.0-0.1100.0-0.68-9.680.0-0.68-9.680.0000.00.0000.0-0.583.330.0-0.409.090.0-0.5871.290.011713.590.0-0.19-58.330.0
19Q4 (1)2.970.00.02.940.00.00.650.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.000.00.0-0.620.00.0-0.620.00.000.00.00.000.00.0-0.600.00.0-0.440.00.0-2.020.00.01030.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。