損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.24 | -12.69 | 6.84 | -19.91 | 8.02 | -11.58 | 0.28 | 300.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.04 | -78.95 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.25 | 0 | 1.63 | 176.27 | 1.56 | 194.34 | 0.07 | 0.0 | 4.31 | -60.89 | 1.68 | 250.0 | 1.96 | 43.07 | 0.00 | 0 | 93 | -16.22 | 2.26 | 76.56 |
| 2022 (9) | 18.6 | -35.82 | 8.54 | -31.68 | 9.07 | -30.87 | 0.07 | 250.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.19 | 375.0 | 0 | 0 | 0 | 0 | -0.88 | 0 | -0.39 | 0 | 0.59 | -58.74 | 0.53 | -61.31 | 0.07 | 16.67 | 11.02 | 159.91 | 0.48 | -60.98 | 1.37 | -72.21 | 0.00 | 0 | 111 | 0.0 | 1.28 | -41.01 |
| 2021 (8) | 28.98 | -10.72 | 12.5 | -17.87 | 13.12 | 12.52 | 0.02 | -50.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0 | 0 | -0.31 | 0 | -1.52 | 0 | -1.93 | 0 | 1.43 | -74.09 | 1.37 | -68.36 | 0.06 | -95.0 | 4.24 | -80.4 | 1.23 | -68.54 | 4.93 | -24.96 | 0.00 | 0 | 111 | 0.0 | 2.17 | -67.9 |
| 2020 (7) | 32.46 | -12.55 | 15.22 | -17.73 | 11.66 | -6.35 | 0.04 | 33.33 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | -0.01 | 0 | -0.13 | 0 | -0.16 | 0 | -0.07 | 0 | 5.52 | -11.11 | 4.33 | -12.7 | 1.2 | -4.0 | 21.63 | 7.08 | 3.91 | -12.72 | 6.57 | -10.37 | 0.00 | 0 | 111 | 0.0 | 6.76 | -1.46 |
| 2019 (6) | 37.12 | 254.88 | 18.5 | 485.44 | 12.45 | 28.48 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 6.21 | 0 | 4.96 | 0 | 1.25 | 228.95 | 20.20 | 0 | 4.48 | 0 | 7.33 | 0 | 0.00 | 0 | 111 | 0.0 | 6.86 | 0 |
| 2018 (5) | 10.46 | 21.49 | 3.16 | 116.44 | 9.69 | -0.41 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -2.49 | 0 | -2.87 | 0 | 0.38 | 31.03 | 0.00 | 0 | -2.60 | 0 | -4.13 | 0 | 0.00 | 0 | 111 | 0.0 | -2.19 | 0 |
| 2017 (4) | 8.61 | -10.68 | 1.46 | 50.52 | 9.73 | -2.11 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -86.49 | -2.54 | 0 | -2.83 | 0 | 0.29 | 61.11 | 0.00 | 0 | -2.56 | 0 | -4.30 | 0 | 0.00 | 0 | 111 | 0.0 | -1.95 | 0 |
| 2016 (3) | 9.64 | -22.2 | 0.97 | -15.65 | 9.94 | -3.78 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 311.11 | -0.9 | 0 | -1.09 | 0 | 0.18 | -74.29 | 0.00 | 0 | -0.98 | 0 | -2.18 | 0 | 0.00 | 0 | 111 | 0.0 | -0.34 | 0 |
| 2015 (2) | 12.39 | -15.94 | 1.15 | -8.0 | 10.33 | 14.65 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -78.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -70.97 | 1.0 | -79.12 | 0.3 | -91.45 | 0.7 | -44.88 | 70.32 | 164.76 | 0.27 | -93.2 | 0.31 | -93.51 | 0.00 | 0 | 111 | 26.14 | 1.48 | -71.04 |
| 2014 (1) | 14.74 | 22.53 | 1.25 | -1.57 | 9.01 | 25.66 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 666.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 244.44 | 4.79 | 30.16 | 3.51 | 17.0 | 1.27 | 89.55 | 26.56 | 45.06 | 3.97 | -6.59 | 4.78 | 10.14 | 0.00 | 0 | 88 | 23.94 | 5.11 | 23.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.0 | 3.9 | 0.76 | 1.4 | -3.45 | -20.9 | 1.68 | -21.13 | -12.95 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.93 | 165.71 | 69.09 | 0.79 | 154.84 | 64.58 | 0.13 | 225.0 | 85.71 | 14.28 | 29.0 | 16.76 | 1.19 | 158.7 | 105.17 | 1.18 | 247.06 | 280.65 | 3.71 | 47.22 | 150.68 | 67 | 1.52 | -19.28 | 1.02 | 131.82 | 41.67 |
| 24Q2 (19) | 3.85 | -13.87 | -11.09 | 1.45 | 7.41 | -21.62 | 2.13 | 19.66 | 2.4 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -136.36 | -133.33 | 0.08 | -65.22 | -57.89 | 0.35 | -77.85 | -40.68 | 0.31 | -77.21 | -46.55 | 0.04 | -81.82 | 300.0 | 11.07 | -19.08 | 745.04 | 0.46 | -77.56 | -13.21 | 0.34 | -79.88 | -41.38 | 2.52 | 22.93 | 173.91 | 66 | 0.0 | -40.54 | 0.44 | -74.27 | -40.54 |
| 24Q1 (18) | 4.47 | 10.92 | 14.32 | 1.35 | -14.56 | -17.68 | 1.78 | -14.42 | -7.29 | 0.05 | -44.44 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 140.74 | 266.67 | 0.23 | 171.88 | 109.09 | 1.58 | 3850.0 | 251.11 | 1.36 | 2166.67 | 209.09 | 0.22 | 1200.0 | 2100.0 | 13.68 | 0 | 451.61 | 2.05 | 3316.67 | 412.5 | 1.69 | 196.49 | 244.9 | 2.05 | 21.3 | 412.5 | 66 | -29.03 | -40.54 | 1.71 | 800.0 | 180.33 |
| 23Q4 (17) | 4.03 | 1.51 | 19.58 | 1.58 | -10.73 | -4.82 | 2.08 | 7.77 | 3.48 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -184.38 | -1250.0 | -0.32 | -218.52 | -252.38 | 0.04 | -92.73 | 150.0 | 0.06 | -87.5 | 150.0 | -0.02 | -128.57 | -150.0 | 0.00 | -100.0 | 0 | 0.06 | -89.66 | 154.55 | 0.57 | 83.87 | 216.33 | 1.69 | 14.19 | 252.08 | 93 | 12.05 | -16.22 | 0.19 | -73.61 | 137.5 |
| 23Q3 (16) | 3.97 | -8.31 | -11.58 | 1.77 | -4.32 | -13.66 | 1.93 | -7.21 | -11.06 | 0.07 | 0.0 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 166.67 | 260.0 | 0.27 | 42.11 | 292.86 | 0.55 | -6.78 | 292.86 | 0.48 | -17.24 | 433.33 | 0.07 | 600.0 | 40.0 | 12.23 | 833.59 | -66.49 | 0.58 | 9.43 | 625.0 | 0.31 | -46.55 | -8.82 | 1.48 | 60.87 | 155.17 | 83 | -25.23 | -25.23 | 0.72 | -2.7 | 132.26 |
| 23Q2 (15) | 4.33 | 10.74 | -15.43 | 1.85 | 12.8 | -18.14 | 2.08 | 8.33 | -21.8 | 0.07 | 75.0 | 600.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 134.29 | 0.19 | 72.73 | 200.0 | 0.59 | 31.11 | 5800.0 | 0.58 | 31.82 | 2800.0 | 0.01 | 0.0 | 200.0 | 1.31 | -47.18 | 0 | 0.53 | 32.5 | 2550.0 | 0.58 | 18.37 | 87.1 | 0.92 | 130.0 | 80.39 | 111 | 0.0 | 0.0 | 0.74 | 21.31 | 311.11 |
| 23Q1 (14) | 3.91 | 16.02 | -30.43 | 1.64 | -1.2 | -36.19 | 1.92 | -4.48 | -13.9 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 109.68 | 0.11 | -47.62 | 139.29 | 0.45 | 662.5 | -15.09 | 0.44 | 466.67 | -18.52 | 0.01 | -75.0 | 200.0 | 2.48 | 0 | 0 | 0.40 | 463.64 | -18.37 | 0.49 | 200.0 | -59.84 | 0.40 | -16.67 | -18.37 | 111 | 0.0 | 0.0 | 0.61 | 662.5 | -14.08 |
| 22Q4 (13) | 3.37 | -24.94 | -51.09 | 1.66 | -19.02 | -46.62 | 2.01 | -7.37 | -36.79 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 90.0 | 96.0 | 0.21 | 250.0 | 138.89 | -0.08 | -157.14 | -233.33 | -0.12 | -233.33 | -250.0 | 0.04 | -20.0 | 300.0 | 0.00 | -100.0 | 0 | -0.11 | -237.5 | -257.14 | -0.49 | -244.12 | -152.69 | 0.48 | -17.24 | -60.98 | 111 | 0.0 | 0.0 | 0.08 | -74.19 | -66.67 |
| 22Q3 (12) | 4.49 | -12.3 | -40.92 | 2.05 | -9.29 | -35.74 | 2.17 | -18.42 | -31.76 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 42.86 | 25.93 | -0.14 | 26.32 | 51.72 | 0.14 | 1300.0 | -84.95 | 0.09 | 350.0 | -90.32 | 0.05 | 600.0 | 0 | 36.50 | 0 | 8388.37 | 0.08 | 300.0 | -90.48 | 0.34 | 9.68 | -81.32 | 0.58 | 13.73 | -50.0 | 111 | 0.0 | 0.0 | 0.31 | 72.22 | -72.07 |
| 22Q2 (11) | 5.12 | -8.9 | -27.38 | 2.26 | -12.06 | -24.92 | 2.66 | 19.28 | -13.92 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -12.9 | 33.96 | -0.19 | 32.14 | 67.8 | 0.01 | -98.11 | -97.22 | 0.02 | -96.3 | -94.59 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | 0.02 | -95.92 | -94.12 | 0.31 | -74.59 | -78.32 | 0.51 | 4.08 | 59.38 | 111 | 0.0 | 0.0 | 0.18 | -74.65 | -67.27 |
| 22Q1 (10) | 5.62 | -18.43 | -24.36 | 2.57 | -17.36 | -19.44 | 2.23 | -29.87 | -39.24 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.31 | 38.0 | -40.91 | -0.28 | 48.15 | 44.0 | 0.53 | 783.33 | 657.14 | 0.54 | 575.0 | 2800.0 | -0.01 | 50.0 | -112.5 | 0.00 | 0 | 0 | 0.49 | 600.0 | 5000.0 | 1.22 | 31.18 | 69.44 | 0.49 | -60.16 | 5000.0 | 111 | 0.0 | 0.0 | 0.71 | 195.83 | 162.96 |
| 21Q4 (9) | 6.89 | -9.34 | -9.34 | 3.11 | -2.51 | -3.42 | 3.18 | 0.0 | 17.34 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.5 | -85.19 | -400.0 | -0.54 | -86.21 | -285.71 | 0.06 | -93.55 | -96.05 | 0.08 | -91.4 | -94.56 | -0.02 | 0 | -140.0 | 0.00 | -100.0 | -100.0 | 0.07 | -91.67 | -94.74 | 0.93 | -48.9 | -61.25 | 1.23 | 6.03 | -68.54 | 111 | 0.0 | 0.0 | 0.24 | -78.38 | -86.67 |
| 21Q3 (8) | 7.6 | 7.8 | -14.99 | 3.19 | 5.98 | -22.2 | 3.18 | 2.91 | 3.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | 49.06 | -145.45 | -0.29 | 50.85 | -107.14 | 0.93 | 158.33 | -43.29 | 0.93 | 151.35 | -33.57 | 0 | 100.0 | -100.0 | 0.43 | 0 | -97.03 | 0.84 | 147.06 | -33.33 | 1.82 | 27.27 | -20.87 | 1.16 | 262.5 | -55.04 | 111 | 0.0 | 0.0 | 1.11 | 101.82 | -43.37 |
| 21Q2 (7) | 7.05 | -5.11 | -14.02 | 3.01 | -5.64 | -24.37 | 3.09 | -15.8 | -4.92 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.53 | -140.91 | -253.33 | -0.59 | -18.0 | -2850.0 | 0.36 | 414.29 | -62.11 | 0.37 | 1950.0 | -17.78 | -0.01 | -112.5 | -102.0 | 0.00 | 0 | -100.0 | 0.34 | 3500.0 | -17.07 | 1.43 | 98.61 | 104.29 | 0.32 | 3300.0 | -75.76 | 111 | 0.0 | 0.0 | 0.55 | 103.7 | -57.69 |
| 21Q1 (6) | 7.43 | -2.24 | -3.76 | 3.19 | -0.93 | -18.62 | 3.67 | 35.42 | 39.54 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | -0.31 | -138.46 | 0 | -0.22 | -120.0 | -210.0 | -0.5 | -257.14 | -317.39 | 0.07 | -95.39 | -95.04 | -0.02 | -101.36 | -101.98 | 0.08 | 60.0 | -80.49 | 0.00 | -100.0 | -100.0 | -0.01 | -100.75 | -101.1 | 0.72 | -70.0 | -37.93 | -0.01 | -100.26 | -101.1 | 111 | 0.0 | 0.0 | 0.27 | -85.0 | -84.12 |
| 20Q4 (5) | 7.6 | -14.99 | -10.17 | 3.22 | -21.46 | -17.22 | 2.71 | -11.73 | -11.15 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 100.0 | 0 | -0.13 | 0 | 0 | -0.1 | 9.09 | 0 | -0.14 | 0.0 | 0.0 | 1.52 | -7.32 | 10.95 | 1.47 | 5.0 | 15.75 | 0.05 | -79.17 | -54.55 | 3.32 | -77.1 | -56.94 | 1.33 | 5.56 | 16.67 | 2.40 | 4.35 | 14.29 | 3.91 | 51.55 | -12.72 | 111 | 0.0 | 0.0 | 1.8 | -8.16 | 16.13 |
| 20Q3 (4) | 8.94 | 9.02 | 0.0 | 4.1 | 3.02 | 0.0 | 3.07 | -5.54 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 26.67 | 0.0 | -0.14 | -600.0 | 0.0 | 1.64 | 72.63 | 0.0 | 1.4 | 211.11 | 0.0 | 0.24 | -52.0 | 0.0 | 14.50 | -72.47 | 0.0 | 1.26 | 207.32 | 0.0 | 2.30 | 228.57 | 0.0 | 2.58 | 95.45 | 0.0 | 111 | 0.0 | 0.0 | 1.96 | 50.77 | 0.0 |
| 20Q2 (3) | 8.2 | 6.22 | 0.0 | 3.98 | 1.53 | 0.0 | 3.25 | 23.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -175.0 | 0.0 | -0.02 | -108.7 | 0.0 | 0.95 | -32.62 | 0.0 | 0.45 | -55.45 | 0.0 | 0.5 | 21.95 | 0.0 | 52.67 | 83.2 | 0.0 | 0.41 | -54.95 | 0.0 | 0.70 | -39.66 | 0.0 | 1.32 | 45.05 | 0.0 | 111 | 0.0 | 0.0 | 1.3 | -23.53 | 0.0 |
| 20Q1 (2) | 7.72 | -8.75 | 0.0 | 3.92 | 0.77 | 0.0 | 2.63 | -13.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.23 | 264.29 | 0.0 | 1.41 | 2.92 | 0.0 | 1.01 | -20.47 | 0.0 | 0.41 | 272.73 | 0.0 | 28.75 | 272.89 | 0.0 | 0.91 | -20.18 | 0.0 | 1.16 | -44.76 | 0.0 | 0.91 | -79.69 | 0.0 | 111 | 0.0 | 0.0 | 1.7 | 9.68 | 0.0 |
| 19Q4 (1) | 8.46 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 3.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 7.71 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 2.10 | 0.0 | 0.0 | 4.48 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 |
